Sichuan Mingxing Electric Power Co., Ltd.

SSE:600101.SS

10.28 (CNY) • At close August 5, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 923.738886.5561,045.75895.128968.052861.89997.837932.985943.115863.933992.115932.032956.262884.304912.195818.893796.476814.737823.972750.539708.391709.748740.194702.348703.292494.142666.407607.306563.902492.087428.376288.738273.015247.46305.544254.598225.461213.403263.507232.005233.758248.911317.142270.317287.309285.252380.818316.554139.464189.338201.437153.902151.082135.556158.593175.138105.608138.071164.994134.14845.853110.28999.10572.87882.46159.873110.196146.573114.493124.798315.046353.599298.444152.35113.648123.677152.087205.166386.395349.507312.185278.783396.468733.878310.102293.598178.258165.01188.464231.794251.72269.966241.949247.56985.227107.507124.183136.813113.73352.46227.38733.124025.131
Short Term Investments 207.908204.391196.2041,936.1040-10.073-10.165-16.305-9.388-20.472-9.556228.738224.448-9.814-9.898-9.982-10.066-10.1492,025.7680000-7.89800000202.8660000-0.00700-0-1.86-0.24100-0.363-0.3430-000000214.9430242.973230.651-0.535242.979234.439-5.453224.032-5.648211.011208.402-11.16206.496201.94-9.412-9.445-9.482-11.399-2.218-2.689-3.164000000000000000000000020001000000
Cash and Short Term Investments 923.738886.5561,045.75895.128968.052861.89997.837932.985943.115863.933992.115932.032956.262884.304912.195818.893796.476814.737823.972750.539708.391709.748740.194702.348703.292494.142666.407607.306563.902492.087428.376288.738273.015247.46305.544254.598225.461213.403263.507232.005233.758248.911317.142270.317287.309285.252380.818316.554139.464189.338201.437153.902151.082135.556158.593175.138105.608138.071164.994134.14845.853110.28999.10572.87882.46159.873110.196146.573114.493124.798315.046353.599298.444152.35113.648123.677152.087205.166386.395349.507312.185278.783396.468733.878310.102293.598178.258165.01188.464231.794251.72269.966241.949247.56985.227127.507124.183136.813123.73352.46227.38733.124025.131
Net Receivables 153.229128.813172.68151.699178.012146.987191.912185.416146.871158.983117.256111.539106.66292.328130.97695.68658.12745.11530.68335.129.48614.58627.58326.12112.94320.04136.05939.57228.18920.53728.50357.98617.0463318.99614.36116.05318.07126.11913.17590.712013.59217.1775.8392.67911.9968.3619.3610000000000000000000000000368.884353.11437.313373.224249.049186.46234.989379.32700000000087.114130.836000.1347.1836.7229.1983.4130.1510.02600.051
Inventory 22.16815.35725.95124.99424.36621.03832.2535.5139.99526.921115.74961.09432.79526.20777.71753.96465.66235.26988.81846.9961.02951.0666.30947.95545.47540.81345.52749.5355.30231.63838.82951.51963.02780.01334.72346.56978.72594.84555.4572.33486.949114.323108.2107.613105.27197.19579.18288.49261.8266.60866.00277.41866.60452.566126.422130.984104.04650.09463.63174.355110.11182.74547.99955.83255.8855.99848.14344.47333.58929.28844.78232.07629.75634.24456.7842.88255.79159.57858.4953.07942.04942.0725.96497.60738.40651.61538.42547.36926.86123.82818.4319.39315.81512.68213.99214.17315.73610.9887.1974.0486.7234.89805.251
Other Current Assets 57.34850.576.61934.11522.05222.192129.462108.718119.299106.774116.04452.68526.74623.25910.91931.20323.07218.24937.28535.24435.94424.24754.75216.50615.759143.98329.51822.701027.91929.56553.72733.30531.94240.30937.2638.72934.50133.29441.01254.17540.92254.40454.62358.3855.87265.17185.80581.40772.19835.14387.77996.21274.986102.97125.496130.501145.396136.858151.437151.72271.83678.26486.23779.70740.83174.09565.78386.37871.924128.404106.792154.724113.407368.884353.623437.826373.869171.328162.334171.117118.99512.384361.68383.291303.855114.478112.23897.87987.70895.28987.14690.63559.46763.07850.675160.507126.853156.86371.60662.9455.00375.31541.363
Total Current Assets 1,156.4831,081.2961,251.0011,124.71,192.4821,059.8541,351.4611,262.6291,249.281,169.1431,341.1651,157.351,122.4651,026.0981,131.8081,006.395943.337921.896980.757867.872834.849806.577888.837792.93775.81698.979773.63719.109675.036572.182522.439437.58384.978361.889399.573350.252358.968360.82378.37358.526374.882412.545493.338449.73456.799440.998537.167490.851282.691328.144358.149319.1313.898263.108387.985431.617340.154333.561365.482359.94307.686264.87225.368214.947218.048156.702232.433256.828234.46226.01488.233492.467482.924300.001539.313520.183645.704638.613865.262751.381760.34819.17934.8161,193.165731.799649.068331.161324.618313.204343.33365.439376.505348.398319.718162.297192.489300.509274.717287.917131.5397.20193.05275.31571.796
Non-Current Assets:
Property, Plant & Equipment, Net 2,534.3232,599.2242,476.8162,445.8532,361.1592,345.1272,275.5922,289.9542,186.0932,176.4352,131.5062,259.8172,146.5582,110.9822,021.3062,096.9142,074.2482,050.1852,033.2882,049.5912,057.0362,069.8071,972.7542,019.4512,011.0622,058.9951,976.2011,963.0191,964.9572,027.1012,024.522,051.2622,058.9532,046.7092,047.6422,039.1132,020.8662,032.0842,010.4411,989.1221,950.5751,921.9551,843.8911,793.2611,753.4771,742.761,845.0361,799.5231,770.6621,768.531,750.2511,743.4281,734.131,740.5951,649.4871,652.1561,628.5311,624.6331,596.2461,596.0431,5891,576.6161,437.4931,447.6431,456.9351,462.7711,500.2391,494.3361,494.8231,498.5051,572.9561,543.9481,515.4161,510.7261,547.3531,505.4821,447.4121,422.9251,357.3091,332.7021,303.0551,235.7211,193.5091,176.8361,160.4431,133.8211,015.8351,002.549985.505969.642931.469934.012895.428815.17681.271677.431201.473208.039210.321146.138149.72147.547145.84140.923
Goodwill 4.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.5064.6164.6164.6164.6164.6164.6164.6164.61615.6115.6100000000000000000000000000000000
Intangible Assets 244.877247.668234.598225.872227.07226.943227.071216.283207.451208.876205.575205.236182.282184.544174.408173.76174.306176.115176.485174.404174.883176.519172.388164.925165.875166.309149.902151.269168.315169.68168.048169.348170.648171.876178.293178.398166.96167.76167.618165.753164.898143.54173.77174.151174.807175.138206.848207.411207.818208.329208.52209.001209.605210.091204.688205.114205.736206.238209.779210.222211.18776.85380.08780.8681.97382.51481.67882.05583.14483.6479.03379.6468.00168.54361.2361.47162.2862.9468.52469.1265.98565.19964.3369.123129.62131.51854.09453.22953.6854.6453.42654.45153.08134.06733.72935.79736.18936.58236.3237.9868.0758.16508.344
Goodwill and Intangible Assets 249.383252.174239.105230.378231.576231.449231.578220.789211.957213.382210.082209.742186.788189.05178.915178.267178.812180.621180.992178.91179.39181.025176.895169.431170.381170.816154.409155.775172.821174.186172.554173.854175.155176.383182.8182.904171.466172.266172.125170.259169.404148.046178.276178.657179.313179.644211.354211.918212.325212.835213.027213.508214.111214.597209.194209.62210.242210.744214.286214.728215.69381.35984.70485.47686.58987.1386.29486.67287.7688.25694.64295.2568.00168.54361.2361.47162.2862.9468.52469.1265.98565.19964.3369.123129.62131.51854.09453.22953.6854.6453.42654.45153.08134.06733.72935.79736.18936.58236.3237.9868.0758.16508.344
Long Term Investments 000-1,706.943222.49230.084217.575245.93231.784236.936212.68600227.837240.148239.938234.072225.693-1,818.377224.542217.117210.566227.302228.926213.733205.307199.854216.96206.753-0215.042213.734209.344201.53196.283211.822203.681196.676193.981205.973198.877190.948184.18196.03190.882183.966180.209173.557227.301220.234218.6120000226.51800233.1860235.94300213.75200215.855213.962228.936228.42991.13293.683109.84000000000000000000000041.4710094.35700000
Tax Assets 33.92833.92828.12228.11128.11228.09726.39826.39826.39826.39820.39917.11117.11117.11116.99216.99216.99216.99216.62616.62616.62616.62619.82119.82119.82118.35725.04625.04625.35225.35223.01923.01923.01923.01920.78920.78920.78920.78918.62418.62418.62418.62417.74217.74217.74217.74220.12520.12520.12520.12520.70620.70620.70620.70622.65122.65122.65122.65126.85526.85526.85526.85527.86827.86827.86827.86859.82859.82859.82859.82880.13180.13180.1310000000000000000000000-36.7980010.100000
Other Non-Current Assets 215.537139.146205.3231,945.3089.28900-70-1111249.379245.178111111662,033.2887.5857.777.8357.8660.0347.9998.0978.1648.238.297211.239.5459.6149.699.767-0.007000-1.86-0.24100-0.363-0.3430000.7590.8210.8830.572215.57252.885243.695231.99-0.059243.053234.523-0.114229.382-0.288216.381219.485-0.066217.843213.329-0.104-0.104-0.104-0.0190.184-0.019-0.224103.4177.42881.05179.35379.812106.866392.174520.056466.878485.538451.913396.99379.93346.58277.77765.48157.74779.01747.381143.005193.30158.62560.02168.881143.6760.17559.37859.39927.29924.3026.24
Total Non-Current Assets 3,033.1713,024.4722,949.3662,942.7072,852.6252,834.7572,751.1422,776.0712,656.2322,642.1512,585.6742,736.0492,595.6362,555.9812,468.3612,543.112,510.1242,479.4912,445.8182,477.2532,477.942,485.8592,404.6382,437.6632,422.9962,461.5722,363.6732,369.032,378.182,437.8682,444.6812,471.4832,476.1612,457.4072,447.5072,454.6282,416.8022,421.8162,393.3112,383.7372,337.482,279.5732,223.7262,185.3452,141.4142,124.1122,256.7242,205.8822,231.2342,222.6082,203.1682,193.2112,221.8332,219.5932,113.3232,110.8862,104.4762,092.5512,070.4592,067.0092,067.2041,901.2121,769.5491,774.6731,789.2341,791.0971,862.1131,854.6931,871.2431,874.9991,839.0461,812.9931,773.1641,682.6781,686.0111,648.0041,589.0451,565.6771,532.6991,793.9961,889.0971,767.7981,743.3781,697.8721,687.0531,645.271,416.5111,133.5551,104.6661,082.0291,063.9121,035.8451,091.5141,042.538773.625777.92406.544388.297351.275213.503217.194183.011170.142155.507
Total Assets 4,189.6544,105.7684,200.3674,067.4064,045.1073,894.6114,102.6034,038.73,905.5123,811.2953,926.8383,893.3993,718.1013,582.0793,600.1693,549.5063,453.463,401.3863,426.5753,345.1253,312.7893,292.4363,293.4753,230.5943,198.8063,160.5513,137.3033,088.143,053.2163,010.052,967.122,909.0632,861.1392,819.2962,847.082,804.8812,775.772,782.6352,771.682,742.2642,712.3622,692.1192,717.0642,635.0752,598.2132,565.1092,793.8912,696.7332,513.9252,550.7522,561.3172,512.3112,535.7312,482.7022,501.3082,542.5032,444.6312,426.1122,435.9412,426.9482,374.892,166.0811,994.9171,989.622,007.2821,947.7992,094.5462,111.5212,105.7032,101.0092,327.2782,305.462,256.0881,982.6792,225.3242,168.1872,234.752,204.2912,397.9612,545.3772,649.4362,586.9682,678.1942,891.0372,418.8522,294.3381,747.6721,458.1731,417.8691,425.3591,429.3511,412.351,439.9131,362.256935.922970.41707.053663.014639.192345.032314.395276.063245.457227.303
Liabilities & Equity:
Current Liabilities:
Account Payables 454.198465.807468.21454.737432.249360.378470.139510.615348.235351.403455.972429.921301.274265.084223.604223.242210.634238.519222.802215.824200.619226.455225.476214.46194.872208.059215.778210.451183.991181.776143.625177.838149.122136.903146.555124.975109.013143.724149.986154.955126.868134.309125.503117.86387.76125.15679.0574.37356.30975.75451.54658.79841.37454.29555.32859.81945.79450.87986.61472.145.88329.88220.51917.53816.09617.96912.7916.1685.30114.88921.18221.5919.0724.52116.32120.54920.07722.59919.03931.65140.11753.63197.82531.32876.50830.8926.48324.68615.46414.32142.95937.30153.00944.65623.17620.5950.2731.0070.3282.6370.1881.09402.363
Short Term Debt 00003000.47103030.27700008181818100000000000000001.32291.602000000000000033.20.4353.43125.4390.4382.43170.43214.032224.05314.05364.05314.05190.43140.43195.43245.43220.43305.43404.93389.93372.43487.748582.748485.43485.43500.43500.43567.757500.43511.85581.43669.3667.748651.43736.156590.4520.43230.430.431.0320.4351.1351.434.832.338.5512.279.9111.916.7100000.2
Tax Payables 25.91824.61536.69813.05724.55618.32124.32115.86333.89520.82728.15912.72220.73215.94225.65915.5567.91316.16216.17510.63510.65315.01424.02711.32618.84421.50116.4028.15717.09815.25322.76811.66214.1517.33625.86910.14431.23821.11827.38517.70236.24440.42437.14623.66847.92140.52557.2840.88832.46632.41136.99624.46119.27130.85950.38637.16820.26332.8334.38922.7924.59530.24421.29513.7210.90919.07820.08216.03520.32919.45619.617.30218.48521.31320.37222.19813.37117.8895.9717.54612.78517.84215.60115.02610.20312.59410.813.8943.211.8997.1782.87910.7080.9355.3373.46814.8982.7812.2420.5631.5120.58105.62
Deferred Revenue 000399.572362.669353.633452.137458.994286.504270.928276.1810240.953440.678501.58496.108437.738400.4320000218.653196.673222.852205.022227.897234.305255.997245.997246.512220.567240.086238.781260.044262.691254.779258.612258.556254.975259.159260.3720000000342.651313.557300.779297.789301.796222.639229.144255.029253.359212.585208.309206.072190.994185.159167.73172.922185.937222.259192.283229.959222.581223.612205.676210.233211.151206.927213.434238.376200.673168.478240.115202.834191.496217.904326.021109.784166.579145.382120.678117.244122.321111.195128.496213.88699.32664.97675.44753.9142.647.077000031.107
Other Current Liabilities 322.274300.244397.08936.654-5.45352.594-1.4237.621169.594165.301462.745529.647497.5937.779-24.965-14.642-6.733-15.022443.578405.173394.336368.514393.897382.973161.694370.267183.421417.187430.203171.774433.084178.525396.213388.382134.136151.525487.637498.293127.524146.229121.288375.357387.672367.963360.054321.762477.453447.921420.9424.284456.35409.992408.065377.919346.342366.85384.072332.023252.563263.773301.75255.868251.724244.772247.492218.954263.006232.827256.684278.455254.437239.267286.568329.916276.314271.952298.984362.782235.572313.038276.418227.479302.929516.594155.748225.252179.605165.586151.809149.183130.311150.815229.451114.0672.92379.64359.06253.79353.01132.50242.78344.63636.42332.134
Total Current Liabilities 802.389790.666901.998904.02844.021784.927945.645993.093868.229838.736946.876972.29819.599729.482806.878801.264730.552721.092682.555631.632605.607609.984643.399608.76598.261599.828643.498635.795631.292614.8599.477588.593559.485542.621567.927640.937627.887663.136563.451573.861543.559550.09550.321509.494495.735487.443613.783563.182509.676565.648545.322546.682594.141553.502534.487634.267664.161639.782687.615722.713686.278506.424433.969471.46519.927476.432601.309659.959672.244685.23782.967860.907809.553861.18813.438815.129900.19903.7772.432933.665998.62966.71,067.7861,299.104832.858789.166447.328194.595171.512185.832231.577242.425297.998161.981109.985115.97684.14369.49162.29135.70244.48342.02836.42340.318
Non-Current Liabilities:
Long Term Debt 66.09265.90151.64951.62751.89331.58781.45751.04151.28251.03281.3681.15381.46281.32447.78343.27431.298309696818181818181-135.65481818190.28-6.1390.2890.2890.28140.86140.86140.86100100100100100100100100140.86140.86140.86140.86160.56161.56161.56161.56218.333218.333219.787219.787222.257223.539223.539223.539144.6144.534144.469144.403145.376145.306150.917150.844190.755190.69190.614241.726226.461226.01225.94225.871145.619145.55143.98144.55146.811146.755146.69142.327100.50598.298.298.275.275.275.2173.2100.004140.0040.0060.0068.4962.195.9615.08600
Deferred Revenue Non-Current 65.51165.03157.99158.2959.94160.25451.40851.53455.06551.74942.47842.84244.1544.51334.81135.15617.81114.4428.8059.12510.29210.61210.61210.61210.61210.61213.58713.58713.58713.58713.49313.49313.49313.49316.3116.3116.3116.3117.09917.09917.09917.099000000000000000000000000217.91218.11217.91217.91218.225218.225215.225155.59-43.331-78.38-80.36137.38-15.139-29.47-50.762-67.571-93.255-45.976-47.1-93.537-51.715-49.41-50.41-50.41-46.91-47.21-51.11-149.11-96.604-136.6042.882.8820.54100000
Deferred Tax Liabilities Non-Current 1.0641.0640.9880.9830.9830.9831.0291.0291.0291.0291.0861.0861.0861.0861.3291.3291.3291.3291.0991.0991.0991.0990.1010.1010.1010.101216.654210.185201.965201.96596.4196.4196.4196.4196.410000.0320.0320.0320.0320000000000000000000000000.0160.0160.0160.0161.3711.3711.3711.361.71.72.0412.0412.7212.7212.7212.7213.4013.4013.4013.4013.7413.7414.0814.0814.7614.7614.7614.7615.4415.4416.1226.1226.8026.8020000
Other Non-Current Liabilities 189.219189.219190.079190.079191.607198.079201.049201.049202.727202.727212.465211.579190.974186.765195.457195.382206.222203.11203.07228.227233.25234.32236.969236.969236.969233.159.2822.8679.2822.86790.2890.28103.77390.2890.2862.1462.1462.14186.69186.69186.69186.69208.164208.164209.231209.523209.434209.726210.793211.085219.759219.948220.914221.103214.585214.69214.794214.898225.04225.284227.924254.196334.801334.905335.009335.113117.15117.15117.15117.1552.5452.5452.54103.729183.13147.63145.58101.6130.48116.0893.21876.9853.556100.77899.5948.7948.7948.7947.7947.7928.2927.9924.0924.093.43.45.213.9795.9943.223009.7577.833
Total Non-Current Liabilities 321.886321.215300.708300.978304.423290.902334.944304.653310.101306.536337.389336.66317.673313.688279.38275.14256.66248.881308.974334.451325.642327.032328.682328.682328.682324.863320.522314.053305.832305.832290.463290.463290.463290.463293.28203203203303.821303.821303.821303.821308.164308.164309.231309.523350.294350.585351.653351.945380.319381.508382.474382.663432.918433.022434.581434.685447.297448.824451.464477.736479.401479.439479.478479.516480.452480.582485.993485.92462.89462.826459.749400.027411.291375.34373.561366.891278.82264.35239.919224.251203.769250.934249.681194.517153.035150.731150.071150.071108.251107.951104.051202.051108.845148.84514.21712.98741.83212.2155.9619.3699.7577.833
Total Liabilities 1,124.2751,111.8811,202.7051,204.9991,148.4441,075.8291,280.5891,297.7461,178.331,145.2721,284.2641,308.951,137.2721,043.1711,086.2591,076.404987.213969.972991.529966.083931.249937.015972.082937.442926.944924.691964.019949.848937.125920.632889.94879.055849.947833.084861.207843.937830.887866.136867.272877.682847.38853.911858.485817.658804.966796.966964.077913.768861.329917.592925.641928.19976.614936.165967.4051,067.2891,098.7421,074.4671,134.9131,171.5371,137.742984.16913.369950.899999.405955.9481,081.7611,140.5411,158.2371,171.1511,245.8581,323.7331,269.3031,261.2081,224.7291,190.4691,273.751,270.5911,051.2511,198.0151,238.5381,190.951,271.5551,550.0381,082.539983.684600.364345.326321.583335.903339.828350.376402.049364.032218.831264.82298.3682.479104.12447.91750.44451.39746.1848.151
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 547.862547.862547.862547.862421.433421.433421.433421.433421.433421.433421.433421.433421.433421.433421.433421.433421.433421.433421.433421.433421.433421.433421.433324.179324.179324.179324.179324.179324.179324.179324.179324.179324.179324.179324.179324.179324.179324.179324.179324.179324.179324.179324.179324.179324.179324.179324.179324.179324.179324.179324.179324.179324.179324.179324.179324.179324.179324.179324.179324.179324.179324.179324.179324.179324.179324.179324.179324.179324.179324.179324.179324.179324.179264.896264.896264.896264.896264.896264.896203.767203.767203.767203.767203.767169.805169.805169.805169.805169.805169.805169.805169.805169.805169.805146.444146.444146.444146.444146.444129.829129.82986.55261.82361.823
Retained Earnings 1,879.2761,806.5051,840.3181,701.321,728.4511,658.651,677.9651,595.281,585.3171,527.371,529.3931,460.3781,456.7441,415.1081,409.5111,368.8331,361.8491,328.161,339.7751,304.6841,3081,281.9541,282.6961,255.3091,234.8141,205.0411,217.7141,183.4811,156.0821,128.9331,133.1951,098.8241,080.4511,055.7311,065.5311,039.881,022.813992.1381,000.071959.033956.886928.925955.971913.258885.943859.607928.769881.533748.403727.149744.018692.649666.207649.299645.462586.689457.45462.986417.725370.675352.477336.2276.426232.648201.425185.33212.502170.836146.883129.734-15.423-119.891-123.024-205.77754.41432.47-70.595-91.896264.582279.067256.71244.196261.593226.512230.649215.787219.836185.01166.085153.842215.529188.187164.719149.057175.768157.749165.517137.36107.55474.71758.52653.86363.34343.219
Accumulated Other Comprehensive Income/Loss 00609.4822,896.66334.042449.855722.617435.396720.432428.375691.748403.981692.316403.512674.319385.704673.99421.99420.25520.14619.29219.36419.08118.51117.91417.29216.12915.65614.77514.72512.12912.07111.10710.6899.4198.5557.7817.865.2265.3365.5045.4293.7453.6463.7223.5882.3572.0971.950000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 638.241639.5190162.4150704.7380724.2410288.8450692.8260692.3570288.8450288.8450288.8450648.962615.054711.737711.141386.099628.245386.099626.892386.099611.223599.347598.383597.966584.124583.26582.341582.42569.528569.638569.805569.731552.958552.859552.935456.653535.513535.252535.105534.869516.722516.722516.722516.722505.228505.228505.228505.228495.967495.967495.967495.967475.237474.963474.963474.963468.685468.685468.685495.725629.111633.111592.91754.628651.581650.781734.408731.377731.654772.407773.833772.733739.077739.077756.057756.057706.793706.793706.793749.244672.799672.799672.799672.799321.234351.119296.732296.732281.07196.41375.59684.25174.1174.11
Total Shareholders Equity 3,065.3792,993.8872,997.6622,862.4082,896.6632,818.7822,822.0152,740.9542,727.1822,666.0232,642.5742,574.6372,570.4942,528.8982,505.2632,464.8152,457.2762,422.2412,429.142,376.2732,378.3232,352.3482,319.1822,291.2252,270.1332,231.8092,170.1382,135.4332,107.1522,079.9542,068.5972,022.3512,003.0141,977.8761,973.8341,947.3191,929.3331,898.7361,893.7781,852.851,850.8711,822.8351,833.1071,790.2961,763.0571,736.5871,788.4611,740.9631,607.6871,586.1971,584.9191,533.551,507.1081,490.1991,474.8681,416.0951,286.8561,292.3921,237.8711,190.821,172.6221,156.3451,075.8431,031.7911,000.567984.4731,005.366963.7939.747922.598937.867837.399794.065710.921970.891948.148928.709904.3771,261.1321,255.2411,234.3091,220.6951,204.4361,169.3551,156.5121,141.651,096.4341,061.6081,042.6831,030.441,058.1331,030.7911,007.323991.661643.446633.588608.692580.535535.069297.115263.95224.666199.276179.152
Total Equity 3,065.3792,993.8872,997.6622,862.4082,896.6632,818.7822,822.0152,740.9542,727.1822,666.0232,642.5742,584.4492,580.8292,538.9082,513.9112,473.1022,466.2482,431.4142,435.0462,379.0422,381.542,355.4212,321.3932,293.1522,271.8622,235.8592,173.2832,138.2922,116.0912,089.4182,077.182,030.0082,011.1921,986.2131,985.8731,960.9441,944.8821,916.51,904.4081,864.5821,864.9821,838.2081,858.5791,817.4181,793.2471,768.1431,829.8141,782.9651,652.5961,633.161,635.6761,584.1211,559.1171,546.5371,533.9031,475.2141,345.8891,351.6451,301.0281,255.4121,237.1491,181.9211,081.5481,038.7211,007.877991.8521,012.784970.98947.465929.8581,081.421981.727986.785721.4721,000.595977.718960.999933.6991,346.7091,347.3621,410.8981,396.0171,406.6391,340.9991,336.3131,310.6551,147.3081,112.8471,096.2861,089.4571,089.5231,061.9741,037.864998.224717.091705.588608.692580.535535.069297.115263.95224.666199.276179.152
Total Liabilities & Shareholders Equity 4,189.6544,105.7684,200.3674,067.4064,045.1073,894.6114,102.6034,038.73,905.5123,811.2953,926.8383,893.3993,718.1013,582.0793,600.1693,549.5063,453.463,401.3863,426.5753,345.1253,312.7893,292.4363,293.4753,230.5943,198.8063,160.5513,137.3033,088.143,053.2163,010.052,967.122,909.0632,861.1392,819.2962,847.082,804.8812,775.772,782.6352,771.682,742.2642,712.3622,692.1192,717.0642,635.0752,598.2132,565.1092,793.8912,696.7332,513.9252,550.7522,561.3172,512.3112,535.7312,482.7022,501.3082,542.5032,444.6312,426.1122,435.9412,426.9482,374.892,166.0811,994.9171,989.622,007.2821,947.7992,094.5462,111.5212,105.7032,101.0092,327.2782,305.462,256.0881,982.6792,225.3242,168.1872,234.752,204.2912,397.9612,545.3772,649.4362,586.9682,678.1942,891.0372,418.8522,294.3381,747.6721,458.1731,417.8691,425.3591,429.3511,412.351,439.9131,362.256935.922970.41707.053663.014639.192345.032314.395276.063245.457227.303