Shanghai Maling Aquarius Co.,Ltd

SSE:600073.SS

8.29 (CNY) • At close June 6, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994
Revenue 21,986.89322,367.18124,987.30423,617.34623,866.71723,403.54222,179.39922,221.37413,833.58912,233.44610,562.35810,376.4817,852.2775,734.1032,203.8741,983.082919.511,143.512877.81874.289637.446671.82631.878496.35537.24562.268577.679580.651549.579465.08228.667
Cost of Revenue 19,733.03320,412.02621,701.37621,438.22420,989.11620,093.4519,312.2319,233.54411,565.7910,444.9568,985.9688,910.5096,721.7224,969.4712,049.4441,835.235805.954953.865755.075772.134559.194473.486446.734323.216351.833397.436417.117440.217460.18384.933204.976
Gross Profit 2,253.8591,955.1553,285.9282,179.1232,877.6013,310.0922,867.1692,987.832,267.7991,788.491,576.391,465.9731,130.555764.632154.43147.847113.556189.647122.736102.15578.253198.334185.144173.133185.407164.832160.563140.43489.39980.14723.691
Gross Profit Ratio 0.1030.0870.1320.0920.1210.1410.1290.1340.1640.1460.1490.1410.1440.1330.070.0750.1230.1660.140.1170.1230.2950.2930.3490.3450.2930.2780.2420.1630.1720.104
Reseach & Development Expenses 64.32962.74652.09859.35656.11443.43641.35951.60836.85919.748.0064.9222.3654.0520.1570000000000000000
General & Administrative Expenses 411.509424.7411.629281.812169.482176.225171.994172.829112.77778.81672.44589.51188.41766.15125.93181.40474.61969.18566.13754.72352.95674.17671.54269.16651.47580.36149.09642.81144.09841.24112.215
Selling & Marketing Expenses 360.834340.65910.165861.1870.8031,657.8451,631.2091,614.8861,092.2851,046.402935.578876.691695.901459.73262.78460.1252.98365.3951.80142.61137.806116.376106.78783.927101.99991.52985.5374.25215.51711.365.255
SG&A 772.3442,006.3741,321.7941,142.9111,040.2851,834.071,803.2041,787.7151,205.0631,125.2181,008.023966.203784.318525.88388.715141.524127.602134.575117.93897.33490.763190.552178.329153.092153.474171.89134.626117.06359.61552.60117.47
Other Expenses 1,290.279-34.625606.3555.979538.634534.258-8.13415.96755.01352.067-19.66640.14258.41540.10319.10313.66220.064.58817.83515.3867.5596.7246.7125.7481.3912.615.9379.16235.816.926-0.4
Operating Expenses 2,126.9512,034.4951,980.1931,758.2461,635.0332,411.7652,343.552,313.6481,609.1231,484.4431,305.2751,242.707994.381700.987144.636145.492129.835149.34119.43298.33791.823191.75179.204154.831155.809174.335137.012118.57459.67152.74417.697
Operating Income 126.908-163.7491,105.764610.8261,042.177737.938501.186541.26455.831242.917161.209164.851111.447142.017-22.288-148.753-12.1334.209-8.353-5.5744.84713.72125.91556.543108.976114.44966.92379.54179.63731.3917.403
Operating Income Ratio 0.006-0.0070.0440.0260.0440.0320.0230.0240.0330.020.0150.0160.0140.025-0.01-0.075-0.0130.03-0.01-0.0060.0080.020.0410.1140.2030.2040.1160.1370.1450.0670.076
Total Other Income Expenses Net -23.90584.474-100.115-22.688-33.456-22.6744.743-7.09366.72649.235-34.25439.27357.09240.68126.51413.66217.9074.51913.07914.3255.7071.235-0.236-2.31-0.3521.5362.6347.4670.381.1390.051
Income Before Tax 103.003-79.2751,108.569132.6161,008.721715.264508.115534.166522.221292.152118.449204.134168.539181.306-3.185-135.095.77738.7285.3948.75210.55414.95625.67954.233108.435115.98469.55687.00980.01732.52917.454
Income Before Tax Ratio 0.005-0.0040.0440.0060.0420.0310.0230.0240.0380.0240.0110.020.0210.032-0.001-0.0680.0060.0340.0060.010.0170.0220.0410.1090.2020.2060.120.150.1460.070.076
Income Tax Expense 114.11656.037443.118234.728256.996154.469119.39368.60864.3365.07145.71939.13839.19832.5755.9913.0512.05618.372.0852.362.4314.8438.62914.21313.32314.8896.6811.940.064-0.1116.123
Net Income 216.059225.571502.771-102.113751.725560.795306.002280.395256.493163.49846.12189.004136.853143.23762.827-68.3834.9053.5454.4756.1866.7062.31310.55434.42879.903102.14554.60276.60579.11220.8413.191
Net Income Ratio 0.010.010.02-0.0040.0310.0240.0140.0130.0190.0130.0040.0090.0170.0250.029-0.0340.0050.0030.0050.0070.0110.0030.0170.0690.1490.1820.0950.1320.1440.0450.058
EPS 0.230.240.54-0.110.80.60.330.30.270.170.080.190.170.140.077-0.0630.0030.0060.0040.0060.0050.0020.0070.0240.0560.0490.0330.0540.380.10.063
EPS Diluted 0.230.240.54-0.110.80.60.330.30.270.170.080.190.170.140.077-0.0630.0030.0060.0040.0060.0050.0020.0070.0240.0560.0490.0330.0540.380.10.063
EBITDA 894.803635.0081,713.525805.1631,524.831,125.626859.43860.012779.669516.03371.646315.725334.946328.467107.988-28.3195.90273.01269.42259.85765.15669.39977.11597.05148.07617.58334.55421.8629.72827.4035.994
EBITDA Ratio 0.0410.0280.0690.0340.0640.0480.0390.0390.0560.0420.0350.030.0430.0570.049-0.0140.1040.0640.0790.0680.1020.1030.1220.1960.2760.0310.060.0380.0540.0590.026