
Shanghai Maling Aquarius Co.,Ltd
SSE:600073.SS
8.29 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 21,986.893 | 22,367.181 | 24,987.304 | 23,617.346 | 23,866.717 | 23,403.542 | 22,179.399 | 22,221.374 | 13,833.589 | 12,233.446 | 10,562.358 | 10,376.481 | 7,852.277 | 5,734.103 | 2,203.874 | 1,983.082 | 919.51 | 1,143.512 | 877.81 | 874.289 | 637.446 | 671.82 | 631.878 | 496.35 | 537.24 | 562.268 | 577.679 | 580.651 | 549.579 | 465.08 | 228.667 |
Cost of Revenue
| 19,733.033 | 20,412.026 | 21,701.376 | 21,438.224 | 20,989.116 | 20,093.45 | 19,312.23 | 19,233.544 | 11,565.79 | 10,444.956 | 8,985.968 | 8,910.509 | 6,721.722 | 4,969.471 | 2,049.444 | 1,835.235 | 805.954 | 953.865 | 755.075 | 772.134 | 559.194 | 473.486 | 446.734 | 323.216 | 351.833 | 397.436 | 417.117 | 440.217 | 460.18 | 384.933 | 204.976 |
Gross Profit
| 2,253.859 | 1,955.155 | 3,285.928 | 2,179.123 | 2,877.601 | 3,310.092 | 2,867.169 | 2,987.83 | 2,267.799 | 1,788.49 | 1,576.39 | 1,465.973 | 1,130.555 | 764.632 | 154.43 | 147.847 | 113.556 | 189.647 | 122.736 | 102.155 | 78.253 | 198.334 | 185.144 | 173.133 | 185.407 | 164.832 | 160.563 | 140.434 | 89.399 | 80.147 | 23.691 |
Gross Profit Ratio
| 0.103 | 0.087 | 0.132 | 0.092 | 0.121 | 0.141 | 0.129 | 0.134 | 0.164 | 0.146 | 0.149 | 0.141 | 0.144 | 0.133 | 0.07 | 0.075 | 0.123 | 0.166 | 0.14 | 0.117 | 0.123 | 0.295 | 0.293 | 0.349 | 0.345 | 0.293 | 0.278 | 0.242 | 0.163 | 0.172 | 0.104 |
Reseach & Development Expenses
| 64.329 | 62.746 | 52.098 | 59.356 | 56.114 | 43.436 | 41.359 | 51.608 | 36.859 | 19.74 | 8.006 | 4.922 | 2.365 | 4.052 | 0.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 411.509 | 424.7 | 411.629 | 281.812 | 169.482 | 176.225 | 171.994 | 172.829 | 112.777 | 78.816 | 72.445 | 89.511 | 88.417 | 66.151 | 25.931 | 81.404 | 74.619 | 69.185 | 66.137 | 54.723 | 52.956 | 74.176 | 71.542 | 69.166 | 51.475 | 80.361 | 49.096 | 42.811 | 44.098 | 41.241 | 12.215 |
Selling & Marketing Expenses
| 360.834 | 340.65 | 910.165 | 861.1 | 870.803 | 1,657.845 | 1,631.209 | 1,614.886 | 1,092.285 | 1,046.402 | 935.578 | 876.691 | 695.901 | 459.732 | 62.784 | 60.12 | 52.983 | 65.39 | 51.801 | 42.611 | 37.806 | 116.376 | 106.787 | 83.927 | 101.999 | 91.529 | 85.53 | 74.252 | 15.517 | 11.36 | 5.255 |
SG&A
| 772.344 | 2,006.374 | 1,321.794 | 1,142.911 | 1,040.285 | 1,834.07 | 1,803.204 | 1,787.715 | 1,205.063 | 1,125.218 | 1,008.023 | 966.203 | 784.318 | 525.883 | 88.715 | 141.524 | 127.602 | 134.575 | 117.938 | 97.334 | 90.763 | 190.552 | 178.329 | 153.092 | 153.474 | 171.89 | 134.626 | 117.063 | 59.615 | 52.601 | 17.47 |
Other Expenses
| 1,290.279 | -34.625 | 606.3 | 555.979 | 538.634 | 534.258 | -8.134 | 15.967 | 55.013 | 52.067 | -19.666 | 40.142 | 58.415 | 40.103 | 19.103 | 13.662 | 20.06 | 4.588 | 17.835 | 15.386 | 7.559 | 6.724 | 6.712 | 5.748 | 1.391 | 2.61 | 5.937 | 9.162 | 35.8 | 16.926 | -0.4 |
Operating Expenses
| 2,126.951 | 2,034.495 | 1,980.193 | 1,758.246 | 1,635.033 | 2,411.765 | 2,343.55 | 2,313.648 | 1,609.123 | 1,484.443 | 1,305.275 | 1,242.707 | 994.381 | 700.987 | 144.636 | 145.492 | 129.835 | 149.34 | 119.432 | 98.337 | 91.823 | 191.75 | 179.204 | 154.831 | 155.809 | 174.335 | 137.012 | 118.574 | 59.671 | 52.744 | 17.697 |
Operating Income
| 126.908 | -163.749 | 1,105.764 | 610.826 | 1,042.177 | 737.938 | 501.186 | 541.26 | 455.831 | 242.917 | 161.209 | 164.851 | 111.447 | 142.017 | -22.288 | -148.753 | -12.13 | 34.209 | -8.353 | -5.574 | 4.847 | 13.721 | 25.915 | 56.543 | 108.976 | 114.449 | 66.923 | 79.541 | 79.637 | 31.39 | 17.403 |
Operating Income Ratio
| 0.006 | -0.007 | 0.044 | 0.026 | 0.044 | 0.032 | 0.023 | 0.024 | 0.033 | 0.02 | 0.015 | 0.016 | 0.014 | 0.025 | -0.01 | -0.075 | -0.013 | 0.03 | -0.01 | -0.006 | 0.008 | 0.02 | 0.041 | 0.114 | 0.203 | 0.204 | 0.116 | 0.137 | 0.145 | 0.067 | 0.076 |
Total Other Income Expenses Net
| -23.905 | 84.474 | -100.115 | -22.688 | -33.456 | -22.674 | 4.743 | -7.093 | 66.726 | 49.235 | -34.254 | 39.273 | 57.092 | 40.681 | 26.514 | 13.662 | 17.907 | 4.519 | 13.079 | 14.325 | 5.707 | 1.235 | -0.236 | -2.31 | -0.352 | 1.536 | 2.634 | 7.467 | 0.38 | 1.139 | 0.051 |
Income Before Tax
| 103.003 | -79.275 | 1,108.569 | 132.616 | 1,008.721 | 715.264 | 508.115 | 534.166 | 522.221 | 292.152 | 118.449 | 204.134 | 168.539 | 181.306 | -3.185 | -135.09 | 5.777 | 38.728 | 5.394 | 8.752 | 10.554 | 14.956 | 25.679 | 54.233 | 108.435 | 115.984 | 69.556 | 87.009 | 80.017 | 32.529 | 17.454 |
Income Before Tax Ratio
| 0.005 | -0.004 | 0.044 | 0.006 | 0.042 | 0.031 | 0.023 | 0.024 | 0.038 | 0.024 | 0.011 | 0.02 | 0.021 | 0.032 | -0.001 | -0.068 | 0.006 | 0.034 | 0.006 | 0.01 | 0.017 | 0.022 | 0.041 | 0.109 | 0.202 | 0.206 | 0.12 | 0.15 | 0.146 | 0.07 | 0.076 |
Income Tax Expense
| 114.116 | 56.037 | 443.118 | 234.728 | 256.996 | 154.469 | 119.393 | 68.608 | 64.33 | 65.071 | 45.719 | 39.138 | 39.198 | 32.575 | 5.991 | 3.051 | 2.056 | 18.37 | 2.085 | 2.36 | 2.431 | 4.843 | 8.629 | 14.213 | 13.323 | 14.889 | 6.681 | 1.94 | 0.064 | -0.11 | 16.123 |
Net Income
| 216.059 | 225.571 | 502.771 | -102.113 | 751.725 | 560.795 | 306.002 | 280.395 | 256.493 | 163.498 | 46.121 | 89.004 | 136.853 | 143.237 | 62.827 | -68.383 | 4.905 | 3.545 | 4.475 | 6.186 | 6.706 | 2.313 | 10.554 | 34.428 | 79.903 | 102.145 | 54.602 | 76.605 | 79.112 | 20.84 | 13.191 |
Net Income Ratio
| 0.01 | 0.01 | 0.02 | -0.004 | 0.031 | 0.024 | 0.014 | 0.013 | 0.019 | 0.013 | 0.004 | 0.009 | 0.017 | 0.025 | 0.029 | -0.034 | 0.005 | 0.003 | 0.005 | 0.007 | 0.011 | 0.003 | 0.017 | 0.069 | 0.149 | 0.182 | 0.095 | 0.132 | 0.144 | 0.045 | 0.058 |
EPS
| 0.23 | 0.24 | 0.54 | -0.11 | 0.8 | 0.6 | 0.33 | 0.3 | 0.27 | 0.17 | 0.08 | 0.19 | 0.17 | 0.14 | 0.077 | -0.063 | 0.003 | 0.006 | 0.004 | 0.006 | 0.005 | 0.002 | 0.007 | 0.024 | 0.056 | 0.049 | 0.033 | 0.054 | 0.38 | 0.1 | 0.063 |
EPS Diluted
| 0.23 | 0.24 | 0.54 | -0.11 | 0.8 | 0.6 | 0.33 | 0.3 | 0.27 | 0.17 | 0.08 | 0.19 | 0.17 | 0.14 | 0.077 | -0.063 | 0.003 | 0.006 | 0.004 | 0.006 | 0.005 | 0.002 | 0.007 | 0.024 | 0.056 | 0.049 | 0.033 | 0.054 | 0.38 | 0.1 | 0.063 |
EBITDA
| 894.803 | 635.008 | 1,713.525 | 805.163 | 1,524.83 | 1,125.626 | 859.43 | 860.012 | 779.669 | 516.03 | 371.646 | 315.725 | 334.946 | 328.467 | 107.988 | -28.31 | 95.902 | 73.012 | 69.422 | 59.857 | 65.156 | 69.399 | 77.115 | 97.05 | 148.076 | 17.583 | 34.554 | 21.86 | 29.728 | 27.403 | 5.994 |
EBITDA Ratio
| 0.041 | 0.028 | 0.069 | 0.034 | 0.064 | 0.048 | 0.039 | 0.039 | 0.056 | 0.042 | 0.035 | 0.03 | 0.043 | 0.057 | 0.049 | -0.014 | 0.104 | 0.064 | 0.079 | 0.068 | 0.102 | 0.103 | 0.122 | 0.196 | 0.276 | 0.031 | 0.06 | 0.038 | 0.054 | 0.059 | 0.026 |