
Shanghai Maling Aquarius Co.,Ltd
SSE:600073.SS
8.29 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3,456.43 | 3,619.247 | 3,857.025 | 3,515.943 | 3,713.296 | 2,974.973 | 2,990.269 | 3,134.691 | 3,309.163 | 2,048.85 | 1,725.734 | 1,078.947 | 964.456 | 1,012.274 | 255.058 | 318.15 | 325.132 | 230.184 | 252.223 | 267.405 | 442.48 | 579.666 | 578.939 | 479.371 | 454.247 | 305.753 | 189.891 | 228.534 | 13.318 | 7.524 | 11.299 |
Short Term Investments
| 446.768 | -18.205 | -19.473 | -334.161 | -620.336 | -394.817 | 13.313 | 35.557 | 11.341 | -344.523 | -161.873 | 46.971 | 0 | 0.367 | 0 | 0 | 0.02 | 0 | 0 | 0 | 50.15 | 0.112 | 2.177 | 6.406 | 121.367 | 95.797 | 40.85 | 33.257 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3,456.43 | 3,619.247 | 3,857.025 | 3,515.943 | 3,713.296 | 2,974.973 | 3,003.582 | 3,170.249 | 3,320.503 | 2,048.85 | 1,725.734 | 1,078.947 | 964.456 | 1,012.274 | 255.058 | 318.15 | 325.152 | 230.184 | 252.223 | 267.405 | 492.63 | 579.778 | 581.117 | 485.777 | 575.614 | 401.549 | 230.741 | 261.791 | 13.318 | 7.524 | 11.299 |
Net Receivables
| 1,798.309 | 0 | 1,847.108 | 1,586.68 | 1,439.97 | 1,735.385 | 1,792.692 | 1,460.054 | 1,365.095 | 937.099 | 741.987 | 0 | 685.22 | 795.66 | 0 | 396.872 | 362.538 | 62.504 | 193.924 | 182.74 | 379.613 | 0 | 0 | 0 | 2.77 | 1.373 | 12.084 | 0 | 0 | 0 | 0 |
Inventory
| 2,584.512 | 2,992.974 | 2,986.476 | 3,132.22 | 3,091.883 | 2,754.94 | 2,233.224 | 1,973.178 | 1,706.201 | 1,333.399 | 815.228 | 984.991 | 867.699 | 643.843 | 358.961 | 283.675 | 282.775 | 327.913 | 363.183 | 248.095 | 155.868 | 161.235 | 141.444 | 129.039 | 100.017 | 116.686 | 100.888 | 93.629 | 139.728 | 223.95 | 87.594 |
Other Current Assets
| 929.435 | 2,385.444 | 737.661 | 618.834 | 737.592 | 734.346 | -25.825 | 699.671 | 771.273 | 541.104 | 1,183.524 | 433.917 | 516.263 | 206.841 | 20.327 | 412.036 | 176.292 | 534.153 | 354.556 | 216.082 | 8.957 | 267.171 | 207.3 | 172.686 | 195.554 | 411.448 | 261.262 | 329.951 | 186.397 | 190.174 | 97.19 |
Total Current Assets
| 8,768.685 | 8,997.666 | 9,428.269 | 8,853.677 | 8,982.74 | 8,199.645 | 7,416.114 | 7,303.151 | 7,163.072 | 4,675.324 | 3,652.11 | 3,088.804 | 2,904.347 | 2,571.78 | 824.101 | 1,013.86 | 1,127.634 | 1,092.25 | 1,025.901 | 842.697 | 1,099.348 | 1,008.183 | 929.861 | 787.502 | 872.858 | 930.504 | 604.974 | 664.13 | 339.443 | 421.648 | 196.083 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4,691.729 | 5,282.783 | 5,188.225 | 4,905.886 | 4,335.651 | 4,205.098 | 2,674.005 | 2,677.69 | 2,880.354 | 1,456.663 | 1,321.623 | 1,404.253 | 1,319.798 | 1,031.837 | 754.788 | 745.79 | 607.683 | 595.724 | 619.47 | 559.491 | 304.1 | 309.963 | 309.756 | 263.553 | 229.648 | 260.254 | 338.976 | 211.465 | 298.122 | 268.473 | 90.382 |
Goodwill
| 109.505 | 109.505 | 109.505 | 158.075 | 158.075 | 263.903 | 362.373 | 363.774 | 440.626 | 362.373 | 476.947 | 476.947 | 476.947 | 114.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 161.167 | 162.719 | 167.958 | 162.957 | 160.604 | 170.753 | 118.882 | 110.466 | 214.835 | 213.514 | 215.675 | 217.241 | 194.781 | 186.12 | 158.738 | 162.668 | 47.454 | 48.934 | 42.169 | 15.448 | 8.167 | 0 | 0 | 0 | 26.973 | 28.904 | 30.071 | 10.514 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 270.672 | 272.223 | 277.462 | 321.032 | 318.679 | 434.656 | 481.255 | 474.24 | 655.461 | 575.887 | 692.621 | 694.188 | 671.728 | 186.12 | 158.738 | 162.668 | 47.454 | 48.934 | 42.169 | 15.448 | 8.167 | 0 | 0 | 0 | 26.973 | 28.904 | 30.071 | 10.514 | 0 | 0 | 0 |
Long Term Investments
| 0 | 447.168 | 404.177 | 710.922 | 992.136 | 749.343 | 353.74 | 359.331 | 400.437 | 687.01 | 466.352 | 230.255 | 277.516 | 371.296 | 0 | 0 | 370.544 | 0 | 0 | 0 | 175.592 | 226.16 | 207.496 | 214.135 | 75.654 | 59.022 | 131.625 | 102.117 | 0 | 0 | 0 |
Tax Assets
| 89.297 | 52.664 | 42.244 | 53.345 | 28.268 | 13.95 | 12.46 | 53.855 | 54.964 | 53.003 | 53.421 | 4.052 | 3.441 | 8.717 | 4.727 | 4.885 | 2.329 | 2.105 | 2.428 | 0 | 0 | 0 | 0 | 0 | 131.909 | 111.673 | 46.451 | 33.257 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,064.792 | 267.845 | 452.489 | 132.223 | 123.007 | 126.552 | 614.19 | 409.981 | 408.765 | 241.871 | 171.082 | 137.81 | 80.252 | 80.048 | 418.633 | 412.185 | 2.224 | 384.352 | 152.846 | 242.714 | 50.15 | 0.723 | 8.1 | 13.904 | 1.099 | 2.467 | 3.842 | 1.857 | 61.95 | 39.322 | 31.437 |
Total Non-Current Assets
| 6,116.49 | 6,322.684 | 6,364.598 | 6,123.408 | 5,797.741 | 5,529.599 | 4,135.651 | 3,975.098 | 4,399.981 | 3,014.433 | 2,705.1 | 2,470.558 | 2,352.735 | 1,678.018 | 1,336.885 | 1,325.528 | 1,030.234 | 1,031.115 | 816.914 | 817.653 | 538.009 | 536.846 | 525.352 | 491.592 | 465.282 | 462.319 | 550.964 | 359.21 | 360.072 | 307.795 | 121.819 |
Total Assets
| 14,885.175 | 15,320.35 | 15,792.867 | 14,977.085 | 14,780.481 | 13,729.244 | 11,551.765 | 11,278.249 | 11,563.053 | 7,689.757 | 6,357.21 | 5,559.362 | 5,257.081 | 4,249.798 | 2,160.986 | 2,339.388 | 2,157.868 | 2,123.365 | 1,842.814 | 1,660.351 | 1,637.357 | 1,545.029 | 1,455.212 | 1,279.094 | 1,338.14 | 1,392.823 | 1,155.939 | 1,023.34 | 699.515 | 729.443 | 317.902 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 2,155.058 | 2,178.028 | 1,544.369 | 1,294.025 | 1,355.891 | 1,389.72 | 1,158.884 | 1,196.909 | 1,237.735 | 1,038.797 | 772.294 | 561.31 | 573.441 | 21.088 | 131.286 | 203.533 | 256.533 | 180.118 | 209.932 | 114.169 | 163.978 | 62.512 | 56.114 | 42.722 | 54.786 | 49.107 | 31.237 | 23.69 | 76.905 | 151.361 | 19.18 |
Short Term Debt
| 2,936.704 | 2,484.696 | 1,836.176 | 2,445.798 | 1,827.193 | 2,313.274 | 2,093.189 | 2,015.551 | 2,666.773 | 1,495.152 | 1,574.238 | 1,382.686 | 1,474.884 | 1,058.324 | 1,052.013 | 1,086.651 | 930.867 | 727.735 | 529.388 | 580.808 | 536.325 | 431.87 | 337.77 | 243.32 | 248.73 | 215.028 | 130.44 | 153.526 | 235.102 | 213.237 | 98.932 |
Tax Payables
| 86.869 | 97.58 | 351.345 | 244.247 | 346.938 | 95.85 | 72.375 | 89.728 | 94.952 | 62.875 | 58.504 | -197.141 | -121.46 | -48.121 | -55.511 | -19.501 | 5.185 | 21.39 | 2.962 | -5.365 | -6.399 | 2.385 | 2.714 | 2.772 | 3.561 | 14.618 | -14.767 | -15.981 | -17.075 | -6.254 | 0.695 |
Deferred Revenue
| 0 | 0 | 985.457 | 2,647.857 | 996.423 | 1,132.913 | 72.375 | 972.186 | 1,093.389 | 704.774 | 297.527 | 289.759 | 374.138 | 366.98 | 28.005 | 50.337 | 45.044 | 73.079 | 59.147 | 20.711 | 55.698 | 76.141 | 81.224 | 65.188 | 130.449 | 188.828 | 29.218 | 31.819 | 10.749 | 37.065 | 67.848 |
Other Current Liabilities
| 2,453.039 | 3,164.279 | 2,279.141 | 2,728.406 | 1,692.224 | 702.012 | 1,589.991 | 564.574 | 1,012.437 | 1,208.285 | 641.007 | 908.289 | 1,216.202 | 1,501.684 | 177.026 | 81.284 | 55.374 | 190.439 | 104.2 | 36.443 | 63.474 | 119.562 | 141.06 | 124.179 | 189.86 | 298.876 | 84.493 | 87.77 | 28.044 | 44.531 | 74.943 |
Total Current Liabilities
| 7,631.67 | 7,924.584 | 6,996.488 | 6,712.475 | 6,218.669 | 5,633.769 | 4,914.439 | 4,838.948 | 5,478.379 | 3,805.11 | 2,893.969 | 3,118.194 | 2,976.54 | 2,202.311 | 1,240.976 | 1,351.967 | 1,247.96 | 1,119.681 | 905.63 | 726.054 | 757.379 | 616.329 | 537.658 | 412.993 | 496.937 | 512.629 | 231.403 | 218.764 | 322.977 | 402.876 | 193.75 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 434.222 | 561.342 | 1,097.192 | 936.245 | 614.217 | 895.802 | 543 | 583 | 603 | 9 | 19 | 9.559 | 88.692 | 39.42 | 58.268 | 104.526 | 0 | 0 | 0 | 0 | 0 | 24 | 24 | 0 | 0 | 12.08 | 16.58 | 21.18 | 55.109 | 98.157 | 25.612 |
Deferred Revenue Non-Current
| 7.787 | 5.154 | 421.961 | 437.539 | 472.249 | 336.917 | 180.6 | 170.816 | 139.265 | 149.021 | 150.273 | 151.891 | 20.595 | 21.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24 | -24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.121 | 3.12 | 41.615 | 49.473 | 50.636 | 63.931 | 3.791 | 6.142 | 9.255 | 11.026 | 4.742 | 3.898 | 2.187 | 2.417 | 0 | 0 | 0 | 0 | 3.915 | 3.915 | 0.875 | 0.875 | 0.875 | 0.875 | 0.875 | 0.875 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 94.386 | 76.772 | 100.856 | 138.259 | 206.982 | 274.397 | 164.554 | 183.65 | 189.614 | 131.279 | 116.101 | 173.265 | 102.255 | 20.666 | 11.698 | 18.582 | 1 | 3.653 | 0.677 | 0 | 0 | 0 | 0 | 0 | 0 | 3.789 | 2.245 | 1.486 | 11.037 | 11.037 | 1.133 |
Total Non-Current Liabilities
| 539.516 | 641.234 | 1,661.623 | 1,561.515 | 1,344.083 | 1,571.046 | 891.945 | 943.607 | 941.134 | 300.326 | 290.117 | 186.722 | 213.73 | 83.998 | 69.966 | 123.107 | 1 | 3.653 | 4.592 | 3.915 | 0.875 | 24.875 | 24.875 | 0.875 | 0.875 | 16.744 | 18.825 | 22.666 | 66.146 | 109.194 | 26.745 |
Total Liabilities
| 8,171.185 | 8,565.817 | 8,658.111 | 8,273.991 | 7,562.753 | 7,204.815 | 5,806.384 | 5,782.555 | 6,419.513 | 4,105.436 | 3,184.085 | 3,304.916 | 3,190.27 | 2,286.309 | 1,310.942 | 1,475.074 | 1,248.96 | 1,123.334 | 910.222 | 729.969 | 758.254 | 641.204 | 562.533 | 413.868 | 497.812 | 529.373 | 250.228 | 241.43 | 389.122 | 512.07 | 220.495 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 937.729 | 937.729 | 937.729 | 937.729 | 937.729 | 937.729 | 937.729 | 937.729 | 937.729 | 937.729 | 937.729 | 822.735 | 747.941 | 498.627 | 356.4 | 356.4 | 356.4 | 356.4 | 324 | 324 | 324 | 324 | 324 | 324 | 324 | 324 | 324 | 270 | 170 | 70 | 70 |
Retained Earnings
| 2,145.148 | 2,034.076 | 1,975.722 | 1,609.429 | 1,452.182 | 1,190.932 | 941.54 | 675.158 | 503.893 | 247.4 | 80.387 | 188.221 | 90.375 | -31.164 | -37.323 | -40.01 | 28.373 | 24.358 | 25.393 | 22.402 | 18.401 | -2.636 | -1.599 | -7.194 | -16.452 | -3.634 | 52.173 | 64.883 | 0 | 24.384 | 7.005 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 462.848 | 381.416 | 470.387 | 434.363 | 375.706 | 384.893 | 206.041 | 231.193 | 5.172 | -5.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,812.613 | 1,977.693 | 2,042.335 | 1,999.436 | 1,469.113 | 1,931.225 | 2,276.161 | 1,987.833 | 1,763.819 | 1,782.829 | 1,718.829 | 977.455 | 1,037.827 | 1,170.387 | 1,354.893 | 287.212 | 448.968 | 487.874 | 470.328 | 468.943 | 466.099 | 479.63 | 475.941 | 476.146 | 492.937 | 528.421 | 439.34 | 412.924 | 58.951 | 42.388 | 1.744 |
Total Shareholders Equity
| 4,895.49 | 4,949.498 | 4,845.803 | 4,397.885 | 4,329.412 | 4,018.621 | 3,809.445 | 3,549.144 | 3,199.028 | 2,967.959 | 2,889.785 | 1,983.252 | 1,876.143 | 1,808.21 | 758.641 | 759.967 | 833.741 | 868.632 | 819.722 | 815.345 | 808.5 | 800.993 | 798.342 | 790.372 | 780.341 | 765.834 | 801.522 | 747.807 | 228.951 | 136.772 | 78.75 |
Total Equity
| 6,713.989 | 6,754.532 | 7,134.755 | 6,703.094 | 7,217.728 | 6,524.429 | 5,745.382 | 5,495.694 | 5,143.539 | 3,584.321 | 3,173.125 | 2,254.447 | 2,066.812 | 1,963.489 | 850.045 | 864.314 | 908.908 | 1,000.03 | 932.592 | 930.381 | 879.103 | 903.825 | 892.679 | 865.226 | 840.328 | 863.45 | 905.71 | 781.91 | 310.393 | 217.373 | 97.407 |
Total Liabilities & Shareholders Equity
| 14,885.175 | 15,320.35 | 15,792.867 | 14,977.085 | 14,780.481 | 13,729.244 | 11,551.765 | 11,278.249 | 11,563.053 | 7,689.757 | 6,357.21 | 5,559.362 | 5,257.081 | 4,249.798 | 2,160.986 | 2,339.388 | 2,157.868 | 2,123.365 | 1,842.814 | 1,660.351 | 1,637.357 | 1,545.029 | 1,455.212 | 1,279.094 | 1,338.14 | 1,392.823 | 1,155.939 | 1,023.34 | 699.515 | 729.443 | 317.902 |