CSSC Science& Technology Co., Ltd
SSE:600072.SS
11.68 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 7,309.921 | 5,552.56 | 6,653.735 | 7,231.132 | 6,604.638 | 1,911.683 | 966.872 | 1,278.445 | 975.126 | 1,492.052 | 1,889.049 | 2,195.68 | 1,878.363 | 1,868.37 | 2,077.188 | 2,363.452 | 2,556.937 | 2,072.293 | 1,902.608 | 2,353.873 | 1,535.476 | 1,336.455 | 1,466.107 | 1,287.155 | 1,412.422 | 1,419.53 | 1,403.104 | 1,471.821 | 924.292 | 1,233.388 | 1,506.385 | 2,438.533 | 262.142 | 142.625 | 182.822 | 420.26 | 170.885 | 164.652 | 204.577 | 375.69 | 131.294 | 120.846 | 194.931 | 219.782 | 242.757 | 281.662 | 266.636 | 313.865 | 310.435 | 219.927 | 234.755 | 314.224 | 236.28 | 204.648 | 204.317 | 267.741 | 222.065 | 272.257 | 300.377 | 382.624 | 293.699 | 349.759 | 367.361 | 479.347 | 426.647 | 539.005 | 554.91 | 668.002 | 496.058 | 490.275 | 390.081 | 407.952 | 371.428 | 330.083 | 243.81 | 230.906 | 189.237 | 197.33 | 201.231 | 220.193 | 145.658 | 171.628 | 198.473 | 176.64 | 82.405 | 109.177 | 137.378 | 183.244 | 200.29 | 208.171 | 129.37 | 211.411 | 91.638 | 144.924 | 155.448 | 201.826 | 105.284 | 68.555 | 45.358 | 24.461 | 157.481 | 0 |
| Short Term Investments
| 0 | 902.769 | 58.475 | -467.951 | -789.624 | 105.33 | 104.46 | 557.874 | -815.237 | 381.943 | 377.678 | 927.972 | 182.898 | 181.458 | 190 | -812.292 | -2,495.852 | -2,677.584 | -1,772.982 | -1,771.956 | -1,157.307 | -1,811.233 | -1,770.035 | -2,413.613 | -3,681.432 | -3,366.67 | -2,999.012 | -2,898.062 | -3,095.293 | -3,051.372 | -2,647.344 | -2,506.102 | 0 | 0 | 0 | -193.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -160.341 | -160.425 | -160.507 | -160.681 | -160.611 | -160.557 | -160.65 | -160.653 | -160.711 | -161.278 | -161.371 | -161.411 | 0.06 | -161.512 | -161.621 | 0.112 | 0.046 | 0.594 | 0.262 | 0.262 | 0.262 | 0.262 | -0.27 | 0.143 | 4.846 | 0 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.52 | 55.304 | 60.112 | 60.019 | 60.549 | 60.549 | 30.042 | 50.042 | 0 | 0 | 2.616 | 2.616 | 3.2 | 0.481 | 67.828 | 24.986 | 162.94 | 104.946 | 89.936 | 119.982 | 33.252 | 0 |
| Cash and Short Term Investments
| 7,309.921 | 6,455.33 | 6,653.735 | 7,231.132 | 6,604.638 | 1,911.683 | 966.872 | 1,278.445 | 975.126 | 1,492.052 | 1,889.049 | 2,195.68 | 2,061.261 | 2,049.828 | 2,267.188 | 2,363.452 | 2,556.937 | 2,072.293 | 1,902.608 | 2,353.873 | 1,535.476 | 1,336.455 | 1,466.107 | 1,287.155 | 1,412.422 | 1,419.53 | 1,403.104 | 1,471.821 | 924.292 | 1,233.388 | 1,506.385 | 2,438.533 | 262.142 | 142.625 | 182.822 | 420.26 | 170.885 | 164.652 | 204.577 | 375.69 | 131.294 | 120.846 | 194.931 | 219.782 | 242.757 | 281.662 | 266.636 | 313.865 | 310.435 | 219.927 | 234.755 | 314.224 | 236.28 | 204.648 | 204.317 | 267.741 | 222.126 | 272.257 | 300.377 | 382.736 | 293.745 | 350.353 | 367.622 | 479.608 | 426.909 | 539.267 | 554.91 | 668.146 | 500.903 | 490.275 | 390.2 | 407.952 | 371.428 | 330.083 | 243.81 | 230.906 | 189.237 | 197.33 | 201.231 | 220.193 | 206.179 | 226.932 | 258.585 | 236.658 | 142.953 | 169.725 | 167.42 | 233.286 | 200.29 | 208.171 | 131.986 | 214.027 | 94.838 | 145.406 | 223.276 | 226.811 | 268.224 | 173.501 | 135.294 | 144.444 | 190.733 | 0 |
| Net Receivables
| 13,224.834 | 14,409.256 | 14,999.283 | 14,361.979 | 14,079.422 | 2,181.015 | 2,824.018 | 2,527.465 | 2,093.926 | 1,830.469 | 1,631.747 | 1,583.193 | 2,273.317 | 2,762.828 | 2,097.347 | 2,307.236 | 0 | 0 | 2,200.282 | 1,103.588 | 1,660.698 | 1,094.237 | 1,181.661 | 1,452.643 | 733.815 | 766.537 | 1,014.129 | 1,200.157 | 1,738.402 | 1,530.452 | 1,674.69 | 1,582.258 | 357.648 | 355.928 | 362.103 | 3,671.948 | 457.064 | 499.443 | 487.067 | 507.158 | 395.671 | 350.982 | 266.852 | 423.063 | 307.051 | 217.805 | 315.753 | 475.031 | 448.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 348.28 | 0 | 0 | 0 | 0 | 0 | 397.839 | 0 | 0 | 0 | 194.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 302.123 | 0 | 0 | 0 | 0 | 0 | 227.713 | 0 | 0 | 0 | 0 | 14.829 | 2.948 | 0.719 | 0 | 0 | 0 | 0 | 0 |
| Inventory
| 5,633.88 | 5,546.4 | 5,371.484 | 4,549.097 | 6,627.578 | 1,182.035 | 1,400.847 | 1,294.992 | 1,759.647 | 1,481.843 | 1,661.172 | 1,236.081 | 1,251.08 | 1,189.665 | 1,204.363 | 1,057.43 | 1,442.903 | 1,306.543 | 1,615.518 | 734.471 | 1,343.832 | 1,107.263 | 1,013.321 | 1,292.869 | 1,401.899 | 1,423.701 | 1,285.211 | 1,414.359 | 1,342.998 | 1,010.473 | 1,457.917 | 1,241.042 | 574.517 | 489.358 | 474.053 | 441.876 | 519.281 | 495.087 | 513.683 | 497.016 | 641.858 | 661.385 | 544.669 | 476.538 | 610.105 | 647.045 | 473.765 | 392.423 | 552.243 | 512.938 | 467.033 | 428.838 | 490.428 | 423.043 | 502.382 | 464.04 | 521.183 | 488.427 | 634.404 | 394.109 | 496.064 | 503.223 | 524.139 | 455.585 | 477.148 | 367.187 | 273.645 | 243.13 | 316.946 | 272.208 | 275.871 | 255.549 | 264.702 | 263.962 | 263.135 | 177.605 | 241.885 | 190.443 | 156.742 | 127.786 | 229.957 | 191.46 | 247.61 | 141.276 | 339.369 | 294.765 | 202.565 | 107.587 | 153.893 | 99.094 | 86.305 | 72.819 | 157.889 | 202.988 | 143.35 | 160.873 | 54.849 | 208.597 | 107.854 | 40.263 | 73.732 | 0 |
| Other Current Assets
| 1,687.995 | 277.945 | 1,451.807 | 1,493.71 | 5,865.737 | 430.897 | 544.323 | 2,213.778 | 800.64 | 1,131.361 | 1,007.59 | 1,102.029 | 1,610.58 | 3,059.911 | 1,829.492 | 1,236.373 | 2,836.876 | 3,224.11 | 1,409.22 | 780.698 | 1,140.621 | 545.695 | 1,043.296 | 1,697.911 | 1,710.559 | 1,357.951 | 1,895.147 | 1,603.942 | 2,314.168 | 1,993.662 | 1,806.677 | 1,356.293 | 26.375 | 25.902 | 20.411 | 1,744.627 | 62.748 | 70.295 | 85.102 | 536.904 | 217.527 | 403.85 | 127.47 | 449.191 | 101.505 | 78.738 | 76.456 | 79.808 | 442.879 | 446.733 | 424.859 | 450.459 | 523.506 | 685.901 | 451.923 | 467.009 | 538.975 | 480.895 | 440.744 | 399.915 | 365.828 | 383.407 | 341.136 | 386.829 | 396.757 | 325.465 | 300.928 | 266.327 | 391.393 | 298.69 | 223.359 | 249.095 | 184.136 | 196.435 | 225.928 | 238.6 | 270.256 | 256.047 | 286.626 | 280.587 | 225.898 | 259.329 | 281.385 | 269.761 | 278.781 | 318.612 | 235.61 | 240.315 | 226.239 | 219.067 | 242.515 | 258.286 | 294.689 | 287.092 | 211.833 | 189.534 | 292.358 | 123.051 | 89.676 | 139.236 | 94.212 | 369.541 |
| Total Current Assets
| 27,856.631 | 26,688.931 | 27,968.902 | 27,459.433 | 30,661.93 | 5,677.08 | 5,588.448 | 5,297.145 | 5,295.043 | 5,435.851 | 5,782.918 | 5,669.035 | 6,620.894 | 6,299.405 | 6,696.398 | 6,701.421 | 6,836.716 | 6,602.946 | 6,683.367 | 5,023.589 | 5,337.313 | 3,900.437 | 4,495.54 | 5,798.381 | 5,349.005 | 5,256.77 | 5,721.187 | 5,800.826 | 6,319.86 | 5,894.632 | 6,445.668 | 6,726.586 | 1,206.584 | 1,013.813 | 1,030.406 | 1,260.289 | 1,182.001 | 1,197.708 | 1,253.951 | 1,409.61 | 1,333.788 | 1,186.082 | 1,133.922 | 1,145.51 | 1,213.639 | 1,225.249 | 1,096.734 | 1,261.129 | 1,305.557 | 1,179.598 | 1,126.647 | 1,193.521 | 1,250.215 | 1,313.592 | 1,158.622 | 1,198.79 | 1,282.284 | 1,241.578 | 1,375.524 | 1,176.759 | 1,155.637 | 1,236.983 | 1,232.898 | 1,322.023 | 1,300.814 | 1,231.919 | 1,129.483 | 1,177.603 | 1,209.242 | 1,061.173 | 889.43 | 912.596 | 820.266 | 790.48 | 732.873 | 647.11 | 701.378 | 643.82 | 644.6 | 628.565 | 662.034 | 677.72 | 787.58 | 647.696 | 761.103 | 783.103 | 605.595 | 581.189 | 580.421 | 526.332 | 460.806 | 545.132 | 547.416 | 635.486 | 591.888 | 577.219 | 616.151 | 505.148 | 332.824 | 323.943 | 358.677 | 369.541 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 13,685.472 | 14,678.497 | 13,239.302 | 13,216.834 | 11,033.75 | 836.133 | 825.114 | 808.269 | 837.005 | 870.298 | 912.089 | 888.729 | 1,086.41 | 1,092.348 | 1,102.565 | 1,107.537 | 317.297 | 318.86 | 1,461.728 | 1,420.2 | 1,367.248 | 1,362.226 | 1,398.142 | 1,355.741 | 1,318.721 | 1,302.7 | 1,278.763 | 1,266.342 | 1,264.264 | 1,261.661 | 1,254.716 | 1,240.672 | 728.228 | 711.099 | 711.789 | 720.768 | 730.038 | 733.908 | 737.478 | 754.974 | 681.609 | 765.203 | 770.732 | 773.862 | 907.904 | 914.157 | 920.802 | 924.776 | 927.875 | 934.335 | 940.684 | 942.407 | 923.44 | 964.132 | 970.487 | 934.84 | 935.598 | 940.534 | 947.281 | 955.04 | 907.503 | 833.566 | 801.82 | 779.158 | 714.269 | 675.524 | 648.028 | 566.978 | 504.353 | 470.482 | 434.102 | 417.843 | 457.434 | 457.145 | 457.832 | 463.028 | 456.404 | 458.12 | 461.941 | 465.609 | 456.033 | 451.924 | 443.811 | 435.031 | 394.267 | 390.405 | 390.563 | 389.594 | 387.28 | 379.485 | 383.384 | 387.978 | 398.384 | 398.667 | 392.45 | 412.118 | 406.389 | 293.995 | 295.797 | 269.576 | 227.661 | 160.802 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 931.555 | 904.063 | 901.37 | 851.481 | 787.34 | 55.265 | 54.616 | 55.251 | 54.689 | 55.459 | 56.337 | 57.06 | 79.799 | 81.054 | 82.216 | 83.357 | 83.341 | 84.455 | 83.621 | 84.731 | 80.111 | 80.15 | 105.928 | 106.932 | 107.782 | 108.339 | 109.586 | 110.795 | 140.88 | 141.995 | 143.429 | 174.467 | 114.456 | 83.489 | 84.036 | 84.432 | 84.976 | 85.523 | 86.07 | 86.617 | 58.542 | 87.801 | 88.28 | 75.231 | 75.71 | 76.189 | 76.661 | 77.153 | 77.645 | 78.134 | 78.657 | 79.146 | 79.639 | 47.428 | 47.767 | 48.105 | 48.277 | 48.595 | 48.936 | 49.278 | 35.583 | 35.853 | 36.123 | 36.393 | 36.67 | 36.94 | 37.21 | 37.218 | 37.477 | 37.737 | 37.8 | 38.05 | 45.153 | 45.441 | 45.729 | 46.017 | 39.349 | 39.621 | 39.866 | 39.962 | 40.235 | 40.508 | 40.78 | 41.053 | 41.325 | 41.598 | 41.871 | 42.139 | 42.309 | 42.577 | 42.845 | 43.113 | 42.852 | 43.088 | 43.562 | 44.036 | 44.509 | 0 | 0 | 2.822 | 0 | 0 |
| Goodwill and Intangible Assets
| 931.555 | 904.063 | 901.37 | 851.481 | 787.34 | 55.265 | 54.616 | 55.251 | 54.689 | 55.459 | 56.337 | 57.06 | 79.799 | 81.054 | 82.216 | 83.357 | 83.341 | 84.455 | 83.621 | 84.731 | 80.111 | 80.15 | 105.928 | 106.932 | 107.782 | 108.339 | 109.586 | 110.795 | 140.88 | 141.995 | 143.429 | 174.467 | 114.456 | 83.489 | 84.036 | 84.432 | 84.976 | 85.523 | 86.07 | 86.617 | 58.542 | 87.801 | 88.28 | 75.231 | 75.71 | 76.189 | 76.661 | 77.153 | 77.645 | 78.134 | 78.657 | 79.146 | 79.639 | 47.428 | 47.767 | 48.105 | 48.277 | 48.595 | 48.936 | 49.278 | 35.583 | 35.853 | 36.123 | 36.393 | 36.67 | 36.94 | 37.21 | 37.218 | 37.477 | 37.737 | 37.8 | 38.05 | 45.153 | 45.441 | 45.729 | 46.017 | 39.349 | 39.621 | 39.866 | 39.962 | 40.235 | 40.508 | 40.78 | 41.053 | 41.325 | 41.598 | 41.871 | 42.139 | 42.309 | 42.577 | 42.845 | 43.113 | 42.852 | 43.088 | 43.562 | 44.036 | 44.509 | 0 | 0 | 2.822 | 0 | 0 |
| Long Term Investments
| 1,715.521 | 5,226.572 | 1,745.893 | 1,750.852 | 2,156.067 | 980.497 | 1,299.725 | 1,321.194 | 1,465.669 | -0 | 0 | 1,205.028 | 130.918 | 136.819 | 129.939 | 1,128.431 | 2,799.159 | 2,979.084 | 2,066.189 | 2,067.088 | 1,462.947 | 2,112.987 | 2,038.266 | 2,660.325 | 3,979.665 | 3,614.167 | 3,243.528 | 3,143.258 | 3,390.309 | 3,336.499 | 2,942.836 | 2,801.354 | 128.154 | 129.099 | 127.392 | 320.224 | 125.187 | 126.474 | 125.232 | 124.979 | 147.233 | 141.685 | 139.64 | 141.019 | 303.494 | 295.211 | 298.621 | 296.785 | 299.597 | 322.672 | 326.443 | 323.068 | 320.854 | 327.591 | 332.699 | 333.06 | 182.691 | 324.933 | 338.191 | 171.794 | 156.902 | 160.726 | 181.036 | 141.105 | 171.927 | 251.959 | 310.31 | 367.839 | 373.592 | 0 | 182.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.197 | 55.414 | 50.926 | 49.019 | 83.889 | 83.889 | 78.395 | 57.145 | 0 | 0 | 129.034 | 123.034 | 122.47 | 89.97 | -20.679 | 14.233 | -162.543 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 639.687 | 668.849 | 513.899 | 645.956 | 501.989 | 35.226 | 31.732 | 28.9 | 26.436 | 27.662 | 26.313 | 26.313 | 30.865 | 29.941 | 31.348 | 31.348 | 32.452 | 32.435 | 33.928 | 33.928 | 23.087 | 23.528 | 23.792 | 26.577 | 26.879 | 27.891 | 26.172 | 26.712 | 34.583 | 37.029 | 34.583 | 34.583 | -128.154 | -129.099 | -127.392 | -320.224 | -125.187 | -126.474 | -125.232 | -124.979 | -147.233 | -141.685 | -139.64 | -141.019 | 2.812 | 2.622 | 2.893 | 4.071 | 2.579 | 2.585 | 3.056 | 4.352 | 4.831 | 5.925 | 6.254 | 7.518 | 6.759 | 8.11 | 7.663 | 8.567 | 5.228 | 5.29 | 5.285 | 4.52 | 4.921 | 7.369 | 6.252 | 5.282 | 3.993 | 4.052 | 4.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.828 | 24.986 | 162.94 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 6,457.817 | 749.578 | 4,465.416 | 4,156.239 | 3,405.585 | 22.739 | 23.909 | 18.136 | 24.07 | 1,189.451 | 1,242.173 | 7.477 | 917.515 | 902.681 | 839.435 | -0.04 | 560.938 | 562.77 | 564.952 | 566.334 | 555.154 | 1,063.196 | 1,062.451 | 579.669 | 585.302 | 589.357 | 597.115 | 597.115 | 600 | 600 | 600 | 200 | 128.154 | 129.099 | 127.392 | 126.616 | 147.606 | 143.767 | 142.674 | 142.569 | 165.204 | 157.873 | 150.911 | 152.383 | -148.884 | -148.875 | -148.865 | -148.946 | -148.783 | -148.637 | -148.637 | -148.547 | -148.513 | -148.987 | -148.987 | -148.935 | 12.629 | -148.851 | -148.867 | 12.959 | 0.046 | 0.594 | 0.262 | 0.262 | 0.262 | 0.262 | -0.27 | 0.143 | 4.846 | 278.324 | 0.119 | 140.236 | 100.831 | 101.398 | 101.398 | 101.398 | 108.298 | 108.298 | 108.618 | 108.618 | 60.395 | 55.287 | 60.189 | 60.061 | 60.549 | 60.549 | 30.042 | 50.042 | 107.111 | 108.651 | 2.616 | 2.616 | 3.2 | 0.481 | 1.021 | 1.381 | 1.741 | 2.102 | 2.462 | 0 | 3.182 | 3.6 |
| Total Non-Current Assets
| 21,714.531 | 22,227.559 | 20,865.879 | 20,621.36 | 17,884.731 | 1,929.859 | 2,235.096 | 2,231.75 | 2,407.868 | 2,142.869 | 2,236.912 | 2,184.608 | 2,245.508 | 2,242.843 | 2,185.503 | 2,350.633 | 3,793.188 | 3,977.604 | 4,210.417 | 4,172.281 | 3,488.547 | 4,642.088 | 4,628.58 | 4,729.244 | 6,018.349 | 5,642.454 | 5,255.164 | 5,144.222 | 5,430.036 | 5,377.184 | 4,975.563 | 4,451.076 | 970.839 | 923.688 | 923.217 | 931.815 | 962.621 | 963.199 | 966.222 | 984.16 | 905.355 | 1,010.877 | 1,009.924 | 1,001.476 | 1,141.037 | 1,139.304 | 1,150.113 | 1,153.838 | 1,158.913 | 1,189.089 | 1,200.203 | 1,200.426 | 1,180.252 | 1,196.09 | 1,208.22 | 1,174.589 | 1,185.954 | 1,173.321 | 1,193.205 | 1,197.638 | 1,105.261 | 1,036.029 | 1,024.525 | 961.438 | 928.049 | 972.053 | 1,001.528 | 977.46 | 924.259 | 790.595 | 658.869 | 596.129 | 603.417 | 603.985 | 604.959 | 610.443 | 604.051 | 606.04 | 610.425 | 614.19 | 606.861 | 603.133 | 595.706 | 585.163 | 580.029 | 576.44 | 540.871 | 538.92 | 536.7 | 530.712 | 557.878 | 556.74 | 566.905 | 532.207 | 484.182 | 496.753 | 453.036 | 296.096 | 298.259 | 272.398 | 230.844 | 164.402 |
| Total Assets
| 49,571.162 | 48,916.49 | 48,834.781 | 48,080.793 | 48,546.661 | 7,606.939 | 7,823.544 | 7,528.895 | 7,702.911 | 7,578.72 | 8,019.83 | 7,853.642 | 8,866.402 | 8,542.248 | 8,881.902 | 9,052.054 | 10,629.904 | 10,580.55 | 10,893.784 | 9,195.87 | 8,825.86 | 8,542.525 | 9,124.121 | 10,527.625 | 11,367.354 | 10,899.224 | 10,976.351 | 10,945.048 | 11,749.896 | 11,271.816 | 11,421.231 | 11,177.662 | 2,177.422 | 1,937.501 | 1,953.623 | 2,192.104 | 2,144.622 | 2,160.906 | 2,220.173 | 2,393.77 | 2,239.144 | 2,196.958 | 2,143.846 | 2,146.987 | 2,354.675 | 2,364.553 | 2,246.847 | 2,414.967 | 2,464.47 | 2,368.687 | 2,326.849 | 2,393.946 | 2,430.467 | 2,509.682 | 2,366.842 | 2,373.379 | 2,468.238 | 2,414.899 | 2,568.729 | 2,374.397 | 2,260.898 | 2,273.012 | 2,257.423 | 2,283.461 | 2,228.862 | 2,203.972 | 2,131.011 | 2,155.063 | 2,133.502 | 1,851.768 | 1,548.299 | 1,508.725 | 1,423.683 | 1,394.464 | 1,337.833 | 1,257.554 | 1,305.43 | 1,249.86 | 1,255.025 | 1,242.755 | 1,268.895 | 1,280.853 | 1,383.286 | 1,232.859 | 1,341.132 | 1,359.543 | 1,146.466 | 1,120.109 | 1,117.121 | 1,057.045 | 1,018.684 | 1,101.872 | 1,114.321 | 1,167.693 | 1,076.071 | 1,073.972 | 1,069.187 | 801.245 | 631.083 | 596.341 | 589.521 | 533.943 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 11,724.448 | 8,524.596 | 10,454.011 | 13,609.814 | 13,627.282 | 1,590.592 | 1,352.705 | 748.29 | 1,318.9 | 1,341.216 | 1,099.989 | 1,223.54 | 1,669.417 | 1,378.983 | 1,594.821 | 1,607.412 | 754.499 | 757.331 | 843.089 | 841.445 | 680.636 | 673.717 | 820.545 | 1,048.836 | 1,075.396 | 836.754 | 867.998 | 1,335.978 | 1,215.983 | 1,187.933 | 1,171.474 | 1,476.029 | 376.036 | 326.863 | 305.548 | 995.953 | 461.591 | 421.09 | 403.334 | 385.849 | 573.361 | 535.953 | 490.593 | 479.745 | 522.911 | 514.321 | 310.436 | 380.077 | 398.993 | 406.632 | 336.598 | 399.502 | 415.994 | 486.681 | 344.483 | 410.651 | 402.239 | 407.264 | 646.491 | 569.255 | 508.598 | 540.653 | 549.061 | 575.977 | 443.117 | 365.974 | 304.811 | 256.774 | 233.01 | 196.72 | 183.561 | 108.778 | 160.758 | 153.958 | 190.929 | 113.375 | 196.592 | 193.604 | 208.629 | 186.561 | 179.537 | 207.732 | 248.161 | 147.2 | 261.061 | 193.524 | 84.222 | 77.197 | 47.271 | 47.966 | 42.345 | 61.501 | 48.6 | 52.618 | 68.418 | 45.393 | 28.157 | 43.425 | 34.602 | 27.013 | 8.293 | 0 |
| Short Term Debt
| 1,191.968 | 959.482 | 5,401.903 | 4,302.082 | 2,230.923 | 0 | 250 | 3,347.23 | 250 | 250.194 | 0 | 0 | 0 | 0 | 510.495 | 810.762 | 965.796 | 1,326.273 | 906.019 | 920.973 | 1,506 | 950 | 2,030 | 1,081.31 | 2,080 | 1,980 | 2,108 | 2,096 | 1,946 | 2,361 | 1,661 | 1,581 | 340 | 170 | 190 | 350 | 300 | 290 | 290 | 270 | 300 | 240 | 240 | 220 | 50 | 50 | 150 | 50 | 50 | 30 | 30 | 30 | 30 | 30 | 40 | 30 | 50 | 50 | 50 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 27.258 | 95.438 | 223.305 | 155.049 | 78.673 | 112.848 | 12 | 12 | 10 | 10 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 80 | 130 | 60 | 88 | 88 | 90 | 0 | 0 | 0 | 0 |
| Tax Payables
| 42.624 | 27.19 | 118.617 | 206.732 | 64.185 | 16.445 | 12.169 | 30.981 | 9.368 | 8.646 | 8.052 | 30.151 | 12.634 | 16.377 | 15.014 | 39.677 | 10.121 | 10.372 | 13.232 | 31.053 | 6.965 | 5.29 | 19.507 | 46.631 | 15.623 | 13.666 | 45.831 | 65.97 | 46.098 | 57.873 | 23.99 | 105.194 | 8.235 | 8.468 | 13.953 | 19.443 | 22.981 | 26.604 | 24.646 | 11.987 | 37.422 | 25.659 | 27.702 | 33.64 | 37.466 | 31.059 | 21.441 | 44.148 | 34.631 | 42.691 | 47.667 | 49.815 | 23.89 | 22.468 | 23.226 | 17.209 | 3.871 | 15.596 | 17.342 | 30.773 | -6.994 | 3.803 | -0.871 | 10.213 | -0.421 | -2.972 | 1.455 | -2.641 | 1.396 | 13.191 | 9.166 | -0.251 | -1.577 | -3.44 | 4.785 | 1.197 | -4.323 | -6.702 | 0.319 | 7.126 | -15.264 | -11.883 | -19.365 | -31.39 | -5.392 | 1.79 | -4.149 | -0.81 | -6.87 | 1.439 | -0.807 | 12.969 | -5.982 | -7.314 | -1.423 | 1.47 | 29.849 | 3.096 | 0.442 | 8.888 | -4.8 | 0 |
| Deferred Revenue
| 0 | 0 | 1,177.961 | 1,888.394 | 2,897.81 | 979.742 | 921.129 | 635.55 | 944.449 | 664.684 | 0 | 934.006 | 1,094.134 | 1,102.061 | 1,131.463 | 996.095 | 1,500.398 | 1,382.731 | 1,927.709 | 408.399 | 483.1 | 410.4 | 358.754 | 928.593 | 1,160.314 | 1,061.976 | 794.511 | 545.883 | 668.175 | 575.424 | 514.731 | 556.146 | 45.286 | 45.901 | 52.745 | 64.058 | 33.357 | 42.154 | 54.216 | 280.308 | 50.199 | 42.727 | 46.137 | 49.17 | 41.759 | 35.866 | 26.076 | 49.657 | 39.893 | 48.582 | 53.672 | 60.331 | 31.774 | 30.187 | 30.932 | 25.784 | 10.682 | 22.728 | 26.527 | 40.778 | 0 | 0 | 0 | 0 | 0 | 0 | 16.177 | 9.121 | 12.772 | 28.205 | 26.387 | 19.039 | 15.847 | 13.937 | 26.04 | 25.961 | 12.892 | 14.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.519 | 7.42 | 3.731 | 6.1 | 8.544 | 32.538 | 14.294 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 3,642.398 | 7,789.102 | 5,318.363 | 917.844 | 4,346.682 | 405.686 | 1,247.01 | 18,828.303 | 1,403.499 | 1,372.922 | 2,288.282 | 2,018.102 | 2,408.058 | 2,260.337 | 233.05 | 228.768 | 1,652.729 | 1,749.682 | 1,661.992 | 2,587.9 | 779.21 | 1,194.595 | 612.262 | 2,159.884 | 1,249.944 | 1,395.736 | 1,398.004 | 894.333 | 1,858.882 | 986.563 | 1,914.891 | 1,472.382 | 184.057 | 181.621 | 148.267 | 2,146.871 | 107.008 | 153.345 | 196.028 | 420.945 | 96.332 | 146.03 | 107.299 | 108.599 | 214.039 | 149.345 | 107.68 | 257.384 | 108.659 | 85.185 | 99.755 | 105.996 | 157.652 | 170.733 | 191.57 | 202.911 | 304.43 | 262.16 | 171.363 | 79.736 | 138.288 | 162.73 | 210.73 | 240.948 | 320.624 | 311.716 | 223.528 | 231.941 | 307.074 | 237.54 | 169.988 | 260.687 | 222.202 | 205.524 | 108.419 | 112.283 | 92.039 | 43.499 | 32.083 | 37.082 | 93.044 | 73.794 | 145.842 | 111.848 | 79.724 | 163.374 | 74.629 | 54.405 | 92.668 | 29.61 | 14.817 | 18.385 | 39.625 | 48.452 | 11.188 | 15.008 | 4.464 | 87.923 | 57.482 | 47.513 | 121.133 | 79.863 |
| Total Current Liabilities
| 16,601.438 | 17,300.37 | 21,292.893 | 20,341.662 | 20,269.072 | 2,664.668 | 2,861.884 | 2,701.211 | 2,981.766 | 2,972.977 | 3,396.324 | 3,271.792 | 4,090.109 | 3,655.697 | 3,251.397 | 3,427.768 | 4,384.718 | 4,724.497 | 4,914.704 | 3,009.973 | 2,972.812 | 2,823.602 | 3,482.314 | 4,336.661 | 4,836.951 | 4,346.761 | 4,419.833 | 4,392.281 | 5,066.963 | 4,593.369 | 4,771.355 | 4,634.605 | 908.328 | 686.952 | 657.768 | 869.616 | 891.58 | 891.039 | 914.009 | 1,088.782 | 1,007.115 | 947.643 | 865.593 | 841.984 | 824.416 | 744.725 | 589.557 | 731.61 | 592.283 | 564.508 | 514.02 | 585.312 | 627.537 | 709.882 | 599.278 | 660.77 | 760.541 | 735.02 | 885.196 | 699.763 | 639.893 | 707.186 | 758.92 | 827.137 | 763.319 | 674.718 | 557.052 | 581.513 | 764.785 | 602.5 | 441.388 | 482.062 | 393.383 | 368.041 | 314.133 | 236.854 | 287.309 | 233.4 | 241.031 | 230.769 | 257.318 | 269.643 | 374.638 | 227.658 | 335.393 | 358.688 | 154.703 | 130.792 | 133.07 | 79.016 | 56.355 | 142.855 | 162.243 | 223.756 | 138.183 | 149.872 | 150.47 | 224.445 | 91.317 | 83.415 | 124.626 | 79.863 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 20,099.948 | 18,806.01 | 15,090.717 | 15,097.949 | 15,411.267 | 485.35 | 511.624 | 649.651 | 337.207 | 237.546 | 250.357 | 212.926 | 397.724 | 519.189 | 1,282.45 | 1,282.473 | 2,192.445 | 1,815.279 | 1,912.644 | 2,113.019 | 1,620 | 1,470 | 1,360 | 1,263.353 | 2,210 | 2,210 | 2,210 | 2,210 | 2,550 | 2,550 | 2,545 | 2,440 | 100 | 100 | 100 | 2,280 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 160 | 160 | 160 | 260 | 160 | 160 | 160 | 160 | 160 | 160 | 100 | 100 | 100 | 100 | 100 | 100 | 53 | 145.784 | 148.882 | 155.653 | 165.178 | 177.716 | 190.088 | 0 | 0 | 0 | 0 | 0.393 | 0.662 | 0.662 | 0.662 | 0.676 | 1.226 | 1.123 | 1.243 | 0.883 | 1.765 | 1.765 | 2.015 | 1.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current
| 160.083 | 121.523 | 163.983 | 162.031 | 168.89 | 38.597 | 37.815 | 37.815 | 37.866 | 35.166 | 35.038 | 34.256 | 32.48 | 28.189 | 29.213 | 28.92 | 24.568 | 21.013 | 17.664 | 18.017 | 36.518 | 36.565 | 32.271 | 31.979 | 34.133 | 30.777 | 27.813 | 27.278 | 32.12 | 26.776 | 14.468 | 14.131 | 0.188 | 0.25 | -97.059 | 0.375 | 0 | 0 | 0 | 0 | -100 | -100 | -100 | -100 | 39.172 | -20.828 | -20.828 | -20.828 | -120.828 | -19.527 | -17.032 | -17.032 | -17.032 | -16.833 | -16.833 | 43.167 | 43.21 | 43.21 | 44.482 | 44.482 | 44.68 | 92.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 127.456 | 139.692 | 115.283 | 152.7 | 80.265 | 12.36 | 9.253 | 9.214 | 9.195 | 9.883 | 9.728 | 9.817 | 13.645 | 14.078 | 14.364 | 13.903 | 11.348 | 11.426 | 11.396 | 12.004 | 13.244 | 13.13 | 13.179 | 4 | 4.377 | 4.025 | 3.769 | 3.603 | 5.051 | 3.549 | 3.31 | 3.224 | -97.059 | -97.059 | 0.313 | -97.059 | 0 | 0 | 0 | 0 | 3.106 | 2.366 | 2.393 | 2.524 | 2.924 | 2.029 | 2.746 | 2.294 | 2.679 | 5.488 | 6.046 | 5.911 | 11.511 | 13.738 | 14.907 | 16.312 | 18.773 | 14.742 | 19.34 | 17.101 | 13.468 | 14.016 | 15.116 | 6.905 | 12.197 | 25.954 | 35.221 | 37.213 | 39.284 | 24.022 | 7.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 1,029.977 | 951.711 | 874.504 | 844.714 | 1,210.433 | 76.016 | 37.792 | 6,811.842 | 40.117 | 40.117 | 40.117 | 40.117 | 46.497 | 46.717 | 46.859 | 46.817 | 45.087 | 66.06 | 46.153 | 45.347 | 244.192 | 244.814 | 245.548 | 677.064 | 249.316 | 249.509 | 248.779 | 249.132 | 52.025 | 77.371 | 66.494 | 52.452 | 3.129 | 3.191 | 3.254 | 59.156 | 2.355 | 3.205 | 5.027 | 5.027 | 0 | 0 | 0 | 2.524 | 102.924 | 141.201 | 141.917 | 139.172 | 139.172 | 140.473 | 142.968 | 142.968 | 142.968 | 143.167 | 143.167 | 100 | 100 | 100 | 100 | 100 | 100 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Liabilities
| 21,417.464 | 20,018.936 | 16,244.487 | 16,374.917 | 16,870.855 | 573.726 | 596.483 | 479.351 | 424.385 | 322.712 | 335.24 | 297.115 | 490.346 | 608.173 | 1,372.886 | 1,372.112 | 2,273.448 | 1,892.764 | 1,987.858 | 2,188.387 | 1,913.954 | 1,764.51 | 1,650.998 | 1,976.396 | 2,497.827 | 2,494.311 | 2,490.361 | 2,490.013 | 2,639.196 | 2,630.92 | 2,614.804 | 2,509.807 | 103.129 | 103.191 | 103.254 | 103.316 | 102.355 | 103.205 | 105.027 | 105.027 | 103.106 | 102.366 | 102.393 | 102.524 | 242.096 | 301.201 | 301.917 | 301.466 | 401.85 | 305.961 | 309.013 | 308.878 | 314.479 | 316.905 | 318.074 | 259.479 | 261.984 | 257.953 | 263.822 | 261.584 | 258.147 | 212.132 | 160.9 | 155.787 | 167.85 | 191.132 | 212.937 | 227.302 | 39.284 | 24.022 | 7.38 | 0 | 0.393 | 0.662 | 0.662 | 0.662 | 0.676 | 1.226 | 1.123 | 1.243 | 0.883 | 1.765 | 1.765 | 2.015 | 1.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities
| 38,018.901 | 37,319.306 | 37,537.381 | 36,716.579 | 37,139.927 | 3,238.394 | 3,458.367 | 3,180.562 | 3,406.151 | 3,295.689 | 3,731.564 | 3,568.908 | 4,580.455 | 4,263.87 | 4,624.283 | 4,799.879 | 6,658.166 | 6,617.262 | 6,902.562 | 5,198.36 | 4,886.766 | 4,588.111 | 5,133.312 | 6,313.057 | 7,334.778 | 6,841.072 | 6,910.194 | 6,882.294 | 7,706.159 | 7,224.289 | 7,386.159 | 7,144.412 | 1,011.457 | 790.144 | 761.022 | 972.933 | 993.935 | 994.243 | 1,019.036 | 1,193.809 | 1,110.221 | 1,050.009 | 967.986 | 944.508 | 1,066.512 | 1,045.926 | 891.474 | 1,033.076 | 994.133 | 870.469 | 823.034 | 894.191 | 942.016 | 1,026.787 | 917.352 | 920.249 | 1,022.524 | 992.973 | 1,149.018 | 961.347 | 898.04 | 919.318 | 919.821 | 982.925 | 931.169 | 865.849 | 769.989 | 808.814 | 804.07 | 626.522 | 448.768 | 482.062 | 393.775 | 368.703 | 314.795 | 237.516 | 287.984 | 234.626 | 242.154 | 232.012 | 258.201 | 271.408 | 376.403 | 229.673 | 337.123 | 358.688 | 154.703 | 130.792 | 133.07 | 79.016 | 56.355 | 142.855 | 162.243 | 223.756 | 138.183 | 149.872 | 150.47 | 224.445 | 91.317 | 83.415 | 124.626 | 79.863 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 1,506.522 | 1,506.522 | 1,506.522 | 1,506.522 | 1,506.522 | 736.25 | 736.25 | 736.25 | 736.25 | 736.25 | 736.25 | 736.25 | 736.25 | 736.25 | 736.25 | 736.25 | 736.25 | 736.25 | 736.25 | 736.25 | 736.25 | 736.25 | 736.25 | 736.25 | 736.25 | 736.25 | 736.25 | 736.25 | 736.25 | 736.25 | 736.25 | 736.25 | 478.43 | 478.43 | 478.43 | 478.43 | 478.43 | 478.43 | 478.43 | 478.43 | 478.43 | 478.43 | 478.43 | 478.43 | 478.43 | 478.43 | 478.43 | 478.43 | 478.43 | 478.43 | 478.43 | 478.43 | 478.43 | 478.43 | 398.691 | 398.691 | 398.691 | 398.691 | 362.447 | 362.447 | 362.447 | 362.447 | 362.447 | 362.447 | 362.447 | 362.447 | 362.447 | 362.447 | 362.447 | 362.447 | 362.447 | 362.447 | 362.447 | 362.447 | 362.447 | 362.447 | 362.447 | 362.447 | 362.447 | 362.447 | 362.447 | 362.447 | 362.447 | 362.447 | 362.447 | 329.497 | 329.497 | 329.497 | 329.497 | 274.581 | 274.581 | 274.581 | 274.581 | 274.581 | 274.581 | 274.581 | 274.581 | 132.01 | 132.01 | 132.01 | 132.01 | 132.01 |
| Retained Earnings
| 691.693 | 766.922 | 800.572 | 898.352 | 877.286 | 585.525 | 585.026 | 567.597 | 523.826 | 506.994 | 514.269 | 507.125 | 510.594 | 501.989 | 474.265 | 470.429 | 367.697 | 357.095 | 419.957 | 418.504 | 375.847 | 385.676 | 414.655 | 329.129 | 268.963 | 274.515 | 277.393 | 266.329 | 252.574 | 249.324 | 239.111 | 235.909 | 71.517 | 84.862 | 120.862 | 142.583 | 77.151 | 93.092 | 130.411 | 126.951 | 39.062 | 61.907 | 92.194 | 116.622 | 204.17 | 237.444 | 272.279 | 298.968 | 372.511 | 377.437 | 378.498 | 375.02 | 370.084 | 357.926 | 346.212 | 341.941 | 336.161 | 326.018 | 347.668 | 340.359 | 311.776 | 300.553 | 279.947 | 271.879 | 258.711 | 236.404 | 217.251 | 202.085 | 187.654 | 169.958 | 135.028 | 108.641 | 107.084 | 102.947 | 100.269 | 97.246 | 97.231 | 94.961 | 92.608 | 90.46 | 92.404 | 91.155 | 88.592 | 84.896 | 94.213 | 91.058 | 81.967 | 79.52 | 81.908 | 103.343 | 88.297 | 84.332 | 82.685 | 74.544 | 68.494 | 59.502 | 54.119 | 101.483 | 64.449 | 56.327 | 8.296 | 29.254 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 452.904 | 8,515.323 | 420.436 | 8,577.07 | 353.471 | 2,716.927 | 350.321 | 2,709.138 | 346.206 | 2,709.673 | 345.89 | 2,713.524 | 346.973 | 2,719.607 | 42.03 | 38.497 | 39.302 | 40.536 | 42.68 | 53.235 | 52.784 | 52.605 | 1.818 | 4.014 | 3.647 | 2.878 | 3.514 | 8.23 | 12.048 | 10.649 | 5.232 | 0 | -0 | 0 | 13.366 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 14.303 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 8,529.509 | 8,068.975 | 0 | 8,489.411 | 0 | 2,719.869 | 0 | 6,547.865 | 0 | 2,712.604 | 0 | 2,712.289 | 0 | 2,713.371 | 0 | 2,366.398 | 0 | 2,685.076 | 0 | 2,383.915 | 2,704.436 | 2,703.984 | 2,703.806 | 2,702.784 | 2,652.975 | 2,382.948 | 2,649.987 | 2,650.623 | 2,655.339 | 2,659.157 | 2,657.757 | 2,380.741 | 570.546 | 532.537 | 532.537 | 1,415.439 | 530.496 | 530.496 | 530.496 | 530.496 | 548.097 | 543.901 | 544.058 | 544.799 | 547.065 | 541.994 | 546.055 | 543.497 | 545.674 | 561.594 | 564.755 | 563.989 | 559.229 | 565.779 | 650.123 | 657.056 | 658.241 | 645.477 | 660.035 | 659.425 | 638.457 | 640.653 | 645.051 | 616.045 | 626.421 | 689.091 | 731.31 | 781.717 | 779.331 | 692.841 | 602.057 | 624.433 | 556.329 | 556.329 | 556.329 | 556.329 | 553.836 | 553.836 | 553.836 | 553.836 | 551.844 | 551.844 | 551.844 | 551.844 | 547.35 | 580.3 | 580.3 | 580.3 | 572.647 | 600.105 | 599.452 | 600.105 | 594.813 | 594.813 | 599.595 | 590.018 | 590.557 | 343.307 | 343.675 | 324.589 | 324.589 | 292.816 |
| Total Shareholders Equity
| 10,727.724 | 10,795.323 | 10,822.417 | 10,894.285 | 10,960.878 | 4,041.645 | 4,038.203 | 4,020.566 | 3,969.214 | 3,955.848 | 3,960.192 | 3,955.664 | 3,960.368 | 3,951.611 | 3,930.121 | 3,923.608 | 3,788.218 | 3,778.421 | 3,875.288 | 3,882.674 | 3,816.533 | 3,825.91 | 3,854.711 | 3,718.262 | 3,658.188 | 3,663.728 | 3,663.629 | 3,653.202 | 3,644.163 | 3,644.731 | 3,633.118 | 3,624.5 | 1,120.493 | 1,095.828 | 1,131.829 | 1,153.549 | 1,086.076 | 1,102.017 | 1,139.336 | 1,135.876 | 1,065.589 | 1,084.237 | 1,114.682 | 1,139.85 | 1,229.665 | 1,257.867 | 1,296.764 | 1,320.895 | 1,396.614 | 1,417.461 | 1,421.683 | 1,417.438 | 1,407.743 | 1,402.134 | 1,395.026 | 1,397.689 | 1,393.094 | 1,370.186 | 1,370.149 | 1,362.231 | 1,312.68 | 1,303.652 | 1,287.445 | 1,250.37 | 1,247.579 | 1,287.942 | 1,311.008 | 1,346.249 | 1,329.432 | 1,225.246 | 1,099.532 | 1,026.663 | 1,025.859 | 1,021.722 | 1,019.044 | 1,016.022 | 1,013.513 | 1,011.243 | 1,008.891 | 1,006.742 | 1,006.694 | 1,005.445 | 1,002.882 | 999.186 | 1,004.01 | 1,000.855 | 991.763 | 989.317 | 984.052 | 978.029 | 962.329 | 959.017 | 952.078 | 943.937 | 937.887 | 924.101 | 918.717 | 576.8 | 539.766 | 512.926 | 464.895 | 454.08 |
| Total Equity
| 11,552.26 | 11,597.184 | 11,297.4 | 11,364.214 | 11,406.734 | 4,368.545 | 4,365.177 | 4,348.334 | 4,296.759 | 4,283.031 | 4,288.266 | 4,284.735 | 4,285.947 | 4,278.378 | 4,257.619 | 4,252.175 | 3,971.738 | 3,963.288 | 3,991.222 | 3,997.51 | 3,939.094 | 3,954.414 | 3,990.808 | 4,214.568 | 4,032.576 | 4,058.152 | 4,066.156 | 4,062.754 | 4,043.737 | 4,047.527 | 4,035.072 | 4,033.25 | 1,165.965 | 1,147.357 | 1,192.601 | 1,219.172 | 1,150.687 | 1,166.663 | 1,201.137 | 1,199.961 | 1,128.923 | 1,146.949 | 1,175.859 | 1,202.479 | 1,288.163 | 1,318.628 | 1,355.373 | 1,381.891 | 1,470.337 | 1,498.218 | 1,503.816 | 1,499.756 | 1,488.452 | 1,482.896 | 1,449.489 | 1,453.13 | 1,445.714 | 1,421.927 | 1,419.711 | 1,413.05 | 1,362.858 | 1,353.694 | 1,337.603 | 1,300.536 | 1,297.693 | 1,338.123 | 1,361.022 | 1,346.249 | 1,329.432 | 1,225.246 | 1,099.532 | 1,026.663 | 1,029.908 | 1,025.761 | 1,023.038 | 1,020.038 | 1,017.445 | 1,015.234 | 1,012.871 | 1,010.743 | 1,010.694 | 1,009.445 | 1,006.882 | 1,003.186 | 1,004.01 | 1,000.855 | 991.763 | 989.317 | 984.052 | 978.029 | 962.329 | 959.017 | 952.078 | 943.937 | 937.887 | 924.101 | 918.717 | 576.8 | 539.766 | 512.926 | 464.895 | 454.08 |
| Total Liabilities & Shareholders Equity
| 49,571.162 | 48,916.49 | 48,834.781 | 48,080.793 | 48,546.661 | 7,606.939 | 7,823.544 | 7,528.895 | 7,702.911 | 7,578.72 | 8,019.83 | 7,853.642 | 8,866.402 | 8,542.248 | 8,881.902 | 9,052.054 | 10,629.904 | 10,580.55 | 10,893.784 | 9,195.87 | 8,825.86 | 8,542.525 | 9,124.121 | 10,527.625 | 11,367.354 | 10,899.224 | 10,976.351 | 10,945.048 | 11,749.896 | 11,271.816 | 11,421.231 | 11,177.662 | 2,177.422 | 1,937.501 | 1,953.623 | 2,192.104 | 2,144.622 | 2,160.906 | 2,220.173 | 2,393.77 | 2,239.144 | 2,196.958 | 2,143.846 | 2,146.987 | 2,354.675 | 2,364.553 | 2,246.847 | 2,414.967 | 2,464.47 | 2,368.687 | 2,326.849 | 2,393.946 | 2,430.467 | 2,509.682 | 2,366.842 | 2,373.379 | 2,468.238 | 2,414.899 | 2,568.729 | 2,374.397 | 2,260.898 | 2,273.012 | 2,257.423 | 2,283.461 | 2,228.862 | 2,203.972 | 2,131.011 | 2,155.063 | 2,133.502 | 1,851.768 | 1,548.299 | 1,508.725 | 1,423.683 | 1,394.464 | 1,337.833 | 1,257.554 | 1,305.43 | 1,249.86 | 1,255.025 | 1,242.755 | 1,268.895 | 1,280.853 | 1,383.286 | 1,232.859 | 1,341.132 | 1,359.543 | 1,146.466 | 1,120.109 | 1,117.121 | 1,057.045 | 1,018.684 | 1,101.872 | 1,114.321 | 1,167.693 | 1,076.071 | 1,073.972 | 1,069.187 | 801.245 | 631.083 | 596.341 | 589.521 | 533.943 |