
CSSC Science& Technology Co., Ltd
SSE:600072.SS
11.68 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 141.971 | 108.799 | 80.58 | 139.674 | 110.198 | 20.131 | 42.6 | -40.144 | 23.995 | 11.786 | -180.714 | -97.373 | 40.083 | 48.894 | 95.893 | 92.32 | 100.719 | 13.503 | 9.295 | 7.557 | 7.285 | 30.3 | 27.507 | 19.889 | 55.405 | 74.871 |
Depreciation & Amortization
| 705.017 | 67.554 | 79.667 | 67.585 | 42.109 | 37.384 | 38.424 | 71.207 | 44.928 | 51.796 | 42.946 | 43.485 | 42.267 | 39.643 | 33.217 | 23.335 | 26.534 | 28.953 | 27.932 | 25.398 | 23.124 | 21.146 | 21.014 | 26.261 | 19.184 | 12.313 |
Deferred Income Tax
| -63.785 | -2.891 | 4.338 | 3.873 | -1.487 | 0.365 | 7.811 | -15.003 | -7.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -2,861.182 | -429.421 | 133.901 | 508.818 | 180.095 | -396.637 | -1,308.405 | -841.887 | 111.68 | -187.459 | 68.073 | -77.471 | -25.404 | -138.478 | -149.555 | -99.002 | 81.04 | 140.495 | -14.966 | -3.964 | 2.292 | 10.032 | 40.954 | -10.048 | -168.336 | -48.243 |
Accounts Receivables
| -3,218.959 | -304 | 436.038 | 619.225 | 414.987 | 496.562 | -36.806 | -1,865.327 | -447.407 | -75.215 | 91.222 | -104.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 1,244.047 | -58.91 | -178.604 | -419.815 | 560.713 | 112.085 | -154.274 | 960.795 | 53.57 | -17.144 | -87.454 | 31.07 | 33.117 | -71.634 | 54.969 | -212.454 | 12.418 | -78.077 | -44.832 | 13.49 | -40.614 | -37.443 | 61.141 | -90.988 | 54.828 | -34.122 |
Accounts Payables
| -886.269 | -63.62 | -127.87 | 305.534 | -794.117 | -1,005.65 | -1,125.136 | 77.649 | -489.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -2.891 | 4.338 | 3.873 | -1.487 | -508.723 | -1,154.131 | -1,802.682 | 58.11 | -170.316 | 155.527 | -108.541 | -58.522 | -66.843 | -204.523 | 113.453 | 68.621 | 218.572 | 29.866 | -17.455 | 42.906 | 47.475 | -20.187 | 80.94 | -223.163 | -14.121 |
Other Non Cash Items
| 134.924 | -12.119 | 33.478 | -59.764 | -76.339 | 5.221 | 172.764 | 108.71 | -97.297 | 11.764 | 15.67 | -8.737 | -4.755 | -4.615 | -52.201 | -76.851 | -62.951 | 1.267 | 4.952 | 0.421 | -4.941 | -15.158 | -3.534 | -30.082 | 1.846 | -15.07 |
Operating Cash Flow
| -1,943.055 | -265.187 | 327.626 | 656.312 | 256.063 | -333.902 | -1,054.617 | -702.115 | 83.306 | -112.115 | -54.025 | -140.096 | 52.19 | -54.554 | -72.645 | -60.198 | 145.341 | 184.218 | 27.212 | 29.412 | 27.76 | 46.319 | 85.942 | 6.021 | -91.901 | 23.871 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -7,112.069 | -24.51 | -122.84 | -100.018 | -180.939 | -120.998 | -117.436 | -927.132 | -26.52 | -52.017 | -26.464 | -23.866 | -75.645 | -58.567 | -198.175 | -228.331 | -185.425 | -14.128 | -30.037 | -47.115 | -29 | -17.384 | -11.662 | -27.706 | -19.988 | -72.453 |
Acquisitions Net
| 1,132.212 | 52.973 | 151.544 | 0.405 | 404.395 | -0 | 123.156 | 515.361 | 184.38 | 0 | 0 | 0 | 0.943 | 0.857 | 0.181 | 4.491 | 5.512 | 0 | 0 | 47.453 | 29.051 | 17.759 | 11.662 | 47.244 | 19.988 | 72.453 |
Purchases Of Investments
| -11 | -450 | -290 | -0.023 | -1.244 | -0.01 | -938.37 | -429.291 | -5.5 | 0 | 0 | 0 | -14 | -6.644 | -22.157 | -11.096 | -33.739 | 0 | 0 | -2 | -51.259 | -70.325 | -112.262 | -286.838 | -204.406 | -183.484 |
Sales Maturities Of Investments
| 1,038.134 | 190.946 | 316.653 | 71.667 | 33.691 | 398.033 | 807.037 | 356.908 | 2.417 | 35.054 | 4.929 | 24.365 | 6.728 | 6.414 | 93.364 | 92.278 | 138.441 | 8.994 | 1.762 | 62.942 | 41.839 | 63.227 | 109.638 | 371.555 | 135.922 | 146.402 |
Other Investing Activites
| -1,347.157 | 424.713 | 697.155 | 702.34 | -155.232 | 12.56 | -117.436 | 5.227 | -238.676 | 257.05 | 0.256 | -3.75 | -0.222 | -1.55 | -4.105 | -24.523 | 190.088 | -0.899 | 2.259 | -47.115 | -29 | -17.384 | -11.662 | -27.706 | -19.988 | -72.453 |
Investing Cash Flow
| -6,299.88 | 194.122 | 752.513 | 674.371 | 100.671 | 289.585 | -243.05 | -478.927 | -83.899 | 240.087 | -21.28 | -3.25 | -82.196 | -59.49 | -130.891 | -167.182 | 114.878 | -6.033 | -26.016 | 14.165 | -38.369 | -24.106 | -14.287 | 76.55 | -88.472 | -109.534 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| 7,176.104 | 2,944.73 | -1,086.933 | -1,139.233 | -79.109 | -985.024 | -87.227 | 588.468 | 1,442 | 50 | 10 | 120 | 60 | 10 | 120 | 0 | 0 | 2 | 10 | 0 | 0 | -50 | -10 | -28 | 88 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -582.344 | -124.136 | -44.175 | -41.966 | -14.725 | -252.683 | -210.559 | -212.592 | -26.682 | -20.468 | -15.455 | -10.511 | -8.5 | -7.092 | -15.052 | -8.699 | 0 | -0.466 | -0.137 | 0 | 0 | -0.38 | -5.691 | -4.407 | -2.043 | -26.46 |
Other Financing Activities
| -438.403 | -174.92 | -0 | 49.787 | 132.208 | 981.113 | 538.23 | 1,625.905 | 21.77 | -0 | 0 | -0.2 | 25 | -2.127 | -0 | 50 | 0 | -2.768 | -0.136 | -0 | 4 | 0 | 0 | 0 | 154.342 | 0 |
Financing Cash Flow
| 6,155.357 | -442.349 | -1,204.428 | -1,269.583 | -131.272 | -256.594 | 240.444 | 2,001.78 | 53.318 | 29.532 | -5.455 | 109.289 | 76.5 | 0.782 | 104.948 | 41.301 | 0 | -1.234 | 9.727 | -0 | 4 | -50.38 | -15.691 | -32.407 | 240.299 | -26.46 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 2.672 | 3.445 | -0.556 | -1.319 | 0.851 | 1.254 | -4.205 | -0.837 | 0.164 | -0.395 | 0.078 | -0.114 | -0.011 | -1.62 | 1.865 | -2.578 | -0.168 | 0.094 | -0.209 | -0.025 | 0.004 | 0 | 0 | -0 | 0 | 0 |
Net Change In Cash
| -2,084.906 | -509.97 | -124.846 | 59.78 | 226.314 | -299.657 | -1,061.427 | 819.901 | 52.889 | 157.109 | -80.681 | -34.172 | 46.483 | -114.882 | -96.723 | -188.656 | 260.05 | 177.046 | 10.714 | 43.553 | -6.605 | -28.167 | 55.963 | 50.164 | 59.926 | -112.123 |
Cash At End Of Period
| 5,147.896 | 701.521 | 1,211.491 | 1,336.336 | 1,276.556 | 1,050.242 | 1,349.899 | 2,411.326 | 409.369 | 356.48 | 199.371 | 280.052 | 314.224 | 267.741 | 382.624 | 479.347 | 668.002 | 407.952 | 230.906 | 220.193 | 176.64 | 183.244 | 211.411 | 155.448 | 105.284 | 45.358 |