
Zhejiang Furun Digital Technology Co., Ltd.
SSE:600070.SS
0.42 (CNY) • At close April 10, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 61.284 | 17.387 | 23.707 | 21.04 | 17.449 | 39.03 | 39.043 | 61.57 | 53.45 | 40.242 | 262.232 | 233.511 | 209.325 | 327.826 | 541.465 | 1,031.036 | 710.08 | 653.018 | 644.936 | 1,047.597 | 612.257 | 742.871 | 726.412 | 1,047.631 | 652.232 | 593.488 | 473.61 | 570.295 | 491.368 | 494.729 | 370.842 | 270.232 | 194.865 | 221.306 | 192.939 | 211.083 | 198.182 | 197.484 | 197.891 | 244.855 | 222.156 | 255.955 | 240.925 | 271.475 | 258.614 | 306.957 | 235.326 | 264.129 | 253.608 | 296.891 | 242.078 | 286.641 | 263.137 | 295.991 | 255.855 | 306.547 | 283.12 | 265.873 | 209.423 | 240.952 | 205.052 | 216.771 | 158.515 | 201.875 | 168.376 | 144.228 | 147.502 | 142.074 | 138.227 | 133.531 | 111.258 | 149.289 | 122.499 | 118.786 | 105.45 | 125.445 | 124.513 | 101.755 | 92.01 | 89.739 | 91.413 | 83.862 | 73.644 | 78.748 | 107.144 | 95.35 | 52.582 | 74.011 | 52.145 | 54.673 | 54.007 | 56.549 | 48.096 |
Cost of Revenue
| 56.92 | 12.15 | 22.779 | 20.124 | 20.511 | 24.206 | 32.332 | 44.87 | 64.501 | 37.464 | 259.648 | 309.867 | 206.701 | 299.608 | 472.959 | 1,052.528 | 595.187 | 539.027 | 557.893 | 969.397 | 477.346 | 605.911 | 599.101 | 866.339 | 531.036 | 459.744 | 378.39 | 444.403 | 383.066 | 391.711 | 306.991 | 237.441 | 162.21 | 188.173 | 159.424 | 190.22 | 173.402 | 172.403 | 170.19 | 220.646 | 197.42 | 225.983 | 211.023 | 250.94 | 217.922 | 255.895 | 199.005 | 224.821 | 212.974 | 255.678 | 208.399 | 261.396 | 231.394 | 253.088 | 225.341 | 267.246 | 250.66 | 229.107 | 177.76 | 203.853 | 180.107 | 197.79 | 140.053 | 180.51 | 146.687 | 124.931 | 130.375 | 120.945 | 114.186 | 114.517 | 93.011 | 139.718 | 109.031 | 106.758 | 93.376 | 112.933 | 112.146 | 86.483 | 83.428 | 84.816 | 78.912 | 71.356 | 61.07 | 72.364 | 91.869 | 79.769 | 40.408 | 57.091 | 40.781 | 43.798 | 45.724 | 45.155 | 41.771 |
Gross Profit
| 4.364 | 5.237 | 0.928 | 0.916 | -3.063 | 14.824 | 6.711 | 16.7 | -11.051 | 2.778 | 2.584 | -76.356 | 2.624 | 28.219 | 68.507 | -21.492 | 114.893 | 113.991 | 87.043 | 78.2 | 134.911 | 136.96 | 127.311 | 181.292 | 121.196 | 133.744 | 95.22 | 125.892 | 108.302 | 103.018 | 63.851 | 32.791 | 32.655 | 33.133 | 33.515 | 20.863 | 24.78 | 25.082 | 27.701 | 24.209 | 24.736 | 29.971 | 29.902 | 20.536 | 40.693 | 51.062 | 36.321 | 39.308 | 40.635 | 41.213 | 33.679 | 25.244 | 31.742 | 42.903 | 30.514 | 39.301 | 32.461 | 36.766 | 31.663 | 37.099 | 24.945 | 18.981 | 18.461 | 21.365 | 21.689 | 19.297 | 17.127 | 21.129 | 24.041 | 19.014 | 18.247 | 9.571 | 13.467 | 12.028 | 12.074 | 12.512 | 12.367 | 15.272 | 8.582 | 4.923 | 12.502 | 12.505 | 12.574 | 6.384 | 15.275 | 15.582 | 12.174 | 16.92 | 11.364 | 10.875 | 8.283 | 11.394 | 6.325 |
Gross Profit Ratio
| 0.071 | 0.301 | 0.039 | 0.044 | -0.176 | 0.38 | 0.172 | 0.271 | -0.207 | 0.069 | 0.01 | -0.327 | 0.013 | 0.086 | 0.127 | -0.021 | 0.162 | 0.175 | 0.135 | 0.075 | 0.22 | 0.184 | 0.175 | 0.173 | 0.186 | 0.225 | 0.201 | 0.221 | 0.22 | 0.208 | 0.172 | 0.121 | 0.168 | 0.15 | 0.174 | 0.099 | 0.125 | 0.127 | 0.14 | 0.099 | 0.111 | 0.117 | 0.124 | 0.076 | 0.157 | 0.166 | 0.154 | 0.149 | 0.16 | 0.139 | 0.139 | 0.088 | 0.121 | 0.145 | 0.119 | 0.128 | 0.115 | 0.138 | 0.151 | 0.154 | 0.122 | 0.088 | 0.116 | 0.106 | 0.129 | 0.134 | 0.116 | 0.149 | 0.174 | 0.142 | 0.164 | 0.064 | 0.11 | 0.101 | 0.114 | 0.1 | 0.099 | 0.15 | 0.093 | 0.055 | 0.137 | 0.149 | 0.171 | 0.081 | 0.143 | 0.163 | 0.232 | 0.229 | 0.218 | 0.199 | 0.153 | 0.201 | 0.132 |
Reseach & Development Expenses
| 1.518 | 2.74 | 3.314 | 2.051 | 3.027 | 3.834 | 2.856 | 3.495 | 5.016 | -0.076 | 11.422 | 2.914 | 7.162 | 11.402 | 13.51 | 62.072 | 13.315 | 12.26 | 13.366 | 50.278 | 20.167 | 16.782 | 11.111 | 39.478 | 17.339 | 20.829 | 13.297 | 0 | 0 | 18.108 | 0 | 6.273 | 0 | 2.356 | 0 | 0 | 0 | 5.414 | 0 | 0 | 0 | 5.928 | 0 | 6.159 | 0 | 6.219 | 0 | 5.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 23.434 | 0.547 | 3.131 | -11.846 | 18.608 | -1.895 | 8.272 | -28.208 | 35.132 | -1.576 | 6.56 | -31.704 | 46.998 | -1.687 | 13.523 | -43.133 | 36.459 | -7.673 | 20.614 | -36.031 | 25.234 | -6.378 | 21.783 | -71.039 | 32.455 | 2.32 | 32.474 | -52.718 | 33.151 | 2.533 | 26.622 | -1.454 | 18.054 | -3.786 | 12.937 | -21.453 | 13.878 | -7.155 | 12.036 | -22.587 | 12.788 | -6.925 | 12.047 | -21.575 | 13.553 | -8.875 | 14.374 | -17.444 | 11.043 | -5.911 | 11.458 | -17.804 | 9.39 | -4.99 | 8.958 | -24.361 | 14.348 | 10.862 | 9.69 | 5.683 | 7.251 | 7.579 | 7.904 | -1.542 | 13.073 | 8.06 | 7.238 | 4.071 | 6.346 | 6.515 | 6.473 | 8.446 | 7.679 | 3.94 | 1.963 | 12.892 | 5.695 | 4.824 | 3.527 | 4.412 | 3.293 | 5.233 | 5.127 | 6.552 | 2.093 | 7.819 | 4.572 | 4.083 | 2.515 | 3.933 | 3.25 | 13.265 | 3.491 |
Selling & Marketing Expenses
| 3.187 | 1.188 | 0.808 | 0.914 | 1.355 | 1.11 | 0.929 | 2.14 | 2.445 | 3.161 | 3.348 | 2.89 | 4.852 | 7.373 | 4.667 | -11.438 | 13.198 | 10.78 | 9.013 | 9.436 | 9.733 | 12.131 | 13.568 | 14.303 | 16.141 | 14.533 | 12.868 | 20.127 | 12.745 | 10.687 | 13.988 | 9.12 | 3.76 | 3.686 | 3.68 | 6.164 | 3.147 | 2.966 | 3.427 | 4.345 | 3.377 | 3.337 | 3.065 | 3.971 | 2.86 | 4.213 | 2.279 | 4.277 | 2.947 | 2.779 | 1.86 | 3.728 | 2.633 | 2.274 | 2.56 | 4.349 | 2.382 | 2.292 | 1.754 | 3.512 | 2.094 | 1.621 | 1.565 | 5.136 | 1.522 | 1.337 | 1.364 | 1.886 | 3.123 | 1.461 | 2.959 | 1.87 | 2.371 | 1.949 | 1.74 | 2.133 | 1.536 | 1.698 | 1.341 | 0.891 | 1.364 | 0.924 | 1.413 | 2.159 | 1.074 | 1.17 | 1.44 | 1.463 | 0.955 | 0.859 | 0.972 | 0.899 | 1.055 |
SG&A
| 26.621 | 1.735 | 3.938 | -10.932 | 19.963 | -0.786 | 9.201 | -26.067 | 37.577 | 1.585 | 9.908 | -28.814 | 51.85 | 5.686 | 18.19 | -54.571 | 49.656 | 3.107 | 29.626 | -26.595 | 34.967 | 5.754 | 35.351 | -56.736 | 48.596 | 16.854 | 45.342 | -32.591 | 45.896 | 13.219 | 40.61 | 7.667 | 21.814 | -0.1 | 16.617 | -15.29 | 17.025 | -4.189 | 15.464 | -18.242 | 16.165 | -3.588 | 15.112 | -17.604 | 16.413 | -4.662 | 16.653 | -13.167 | 13.989 | -3.132 | 13.317 | -14.076 | 12.023 | -2.717 | 11.518 | -20.012 | 16.73 | 13.154 | 11.444 | 9.195 | 9.346 | 9.2 | 9.469 | 3.594 | 14.596 | 9.397 | 8.603 | 5.957 | 9.469 | 7.976 | 9.433 | 10.317 | 10.051 | 5.89 | 3.703 | 15.025 | 7.231 | 6.522 | 4.869 | 5.303 | 4.657 | 6.156 | 6.541 | 8.71 | 3.167 | 8.99 | 6.012 | 5.546 | 3.47 | 4.792 | 4.222 | 14.164 | 4.546 |
Other Expenses
| 40.717 | -2.03 | 0.002 | -11.044 | -0.075 | -0.041 | 0.015 | 30.078 | -22.253 | 22.24 | -0.013 | 3.663 | 0.542 | -0 | -0 | 0.147 | 0.043 | -0.114 | -0.6 | -0.98 | -0.687 | -1.555 | -0.469 | 1.788 | -0.21 | -0.316 | -0.145 | 0.021 | -0.002 | -0.365 | 0.378 | 0.632 | 1.994 | 2.55 | -0.007 | 2.017 | 0.823 | 0.998 | 0.127 | 1.905 | 0.701 | -0.246 | -0.125 | 132.437 | 1.209 | 0.064 | 0.675 | 129.966 | 0.594 | 13.57 | -0.291 | 2.417 | 1.257 | -0.549 | -0.265 | 31.5 | -0.832 | -1.563 | 0.678 | 1.776 | 1.215 | 13.036 | 0.222 | -0.368 | 0.292 | -0.122 | 0.403 | 13.657 | 0.212 | 0.499 | -1.178 | 20.157 | 1.979 | 2.721 | 2.066 | 14.401 | 2.415 | 0.341 | 5.555 | 3.713 | 3.336 | 5.329 | 2.393 | 2.895 | 2.517 | 3.776 | 2.383 | 2.827 | 1.985 | 2.444 | 2.058 | -1.475 | 2.576 |
Operating Expenses
| 68.856 | 7.657 | 7.527 | 15.912 | 12.646 | 13.348 | 12.072 | 7.506 | 20.34 | 23.749 | 21.316 | 18.966 | 29.964 | 41.908 | 30.278 | 67.88 | 60.55 | 43.442 | 40.7 | 72.616 | 53.421 | 35.898 | 28.968 | 88.949 | 49.681 | 46.715 | 42.842 | 60.38 | 40.482 | 36.54 | 44.132 | 42.847 | 23.467 | 14.151 | 17.994 | 11.95 | 18.23 | 18.143 | 16.841 | 15.619 | 17.643 | 19.88 | 16.037 | 9.015 | 18.006 | 17.695 | 17.849 | 18.606 | 15.738 | 14.732 | 14.272 | 9.753 | 13.159 | 13.009 | 12.177 | 28.775 | 17.085 | 13.314 | 11.689 | 9.847 | 9.664 | 9.515 | 9.714 | 4.231 | 14.911 | 9.626 | 9.053 | 6.313 | 9.703 | 8.207 | 10.175 | 10.578 | 10.305 | 6.094 | 3.895 | 15.299 | 7.61 | 6.892 | 5.158 | 5.652 | 4.89 | 6.594 | 6.702 | 8.809 | 3.335 | 9.16 | 6.423 | 6.442 | 3.846 | 4.961 | 4.233 | 15.252 | 4.74 |
Operating Income
| -64.491 | -39.172 | -51.703 | -430.646 | -100.739 | -55.038 | -40.601 | -204.388 | -168.951 | -0.085 | -18.732 | -550.137 | 21.292 | -139.236 | 112.009 | -789.69 | 107.54 | 262.967 | 89.573 | 184.17 | 118.409 | 149.759 | 246.935 | 94.375 | 98.143 | 89.056 | 46.056 | 63.149 | 59.335 | 64.531 | 80.678 | 137.481 | 5.583 | 14.111 | 8.841 | 33.546 | -8.032 | -3.822 | 6.509 | -70.897 | 6.116 | 15.195 | 9.447 | 10.585 | 23.693 | 37.385 | 23.181 | 22.486 | 19.663 | 41.579 | 10.576 | 7.754 | 22.763 | 30.979 | 13.992 | 20.764 | 30.685 | 21.685 | 9.606 | 23.453 | 9.902 | 7.938 | 10.914 | 3.263 | -5.251 | 3.8 | 7.968 | 20.046 | 26.2 | 6.366 | 22.974 | -0.851 | 3.98 | 7.054 | 7.532 | -0.047 | 3.386 | 5.633 | 6.664 | -3.825 | 11.066 | 8.298 | 6.65 | 0.213 | 14.673 | 8.088 | 7.57 | 13.073 | 8.859 | 8.625 | 4.937 | -1.524 | 4.58 |
Operating Income Ratio
| -1.052 | -2.253 | -2.181 | -20.468 | -5.773 | -1.41 | -1.04 | -3.32 | -3.161 | -0.002 | -0.071 | -2.356 | 0.102 | -0.425 | 0.207 | -0.766 | 0.151 | 0.403 | 0.139 | 0.176 | 0.193 | 0.202 | 0.34 | 0.09 | 0.15 | 0.15 | 0.097 | 0.111 | 0.121 | 0.13 | 0.218 | 0.509 | 0.029 | 0.064 | 0.046 | 0.159 | -0.041 | -0.019 | 0.033 | -0.29 | 0.028 | 0.059 | 0.039 | 0.039 | 0.092 | 0.122 | 0.099 | 0.085 | 0.078 | 0.14 | 0.044 | 0.027 | 0.087 | 0.105 | 0.055 | 0.068 | 0.108 | 0.082 | 0.046 | 0.097 | 0.048 | 0.037 | 0.069 | 0.016 | -0.031 | 0.026 | 0.054 | 0.141 | 0.19 | 0.048 | 0.206 | -0.006 | 0.032 | 0.059 | 0.071 | -0 | 0.027 | 0.055 | 0.072 | -0.043 | 0.121 | 0.099 | 0.09 | 0.003 | 0.137 | 0.085 | 0.144 | 0.177 | 0.17 | 0.158 | 0.091 | -0.027 | 0.095 |
Total Other Income Expenses Net
| -3.88 | -2.03 | 0.002 | -144.665 | -0.075 | -0.041 | 15.256 | -63.414 | -100.462 | -38.117 | -0.033 | 13.546 | 72.743 | -108.544 | 80.032 | -663.811 | 55.236 | 206.951 | 38.55 | 242.523 | 46.627 | 52.808 | 159.885 | 1.959 | 26.239 | -0.33 | -6.468 | 0.025 | -0.013 | -0.554 | 61.593 | 149.997 | -2.061 | 2.149 | -6.183 | 34.383 | -13.766 | -4.539 | -4.224 | 0.162 | -0.279 | -0.292 | -4.566 | 132.26 | 2.216 | 0.064 | 5.384 | 128.649 | -4.64 | 2.534 | -0.291 | 1.358 | 1.257 | -0.549 | -0.265 | 27.384 | -0.832 | -1.563 | 0.678 | 1.359 | 1.215 | 13.036 | 0.222 | -3.611 | 0.292 | -0.122 | 0.403 | 11.79 | 0.212 | 0.499 | -1.178 | 18.682 | -0.566 | 0.395 | -0.098 | 12.149 | 0.313 | 0.258 | 0.048 | 1.387 | -0.467 | 0.31 | -0.038 | -0.23 | 0.004 | 0.326 | -0.016 | 0.06 | -0.06 | 0.075 | -0.145 | -0.474 | 0.054 |
Income Before Tax
| -68.371 | -41.202 | -51.701 | -431.363 | -100.814 | -55.079 | -40.593 | -204.38 | -168.782 | -77.896 | 5.737 | -546.474 | 21.833 | -139.236 | 112.008 | -789.543 | 107.583 | 262.853 | 88.973 | 183.19 | 117.721 | 148.204 | 246.466 | 96.163 | 97.933 | 88.74 | 45.911 | 63.174 | 59.333 | 63.977 | 81.241 | 137.789 | 7.576 | 15.653 | 9.338 | 35.593 | -7.216 | -2.896 | 6.636 | -68.991 | 6.814 | 14.903 | 9.299 | 142.845 | 24.902 | 37.449 | 23.856 | 151.135 | 20.256 | 44.113 | 10.285 | 9.112 | 24.02 | 30.43 | 13.727 | 48.148 | 29.853 | 20.122 | 10.284 | 24.812 | 11.117 | 20.974 | 11.136 | -0.348 | -4.959 | 3.678 | 8.372 | 31.835 | 26.413 | 6.866 | 21.796 | 17.831 | 3.413 | 7.449 | 7.434 | 12.102 | 3.7 | 5.891 | 6.712 | -2.438 | 10.599 | 8.609 | 6.612 | -0.017 | 14.677 | 8.415 | 7.553 | 13.133 | 8.799 | 8.7 | 4.792 | -1.998 | 4.634 |
Income Before Tax Ratio
| -1.116 | -2.37 | -2.181 | -20.502 | -5.778 | -1.411 | -1.04 | -3.319 | -3.158 | -1.936 | 0.022 | -2.34 | 0.104 | -0.425 | 0.207 | -0.766 | 0.152 | 0.403 | 0.138 | 0.175 | 0.192 | 0.2 | 0.339 | 0.092 | 0.15 | 0.15 | 0.097 | 0.111 | 0.121 | 0.129 | 0.219 | 0.51 | 0.039 | 0.071 | 0.048 | 0.169 | -0.036 | -0.015 | 0.034 | -0.282 | 0.031 | 0.058 | 0.039 | 0.526 | 0.096 | 0.122 | 0.101 | 0.572 | 0.08 | 0.149 | 0.042 | 0.032 | 0.091 | 0.103 | 0.054 | 0.157 | 0.105 | 0.076 | 0.049 | 0.103 | 0.054 | 0.097 | 0.07 | -0.002 | -0.029 | 0.026 | 0.057 | 0.224 | 0.191 | 0.051 | 0.196 | 0.119 | 0.028 | 0.063 | 0.07 | 0.096 | 0.03 | 0.058 | 0.073 | -0.027 | 0.116 | 0.103 | 0.09 | -0 | 0.137 | 0.088 | 0.144 | 0.177 | 0.169 | 0.159 | 0.089 | -0.035 | 0.096 |
Income Tax Expense
| -0 | -2.778 | -0.34 | -31.93 | -30.198 | 2.442 | 3.666 | -11.174 | -26.238 | -14.143 | 12.47 | 7.404 | 18.937 | -40.059 | 24.913 | -13.658 | 17.452 | 48.535 | 21.225 | 54.408 | 22.128 | 20.714 | 49.721 | 10.72 | 11.005 | 11.75 | 8.154 | 7.711 | 8.467 | 5.738 | 18.823 | 29.744 | 1.574 | 2.301 | 0.853 | 8.959 | 0.27 | 0.838 | 1.395 | 1.612 | -0.597 | 1.981 | 1.722 | 28.872 | 3.015 | 3.264 | 4.522 | 33.262 | 3.192 | 4.094 | 1.693 | -0.623 | 2.541 | 4.552 | 1.546 | 16.335 | 1.405 | 2.321 | 1.386 | 2.571 | 1.768 | 1.768 | 1.201 | 2.121 | 1.055 | 0.868 | 0.948 | 1.363 | 2.863 | 1.712 | 2.966 | 5.828 | 0.479 | -0.006 | 1.966 | 32.723 | 1.091 | 8.748 | 0.287 | -2.692 | 1.21 | 1.04 | 0.445 | -3.751 | -3.621 | 3.735 | 2.594 | 3.543 | 3.648 | 2.747 | 1.682 | 0.533 | 0.614 |
Net Income
| -67.977 | -37.932 | -50.113 | -387.622 | -68.336 | -59.091 | -44.259 | -193.206 | -142.545 | -63.753 | -6.733 | -557.91 | 2.427 | -98.284 | 88.651 | -781.208 | 78.265 | 207.645 | 62.032 | 126.907 | 82.017 | 103.695 | 172.859 | 74.805 | 66.468 | 56.659 | 18.857 | 35.468 | 33.485 | 43.031 | 54.174 | 94.793 | 0.205 | 4.208 | 1.443 | 23.395 | 0.237 | -0.823 | 1.07 | -79.615 | 5.77 | 7.106 | 1.098 | 86.08 | 10.263 | 15.793 | 10.333 | 91.436 | 7.933 | 25.411 | 2.422 | 6.309 | 13.338 | 13.401 | 4.463 | 28.171 | 25.654 | 6.036 | 3.79 | 16.857 | 5.868 | 8.255 | 9.709 | 0.74 | -0.723 | 0.827 | 5.299 | 25.886 | 11.014 | 3.126 | 10.038 | -1.042 | 0.924 | 4.7 | 3.86 | 4.962 | 0.507 | 3.535 | 4.174 | 2.421 | 5.545 | 4.751 | 3.331 | 3.41 | 18.53 | 5.41 | 5.268 | 9.969 | 5.449 | 6.101 | 3.691 | 0.242 | 4.02 |
Net Income Ratio
| -1.109 | -2.182 | -2.114 | -18.423 | -3.916 | -1.514 | -1.134 | -3.138 | -2.667 | -1.584 | -0.026 | -2.389 | 0.012 | -0.3 | 0.164 | -0.758 | 0.11 | 0.318 | 0.096 | 0.121 | 0.134 | 0.14 | 0.238 | 0.071 | 0.102 | 0.095 | 0.04 | 0.062 | 0.068 | 0.087 | 0.146 | 0.351 | 0.001 | 0.019 | 0.007 | 0.111 | 0.001 | -0.004 | 0.005 | -0.325 | 0.026 | 0.028 | 0.005 | 0.317 | 0.04 | 0.051 | 0.044 | 0.346 | 0.031 | 0.086 | 0.01 | 0.022 | 0.051 | 0.045 | 0.017 | 0.092 | 0.091 | 0.023 | 0.018 | 0.07 | 0.029 | 0.038 | 0.061 | 0.004 | -0.004 | 0.006 | 0.036 | 0.182 | 0.08 | 0.023 | 0.09 | -0.007 | 0.008 | 0.04 | 0.037 | 0.04 | 0.004 | 0.035 | 0.045 | 0.027 | 0.061 | 0.057 | 0.045 | 0.043 | 0.173 | 0.057 | 0.1 | 0.135 | 0.104 | 0.112 | 0.068 | 0.004 | 0.084 |
EPS
| -0.13 | -0.076 | -0.1 | -0.83 | -0.13 | -0.12 | -0.087 | -0.38 | -0.33 | -0.15 | -0.013 | -1.27 | 0.005 | -0.19 | 0.17 | -1.55 | 0.15 | 0.4 | 0.12 | 0.25 | 0.16 | 0.2 | 0.34 | 0.15 | 0.13 | 0.12 | 0.04 | 0.064 | 0.06 | 0.083 | 0.1 | 0.46 | 0 | 0.012 | 0.003 | 0.099 | 0.001 | -0.002 | 0.003 | -0.21 | 0.016 | 0.033 | 0.003 | 0.26 | 0.031 | 0.047 | 0.031 | 0.24 | 0.021 | 0.083 | 0.005 | 0.017 | 0.036 | 0.036 | 0.012 | 0.078 | 0.071 | 0.019 | 0.012 | 0.045 | 0.016 | 0.024 | 0.028 | 0.004 | -0.004 | 0.003 | 0.016 | 0.074 | 0.032 | 0.009 | 0.028 | -0.01 | 0.008 | 0.02 | 0.016 | 0.021 | 0.001 | 0.015 | 0.009 | 0.01 | 0.012 | 0.02 | 0.007 | 0.014 | 0.04 | 0.023 | 0.011 | 0.042 | 0.023 | 0.026 | 0.009 | 0.001 | 0.017 |
EPS Diluted
| -0.13 | -0.076 | -0.1 | -0.83 | -0.13 | -0.12 | -0.087 | -0.38 | -0.33 | -0.15 | -0.013 | -1.27 | 0.005 | -0.19 | 0.17 | -1.5 | 0.15 | 0.4 | 0.12 | 0.25 | 0.16 | 0.2 | 0.34 | 0.15 | 0.13 | 0.12 | 0.04 | 0.064 | 0.06 | 0.083 | 0.1 | 0.46 | 0 | 0.012 | 0.003 | 0.099 | 0.001 | -0.002 | 0.003 | -0.21 | 0.016 | 0.033 | 0.003 | 0.26 | 0.031 | 0.047 | 0.031 | 0.24 | 0.021 | 0.083 | 0.005 | 0.017 | 0.036 | 0.036 | 0.012 | 0.078 | 0.071 | 0.019 | 0.012 | 0.045 | 0.016 | 0.024 | 0.028 | 0.004 | -0.004 | 0.003 | 0.016 | 0.074 | 0.032 | 0.009 | 0.028 | -0.01 | 0.008 | 0.02 | 0.016 | 0.021 | 0.001 | 0.015 | 0.009 | 0.01 | 0.012 | 0.02 | 0.007 | 0.014 | 0.04 | 0.023 | 0.011 | 0.042 | 0.023 | 0.026 | 0.009 | 0.001 | 0.017 |
EBITDA
| -66.433 | -0.538 | -48.429 | -430.29 | -97.779 | -51.489 | -41.998 | -139.4 | -163.383 | -91.547 | -96.629 | -537.824 | 25.822 | -125.296 | 127.749 | -775.469 | 126.14 | 280.229 | 116.332 | 191.202 | 136.954 | 169.882 | 269.963 | 115.177 | 102.978 | 95.083 | 64.65 | 129.745 | 79.845 | 133.546 | 19.719 | 155.141 | 9.188 | 26.259 | 26.256 | 11.945 | 21.579 | 18.77 | 11.516 | 21.108 | 10.632 | 18.369 | 15.442 | 175.332 | 22.686 | 56.734 | 18.472 | 190.159 | 24.896 | 64.958 | 19.407 | 47.15 | 16.671 | 41.535 | 18.337 | 76.891 | 15.376 | 22.079 | 24.023 | 31.561 | 15.282 | 9.756 | 8.747 | 31.743 | 12.119 | 9.671 | 5.747 | 30.531 | -2.159 | 10.807 | -0.484 | 39.39 | 11.654 | 17.632 | 18.139 | 35.42 | 11.466 | 21.343 | 9.644 | 24.2 | 10.429 | 14.553 | 9.68 | 14.898 | 15.898 | 16.261 | 9.427 | 22.582 | 1.344 | 12.088 | 4.05 | 11.01 | -7.499 |
EBITDA Ratio
| -1.084 | -0.031 | -2.043 | -20.451 | -5.604 | -1.319 | -1.076 | -2.264 | -3.057 | -2.275 | -0.368 | -2.303 | 0.123 | -0.382 | 0.236 | -0.752 | 0.178 | 0.429 | 0.18 | 0.183 | 0.224 | 0.229 | 0.372 | 0.11 | 0.158 | 0.16 | 0.137 | 0.228 | 0.162 | 0.27 | 0.053 | 0.574 | 0.047 | 0.119 | 0.136 | 0.057 | 0.109 | 0.095 | 0.058 | 0.086 | 0.048 | 0.072 | 0.064 | 0.646 | 0.088 | 0.185 | 0.078 | 0.72 | 0.098 | 0.219 | 0.08 | 0.164 | 0.063 | 0.14 | 0.072 | 0.251 | 0.054 | 0.083 | 0.115 | 0.131 | 0.075 | 0.045 | 0.055 | 0.157 | 0.072 | 0.067 | 0.039 | 0.215 | -0.016 | 0.081 | -0.004 | 0.264 | 0.095 | 0.148 | 0.172 | 0.282 | 0.092 | 0.21 | 0.105 | 0.27 | 0.114 | 0.174 | 0.131 | 0.189 | 0.148 | 0.171 | 0.179 | 0.305 | 0.026 | 0.221 | 0.075 | 0.195 | -0.156 |