
Zhejiang Furun Digital Technology Co., Ltd.
SSE:600070.SS
0.42 (CNY) • At close April 10, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -571.83 | -594.111 | -563.063 | -403.687 | 548.61 | 287.118 | 226.986 | 135.884 | 20.654 | -42.693 | 189.379 | 183.548 | 69.273 | 86.961 | 60.731 | 1.751 | 78.005 | 27.859 | 28.363 | 23.379 | 23.429 | 23.804 | 15.016 | 26.151 | 23.035 | 16.987 |
Depreciation & Amortization
| 8.456 | 9.11 | 20.27 | 46.525 | 52.038 | 56.252 | 57.735 | 44.107 | 42.94 | 38.842 | 37.39 | 37.613 | 36.592 | 38.022 | 41.215 | 33.784 | 31.302 | 30.714 | 29.789 | 22.224 | 15.88 | 14.598 | 9.705 | 6.622 | 6.88 | 7.083 |
Deferred Income Tax
| 0 | -90.464 | -51.187 | -5.393 | 100.047 | -0.587 | -60.417 | 0.439 | -0.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -122.921 | -30.119 | -201.377 | -102.136 | -171.759 | -372.663 | -246.691 | 0.248 | -45.888 | -88.35 | -17.521 | 42.208 | -65.519 | -80.534 | -21.998 | 19.873 | -30.228 | -41.757 | 29.595 | 5.994 | -14.517 | 27.959 | -29.6 | 23.651 | -26.985 | -19.206 |
Accounts Receivables
| -13.499 | 16.855 | -99.248 | -214.316 | -301.552 | -451.011 | -241.718 | 1.577 | -20.697 | -35.511 | 60.812 | 27.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 2.707 | 3.198 | -5.148 | 31.625 | 22.488 | -1.645 | -44.877 | -13.721 | -91.527 | -41.229 | -72.643 | -19.942 | -122.544 | -18.666 | -1.174 | 3.037 | -28.178 | 21.131 | -9.308 | -5.745 | -14.08 | 12.112 | -9.605 | -0.559 | 13.179 | -34.039 |
Accounts Payables
| -112.129 | 40.292 | -45.794 | 85.947 | 7.257 | 80.58 | 100.321 | 11.954 | 66.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -90.464 | -51.187 | -5.393 | 100.047 | -371.019 | -201.814 | 13.969 | 45.64 | -47.121 | 55.122 | 62.15 | 57.024 | -61.868 | -20.824 | 16.836 | -2.05 | -62.888 | 38.903 | 11.739 | -0.437 | 15.847 | -19.995 | 24.21 | -40.164 | 14.833 |
Other Non Cash Items
| 526.252 | 571.553 | 459.696 | 414.706 | -411.388 | -22.105 | -44.421 | -133.62 | 0.51 | 79.257 | -138.962 | -129.673 | 6.911 | -40.574 | -20.276 | 23.273 | -42.824 | -21.302 | -12.63 | -3.79 | -5.802 | -9.624 | -5.923 | -8.272 | -9.174 | 0.961 |
Operating Cash Flow
| -160.043 | -43.567 | -284.475 | -44.592 | 17.501 | -51.398 | -6.39 | 46.619 | 18.216 | -12.944 | 70.286 | 133.696 | 47.257 | 3.874 | 59.672 | 78.681 | 36.255 | -4.485 | 75.116 | 47.808 | 18.991 | 56.737 | -10.802 | 48.152 | -6.244 | 5.824 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.239 | -0.213 | -0.666 | -24.337 | -29.374 | -78.6 | -46.212 | -18.093 | -22.318 | -103.573 | -41.728 | -38.428 | -33.984 | -47.845 | -36.23 | -81 | -76.429 | -57.878 | -52.831 | -111.064 | -81.82 | -21.618 | -45.832 | -74.432 | -49.26 | -1.881 |
Acquisitions Net
| 0.206 | 0 | 0.666 | 69.799 | 7.333 | 79.376 | -201.552 | 10.721 | 22.473 | 0 | 141.978 | 140.576 | 0.565 | 81.323 | 15.014 | -35.686 | 2.936 | 0.162 | 0.44 | 20.156 | 0.3 | 0 | 0 | 0.211 | 2.94 | 0.081 |
Purchases Of Investments
| 0 | 0 | -0.666 | -250.527 | -141.402 | -122.781 | -53.151 | -89.72 | -146.544 | 0 | -40.4 | -14.4 | -49.712 | -53.096 | -1.074 | -0.353 | -26.828 | -49.721 | -5.804 | -21.552 | -40 | 0 | 0 | -3.6 | -14 | -16.8 |
Sales Maturities Of Investments
| 138.434 | 282.483 | 467.877 | 244.922 | 170.484 | 71.918 | 148.332 | 235.055 | 169.907 | 16.483 | 47.083 | 33.252 | 14.2 | 8.507 | 23.501 | 18.183 | 36.357 | 22.803 | 1.481 | 1.83 | 0.6 | 0.63 | 50.68 | 1.2 | 17.368 | 31.11 |
Other Investing Activites
| 0 | 1 | -64.385 | -54.311 | 83.596 | 110.657 | 28.405 | 82.102 | -22.318 | 12.329 | 192.135 | -138.793 | 107.227 | -29.566 | 13.01 | 27.508 | 60.129 | 95.359 | -75.313 | 10.88 | -3.754 | 34.459 | -4.95 | -40.694 | 6.761 | -10 |
Investing Cash Flow
| 136.401 | 283.27 | 402.825 | -14.454 | 90.636 | 60.57 | -124.178 | 220.066 | 1.2 | -74.761 | 299.068 | -17.792 | 38.296 | -40.678 | 14.222 | -71.348 | -3.834 | 10.725 | -132.027 | -99.75 | -124.674 | 13.471 | -0.102 | -117.315 | -36.192 | 2.511 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -28.433 | -180 | -337.4 | 50.245 | -54.8 | 244.94 | -95.5 | -103.576 | 40 | 95 | -223 | -32.5 | -55.2 | 121.6 | 43.2 | 43 | 148.27 | -23 | 49.743 | 65.426 | 23 | -27 | 39.9 | 45 | -11.18 | 5.13 |
Common Stock Issued
| 0 | 47.077 | 50.092 | 0 | 60.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -47.077 | -50.092 | 0 | -60.79 | -39.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -4.736 | -13.136 | -25.575 | -40.538 | -40.538 | -67.862 | -66.368 | -22.939 | -35.912 | -68.871 | -72.698 | -91.193 | -32.824 | -47.883 | -48.068 | -59.589 | -42.296 | -15.295 | -28.945 | -19.913 | -16.56 | -17.244 | -31.704 | -2.052 | -14.628 | -1.785 |
Other Financing Activities
| 0 | -2.905 | 121.767 | 27.45 | 9.346 | -42.032 | 221.847 | -24.04 | -32.537 | -19.909 | -24.307 | -8.044 | -39.534 | -17.642 | -30.311 | 3.264 | -34.017 | 21.458 | 31.304 | 52.987 | 11.929 | 122.738 | -5.874 | 0.3 | 108.201 | -0 |
Financing Cash Flow
| -33.169 | -243.117 | -265.863 | 13.551 | -172.151 | 95.619 | 59.979 | -150.555 | -28.45 | 6.22 | -320.005 | -113.555 | -127.557 | 56.075 | -35.179 | -13.325 | 71.957 | -16.838 | 52.102 | 98.499 | 18.369 | 78.494 | 2.322 | 43.248 | 82.393 | 3.345 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.02 | -0 | 0 | -0.465 | 0.33 | -0.236 | -0.767 | 0.536 | 0.926 | -0.01 | -1.301 | -0.667 | -0.145 | -0.2 | -0 | -0.386 | -0.256 | -0.185 | 0 | -0.005 | 0 | 0 | -0 | 0 | 0 | 0 |
Net Change In Cash
| -56.79 | -3.415 | -147.512 | -45.961 | -63.684 | 104.554 | -71.356 | 116.665 | -8.107 | -81.494 | 48.047 | 1.682 | -42.149 | 19.072 | 38.715 | -6.377 | 104.121 | -10.783 | -4.809 | 46.551 | -87.314 | 148.701 | -8.583 | -25.915 | 39.957 | 11.68 |
Cash At End Of Period
| 23.734 | 80.524 | 83.939 | 231.45 | 277.411 | 341.095 | 236.541 | 307.897 | 191.232 | 199.339 | 280.834 | 232.786 | 231.104 | 273.253 | 254.182 | 215.467 | 221.844 | 117.722 | 128.505 | 134.914 | 88.363 | 175.677 | 26.976 | 35.559 | 61.474 | 21.517 |