
Sichuan Road & Bridge Co.,Ltd
SSE:600039.SS
8.6 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 17,893.275 | 19,260.52 | 21,306.866 | 21,720.901 | 20,995.064 | 21,775.859 | 21,539.211 | 31,440.064 | 12,245.406 | 11,906.025 | 11,786.643 | 12,291.625 | 9,975.754 | 11,818.694 | 10,691.833 | 14,130.986 | 11,133.792 | 11,064.15 | 10,550.339 | 10,752.799 | 10,677.967 | 10,809.513 | 10,792.194 | 10,713.932 | 8,851.926 | 10,122.477 | 8,570.945 | 9,567.251 | 9,441.017 | 6,282.648 | 7,841.878 | 7,436.548 | 6,199.535 | 6,241.852 | 6,690.609 | 6,085.052 | 6,747.572 | 6,085.273 | 5,506.101 | 4,933.04 | 5,260.52 | 5,177.045 | 4,630.634 | 6,280.762 | 4,927.093 | 3,152.508 | 3,652.118 | 3,160.125 | 3,412.461 | 3,015.053 | 432.249 | 517.624 | 479.494 | 477.168 | 448.436 | 560.526 | 482.873 | 431.602 | 561.805 | 624.591 | 549.15 | 616.398 | 663.889 | 564.801 | 702.522 | 752.616 | 668.543 | 687.185 | 886.92 | 1,058.908 | 869.466 | 808.291 | 975.082 | 870.155 | 429.139 | 450.832 | 432.189 | 549.909 | 549.221 | 608.209 | 499.376 | 406.324 | 381.243 | 484.658 | 540.9 | 749.291 | 838.761 | 221.373 |
Short Term Investments
| 17.768 | 16.518 | 16.87 | 17.881 | 18.83 | 20.429 | 21.14 | 20.522 | 20.913 | 23.944 | 22.354 | 27.662 | 26.452 | 27.622 | 23.853 | 25.798 | 21.273 | 20.239 | 16.371 | 17.931 | 16.171 | 15.456 | 15.883 | 13.167 | 14.61 | 15.47 | 16.342 | 17.011 | 16.673 | 15.862 | 15.2 | 14.412 | 14.821 | 14.544 | 14.265 | 17.571 | 14.227 | 18.654 | 16.764 | 12.975 | 11.458 | 11.222 | 11.065 | 11.754 | 12.128 | 10.536 | 10.99 | 10.542 | 9.98 | 10.555 | 10.448 | 10.299 | 13.516 | 15.234 | 15.806 | 16.309 | 17.564 | 11.702 | 13.269 | 13.758 | 13.962 | 14.692 | 12.867 | 10.877 | 12.254 | 12.736 | 14.934 | 16.659 | 21.392 | 13.301 | 11.065 | 8.846 | 3.985 | 4.158 | 7.666 | 9.278 | 6.851 | 6.901 | 21.851 | 21.851 | 24.544 | 14.544 | 21.527 | 20.018 | 29.914 | 9.857 | 0 | 0 |
Cash and Short Term Investments
| 17,911.043 | 19,277.038 | 21,323.735 | 21,738.782 | 21,013.894 | 21,796.288 | 21,560.351 | 31,460.586 | 12,266.318 | 11,929.969 | 11,808.997 | 12,319.286 | 10,002.206 | 11,846.317 | 10,715.686 | 14,156.783 | 11,155.065 | 11,084.39 | 10,566.71 | 10,770.73 | 10,694.138 | 10,824.97 | 10,808.077 | 10,727.098 | 8,866.536 | 10,137.947 | 8,587.286 | 9,584.262 | 9,457.689 | 6,298.511 | 7,857.078 | 7,450.96 | 6,214.356 | 6,256.395 | 6,704.874 | 6,102.623 | 6,761.799 | 6,103.928 | 5,522.866 | 4,946.015 | 5,271.978 | 5,188.267 | 4,641.699 | 6,292.516 | 4,939.221 | 3,163.044 | 3,663.108 | 3,170.667 | 3,422.441 | 3,025.608 | 442.697 | 527.923 | 493.01 | 492.402 | 464.242 | 576.835 | 500.438 | 443.304 | 575.074 | 638.349 | 563.112 | 631.09 | 676.755 | 575.678 | 714.776 | 765.352 | 683.477 | 703.843 | 908.313 | 1,072.209 | 880.532 | 817.137 | 979.067 | 874.313 | 436.805 | 460.11 | 439.04 | 556.809 | 571.072 | 630.059 | 523.92 | 420.868 | 402.77 | 504.676 | 570.814 | 759.148 | 838.761 | 221.373 |
Net Receivables
| 104,474.126 | 114,896.284 | 91,781.39 | 99,193.725 | 93,536.076 | 89,670.742 | 82,275.733 | 77,707.996 | 60,620.921 | 58,731.536 | 49,958.528 | 52,584.964 | 41,335.734 | 39,285.824 | 35,835.238 | 35,177.929 | 28,985.553 | 28,428.576 | 26,992.376 | 6,145.98 | 5,699.733 | 5,423.076 | 5,036.713 | 4,983.71 | 3,057.588 | 2,466.554 | 3,390.018 | 4,317.84 | 2,401.262 | 2,188.161 | 1,526.52 | 2,325.004 | 1,587.662 | 7,992.56 | 105.357 | 1,222.664 | 396.697 | 0 | 0 | 6,842.987 | 0 | 0 | 0 | 22.579 | 65.475 | -0 | 5,718.286 | 77.527 | 4,198.629 | 4,151.22 | 1,364.073 | 12,193.532 | 960.858 | 1,155.271 | 1,084.915 | 923.732 | 1,138.807 | 1,039.975 | 1,196.091 | 829.518 | 859.839 | 901.421 | 790.524 | 635.749 | 0 | 625.889 | 697.733 | 604.902 | 0 | 0 | 0 | 0.713 | 0 | 0 | 1,055.09 | 0 | 0 | 0 | 0 | 0 | 1,513.692 | 1,378.41 | 0 | 0 | 872.043 | 611.347 | 781.596 | 392.883 |
Inventory
| 8,075.704 | 7,180.016 | 7,545.574 | 5,386.18 | 6,845.771 | 5,998.662 | 6,177.872 | 4,928.695 | 5,185.83 | 4,838.721 | 4,198.887 | 3,294.701 | 3,827.87 | 3,596.73 | 3,046.349 | 1,968.859 | 2,869.222 | 2,391.354 | 2,244.704 | 20,980.417 | 22,716.363 | 22,252.012 | 18,192.658 | 19,542.185 | 16,949.92 | 16,112.402 | 12,000.892 | 13,132.487 | 15,246.195 | 16,275.926 | 12,892.926 | 14,809.087 | 14,053.863 | 13,096.017 | 12,210.372 | 12,694.546 | 13,764.742 | 14,095.983 | 15,215.469 | 15,860.2 | 13,578.202 | 12,537.883 | 10,696.597 | 11,066.659 | 9,753.9 | 8,998.862 | 7,467.511 | 8,281.781 | 8,908.242 | 9,348.116 | 2,871.601 | 2,758.498 | 3,064.307 | 2,401.898 | 1,976.057 | 1,972.776 | 2,256.432 | 2,210.139 | 1,677.058 | 1,537.326 | 1,179.415 | 1,117.383 | 968.638 | 952.119 | 793.913 | 690.677 | 538.631 | 570.197 | 472.111 | 519.924 | 543.828 | 596.228 | 815.214 | 845.567 | 893.049 | 1,060.731 | 969.373 | 851.799 | 986.583 | 1,024.633 | 980.977 | 1,050.947 | 968.058 | 965.747 | 907.816 | 788.848 | 651.957 | 740.907 |
Other Current Assets
| 19,900.158 | 2,948.904 | 23,629.245 | 21,980.078 | 24,595.065 | 22,738.186 | 22,422.313 | 19,789.304 | 10,989.825 | 10,391.891 | 9,278.484 | 14,008.032 | 7,064.082 | 9,098.989 | 7,728.254 | 9,929.478 | 12,231.09 | 39,736.379 | 10,975.636 | 9,851.369 | 8,942.757 | 8,543.008 | 8,732.453 | 7,980.38 | 7,868.747 | 7,892.545 | 6,108.082 | 7,319.06 | 8,785.664 | 7,631.762 | 7,390.367 | 7,212.985 | 8,263.607 | 9,215.399 | 8,011.766 | 8,631.467 | 7,699.593 | 8,068.227 | 7,873.153 | 6,930.753 | 6,380.336 | 6,376.031 | 5,678.32 | 5,687.665 | 5,944.973 | 6,131.477 | 5,780.721 | 5,784.807 | 3,027.487 | 1,477.965 | 407.709 | 2,007.385 | 411.596 | 402.323 | 618.782 | 345.675 | 438.839 | 391.37 | 1,231.073 | 222.016 | 203.16 | 207.443 | 301.723 | 198.593 | 1,039.347 | 425.433 | 399.813 | 141.643 | 1,136.992 | 864.141 | 714.787 | 425.633 | 970.394 | 915.204 | 765.701 | 731.226 | 930.707 | 748.757 | 959.314 | 729.882 | 1,000.441 | 904.699 | 750.152 | 525.285 | 599.605 | 412.777 | 535.107 | 273.176 |
Total Current Assets
| 150,361.032 | 145,504.986 | 141,514.15 | 146,088.323 | 142,414.734 | 136,866.232 | 128,824.139 | 131,257.558 | 87,129.765 | 84,019.068 | 73,715.133 | 72,655.681 | 61,299.799 | 62,367.714 | 55,773.973 | 56,758.802 | 54,207.366 | 53,212.123 | 49,627.309 | 47,748.496 | 46,924.419 | 45,977.327 | 41,633.983 | 42,300.84 | 35,977.735 | 35,804.633 | 29,461.077 | 33,630.991 | 35,376.613 | 31,891.225 | 29,114.454 | 31,762.639 | 28,531.827 | 28,567.812 | 27,032.369 | 26,681.242 | 28,622.832 | 28,268.137 | 28,611.489 | 27,736.968 | 25,230.516 | 24,102.18 | 21,016.616 | 23,069.419 | 20,703.568 | 18,293.382 | 16,911.34 | 17,314.783 | 19,556.8 | 18,002.909 | 5,086.08 | 5,093.813 | 4,929.77 | 4,451.894 | 4,143.996 | 3,819.019 | 4,334.516 | 4,084.789 | 3,483.204 | 3,227.209 | 2,805.526 | 2,857.337 | 2,737.64 | 2,362.139 | 2,548.037 | 2,507.351 | 2,319.655 | 2,020.585 | 2,517.416 | 2,456.275 | 2,139.146 | 1,776.7 | 2,764.675 | 2,635.083 | 2,095.555 | 2,252.068 | 2,339.12 | 2,157.365 | 2,516.968 | 2,384.575 | 2,505.339 | 2,376.514 | 2,120.98 | 1,995.708 | 2,078.235 | 1,960.773 | 2,025.826 | 1,233.434 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 21,929.869 | 21,155.147 | 19,190.535 | 18,301.236 | 14,427.588 | 7,439.811 | 6,836.175 | 6,345.168 | 4,665.326 | 4,496.406 | 4,281.429 | 3,740.787 | 3,541.697 | 3,493.452 | 3,392.012 | 3,265.606 | 2,754.343 | 2,529.4 | 2,449.528 | 2,506.961 | 2,389.081 | 2,285.133 | 2,310.857 | 2,344.463 | 2,352.656 | 2,352 | 2,373.222 | 2,406.13 | 2,410.71 | 2,431.916 | 2,457.479 | 2,485.537 | 2,500.1 | 2,516.644 | 2,515.011 | 2,550.539 | 2,595.392 | 2,609.159 | 2,638.214 | 2,677.26 | 2,684.805 | 2,715.672 | 2,757.529 | 2,773.464 | 2,749.155 | 2,753.479 | 2,751.249 | 2,752.337 | 2,750.406 | 2,700.235 | 2,273.812 | 2,267.541 | 2,291.916 | 2,227.779 | 2,176.354 | 2,139.809 | 2,103.931 | 2,063.167 | 2,014.379 | 1,969.831 | 1,957.439 | 1,877.795 | 1,828.818 | 1,757.154 | 1,508.232 | 1,427.906 | 1,289.207 | 1,264.365 | 701.735 | 665.62 | 617.498 | 796.297 | 649.602 | 594.252 | 543.311 | 497.575 | 811.27 | 775.714 | 779.43 | 759.812 | 689.153 | 672.689 | 645.284 | 644.284 | 574.769 | 421.102 | 422.645 | 423.836 |
Goodwill
| 0 | 0 | 0 | 0 | 24.652 | 24.652 | 24.652 | 24.652 | 24.652 | 24.652 | 24.652 | 24.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.645 | 0.645 | 0.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 33,431.595 | 33,305.641 | 33,090.85 | 33,659.811 | 32,388.228 | 32,328.193 | 32,173.632 | 32,214.285 | 30,729.166 | 30,722.55 | 29,862.957 | 29,952.133 | 29,377.836 | 29,310.405 | 29,145.343 | 29,182.2 | 28,843.213 | 28,626.734 | 28,401.373 | 28,192.72 | 28,433.524 | 28,221.029 | 27,725.092 | 27,832.499 | 27,483.568 | 26,903.914 | 27,008.564 | 26,604.231 | 24,417.848 | 23,622.968 | 23,335.997 | 23,009.407 | 22,635.972 | 21,938.819 | 21,483.535 | 20,851.871 | 17,715.556 | 16,856.06 | 16,159.465 | 15,943.015 | 15,809.048 | 15,750.076 | 14,621.495 | 14,586.297 | 13,492.487 | 12,606.903 | 12,148.796 | 11,794.979 | 10,414.066 | 10,327.382 | 19.057 | 19.517 | 18.465 | 18.912 | 19.172 | 19.528 | 15.655 | 15.919 | 16.198 | 16.453 | 12.812 | 12.922 | 13.031 | 13.141 | 9.467 | 9.599 | 9.731 | 9.758 | 6.659 | 6.701 | 6.744 | 6.788 | 6.891 | 6.961 | 7.048 | 7.116 | 7.198 | 7.267 | 6.536 | 6.565 | 4.257 | 4.269 | 4.301 | 4.788 | 0.054 | 0.056 | 0.026 | 0.027 |
Goodwill and Intangible Assets
| 33,431.595 | 33,305.641 | 33,090.85 | 33,659.811 | 32,412.88 | 32,352.846 | 32,198.284 | 32,238.937 | 30,753.818 | 30,747.202 | 29,887.609 | 29,976.785 | 29,377.836 | 29,310.405 | 29,145.343 | 29,182.2 | 28,843.213 | 28,626.734 | 28,401.373 | 28,192.72 | 28,433.524 | 28,221.029 | 27,725.092 | 27,832.499 | 27,483.568 | 26,903.914 | 27,008.564 | 26,604.231 | 24,417.848 | 23,622.968 | 23,335.997 | 23,009.407 | 22,635.972 | 21,938.819 | 21,483.535 | 20,851.871 | 17,715.556 | 16,856.06 | 16,159.465 | 15,943.015 | 15,809.048 | 15,750.076 | 14,621.495 | 14,586.297 | 13,492.487 | 12,606.903 | 12,148.796 | 11,794.979 | 10,414.066 | 10,327.382 | 19.057 | 19.517 | 18.465 | 18.912 | 19.172 | 19.528 | 15.655 | 15.919 | 16.198 | 16.453 | 12.812 | 12.922 | 13.031 | 13.141 | 9.467 | 9.599 | 9.731 | 9.758 | 7.305 | 7.347 | 7.389 | 6.788 | 6.891 | 6.961 | 7.048 | 7.116 | 7.198 | 7.267 | 6.536 | 6.565 | 4.257 | 4.269 | 4.301 | 4.788 | 0.054 | 0.056 | 0.026 | 0.027 |
Long Term Investments
| 31,830.578 | 40,557.581 | 30,943.391 | 38,421.215 | 12,342.267 | 11,988.798 | 12,615.135 | 11,292.195 | 10,351.517 | 9,689.418 | 9,365.367 | 9,352.712 | 9,036.236 | 8,706.523 | 8,315.876 | 8,099.847 | 7,566.441 | 7,888.824 | 7,392.962 | 7,463.823 | 6,851.056 | 6,819.293 | 6,755.216 | 6,596.248 | 6,113.601 | 5,881.034 | 5,604.717 | 5,537.167 | 5,219.899 | 5,020.609 | 4,887.971 | 4,737.995 | 4,102.514 | 3,991.199 | 3,325.881 | 3,177.802 | 2,942.586 | 2,490.379 | 2,391.922 | 2,390.927 | 1,878.05 | 1,197.978 | 935.653 | 912.463 | 713.571 | 626.29 | 613.495 | 625.964 | 478.974 | 493.234 | 426.395 | 394.14 | 373.725 | 389.903 | 386.137 | 360.225 | 277.743 | 300.912 | 326.915 | 306.451 | 256.825 | 280.452 | 228.944 | 200.335 | 234.081 | 280.406 | 369.06 | 403.077 | 129.242 | 136.783 | 134.541 | 114.208 | 92.118 | 89.321 | 83.561 | 76.519 | 108.363 | 107.115 | -13.3 | -19.18 | -15.627 | -5.443 | -18.857 | -17.347 | -22.934 | 5.805 | 0 | 0 |
Tax Assets
| 659.038 | 668.32 | 643.803 | 635.719 | 584.467 | 567.996 | 526.326 | 500.486 | 412.208 | 368.724 | 398.822 | 371.329 | 295.332 | 359.413 | 360.35 | 317.106 | 315.14 | 311.878 | 298.323 | 274.879 | 264.452 | 258.745 | 267.135 | 254.79 | 190.269 | 185.264 | 199.696 | 218.645 | 132.182 | 112.853 | 108.681 | 121.111 | 82.117 | 96.103 | 67.78 | 67.94 | 66.858 | 71.472 | 60.829 | 67.11 | 68.619 | 67.019 | 108.745 | 109.421 | 81.834 | 102.247 | 89.282 | 95.193 | 91.564 | 81.768 | 33.778 | 42.932 | 37.388 | 47.601 | 56.556 | 57.01 | 32.858 | 28.379 | 27.754 | 26.574 | 27.609 | 25.032 | 23.223 | 22.377 | 13.196 | 13.529 | 16.395 | 15.375 | 29.618 | 24.657 | 26.041 | 9.393 | 4.408 | 4.694 | 8.39 | 10.236 | 7.777 | 7.828 | 22.946 | 23.14 | 25.137 | 15.421 | 22.723 | 20.824 | 30.346 | 10.557 | 0 | 0 |
Other Non-Current Assets
| 12,497.532 | 3,687.626 | 11,807.275 | 3,808.457 | 28,657.778 | 28,618.33 | 27,534.571 | 26,664.394 | 24,681.171 | 23,464.949 | 22,836.455 | 20,941.18 | 19,922.436 | 18,721.031 | 16,345.288 | 15,600.185 | 15,610.011 | 12,699.076 | 12,018.48 | 11,428.602 | 9,718.221 | 8,260.066 | 7,311.872 | 6,764.923 | 5,936.891 | 5,400.379 | 4,652.931 | 4,623.639 | 2,022.496 | 1,450.151 | 1,123.874 | 1,362.852 | 1,734.496 | 1,728.285 | 1,750.047 | 1,712.941 | 2,809.554 | 2,864.583 | 2,886.864 | 3,359.877 | 3,217.538 | 3,197.766 | 2,729.812 | 2,815.226 | 2,088.317 | 2,268.672 | 1,732.176 | 1,755.683 | 1,274.613 | 1,564.657 | 663.587 | 707.35 | 750.239 | 766.709 | 791.881 | 815.443 | 935.406 | 950.002 | 934.7 | 931.801 | 965.214 | 951.369 | 937.796 | 926.03 | 890.022 | 879.398 | 886.557 | 824.83 | 780.755 | 837.29 | 814.759 | 649.737 | 605.951 | 568.963 | 510.261 | 457.474 | 24.735 | 25.69 | 26.401 | 29.974 | 7.113 | 5.043 | 10.918 | 11.677 | 3.622 | 10.975 | 4.645 | 5.648 |
Total Non-Current Assets
| 100,348.612 | 99,374.315 | 95,675.855 | 94,826.44 | 88,424.98 | 80,967.781 | 79,710.492 | 77,041.18 | 70,864.04 | 68,766.699 | 66,769.682 | 64,382.793 | 62,173.537 | 60,590.823 | 57,558.869 | 56,464.943 | 55,089.148 | 52,055.911 | 50,560.667 | 49,866.985 | 47,656.334 | 45,844.266 | 44,370.174 | 43,792.923 | 42,076.984 | 40,722.591 | 39,839.131 | 39,389.811 | 34,203.134 | 32,638.496 | 31,914.002 | 31,716.902 | 31,055.198 | 30,271.05 | 29,142.254 | 28,361.093 | 26,129.946 | 24,891.652 | 24,137.295 | 24,438.19 | 23,658.06 | 22,928.51 | 21,153.235 | 21,196.871 | 19,125.364 | 18,357.59 | 17,334.998 | 17,024.155 | 15,009.623 | 15,167.277 | 3,416.629 | 3,431.481 | 3,471.733 | 3,450.904 | 3,430.099 | 3,392.016 | 3,365.593 | 3,358.38 | 3,319.946 | 3,251.11 | 3,219.9 | 3,147.569 | 3,031.812 | 2,919.038 | 2,654.998 | 2,610.839 | 2,570.949 | 2,517.405 | 1,648.654 | 1,671.697 | 1,600.228 | 1,576.424 | 1,358.971 | 1,264.191 | 1,152.571 | 1,048.921 | 959.343 | 923.614 | 822.013 | 800.31 | 710.034 | 691.979 | 664.369 | 664.225 | 585.857 | 448.494 | 427.316 | 429.512 |
Total Assets
| 250,709.644 | 244,879.3 | 237,190.005 | 240,914.763 | 230,839.714 | 217,834.013 | 208,534.631 | 208,298.738 | 157,993.805 | 152,785.767 | 140,484.815 | 137,038.474 | 123,473.336 | 122,958.537 | 113,332.842 | 113,223.745 | 109,296.514 | 105,268.033 | 100,187.976 | 97,615.481 | 94,580.753 | 91,821.593 | 86,004.157 | 86,093.763 | 78,054.719 | 76,527.224 | 69,300.207 | 73,020.801 | 69,579.747 | 64,529.721 | 61,028.456 | 63,479.541 | 59,587.025 | 58,838.862 | 56,174.624 | 55,042.335 | 54,752.778 | 53,159.79 | 52,748.783 | 52,175.158 | 48,888.576 | 47,030.69 | 42,169.85 | 44,266.291 | 39,828.932 | 36,650.973 | 34,246.338 | 34,338.938 | 34,566.423 | 33,170.186 | 8,502.709 | 8,525.294 | 8,401.503 | 7,902.798 | 7,574.095 | 7,211.034 | 7,700.108 | 7,443.169 | 6,803.149 | 6,478.319 | 6,025.426 | 6,004.906 | 5,769.453 | 5,281.176 | 5,203.035 | 5,118.189 | 4,890.604 | 4,537.99 | 4,166.07 | 4,127.972 | 3,739.374 | 3,353.124 | 4,123.645 | 3,899.274 | 3,248.126 | 3,300.989 | 3,298.463 | 3,080.979 | 3,338.981 | 3,184.884 | 3,215.373 | 3,068.493 | 2,785.349 | 2,659.933 | 2,664.092 | 2,409.267 | 2,453.141 | 1,662.947 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 76,385.062 | 72,941.879 | 68,359.457 | 76,932.054 | 74,198.527 | 75,559.439 | 62,740.408 | 64,227.305 | 43,020.61 | 43,984.205 | 34,335.625 | 24,744.022 | 21,080.575 | 28,096.215 | 24,981.814 | 28,676.482 | 22,542.984 | 15,627.278 | 22,219.827 | 15,132.659 | 19,984.062 | 19,798.742 | 16,122.056 | 18,735.315 | 14,256.199 | 13,242.853 | 10,477.966 | 14,001.779 | 4,983.659 | 10,739.787 | 8,163.07 | 11,125.906 | 10,408.147 | 9,890.411 | 9,304.123 | 11,804.445 | 10,003.141 | 9,999.645 | 10,821.34 | 10,820.886 | 9,611.327 | 9,035.877 | 7,636.035 | 9,301.138 | 8,180.848 | 7,098.72 | 5,873.208 | 7,593.308 | 8,102.423 | 7,459.809 | 1,639.44 | 7,867.601 | 1,599.628 | 1,365.654 | 1,277.771 | 1,403.989 | 1,232.457 | 1,158.895 | 760.408 | 901.092 | 607.777 | 523.252 | 474.98 | 473.14 | 473.596 | 460.453 | 324.89 | 363.326 | 432.67 | 306.233 | 275.91 | 287.188 | 493.087 | 408.968 | 338.492 | 391.808 | 460.433 | 420.288 | 396.917 | 575.577 | 405.471 | 459.126 | 399.084 | 511.726 | 396.389 | 388.085 | 328.106 | 461.778 |
Short Term Debt
| 2,907.464 | 16,680.619 | 3,517.356 | 3,245.1 | 2,156.544 | 8,382.645 | 1,861.33 | 1,869.429 | 2,230.592 | 1,916.13 | 1,913.813 | 1,890.22 | 1,517.803 | 10,621.339 | 2,599.243 | 11,298.912 | 4,221.483 | 11,210.584 | 4,106.419 | 3,869.488 | 5,918.837 | 3,478.896 | 5,818.811 | 3,616.7 | 5,063.75 | 6,976.101 | 4,266.5 | 4,546.5 | 5,035 | 4,588 | 6,459.713 | 4,705 | 6,526.808 | 4,682 | 5,136.807 | 4,026.6 | 5,492.2 | 6,138.8 | 5,280.5 | 4,710.5 | 4,301.085 | 4,230.527 | 3,204.855 | 3,989.855 | 5,023.07 | 5,306.77 | 5,632.5 | 5,646.327 | 3,994.244 | 4,404.934 | 483.722 | 1,028.784 | 420.068 | 952.945 | 259.916 | 249.916 | 289.274 | 269.274 | 359.274 | 437.736 | 437.456 | 606.956 | 873.365 | 1,052.948 | 983.227 | 1,075.777 | 973.227 | 817.483 | 838.4 | 973.3 | 948.3 | 958.3 | 908.3 | 758.3 | 500 | 510 | 369 | 349.7 | 406 | 404 | 300 | 304 | 144 | 89 | 112.4 | 90 | 40 | 55 |
Tax Payables
| 821.914 | 487.595 | 755.647 | 667.731 | 1,487.781 | 1,172.104 | 1,915.351 | 1,771.111 | 1,152.051 | 886.949 | 868.803 | 994.995 | 454.254 | 504.715 | 708.008 | 737.296 | 712.815 | 441.885 | 423.902 | 636.678 | 542.633 | 336.253 | 325.724 | 580.941 | 48.913 | 21.144 | 157.641 | 471.301 | 42.74 | 70.488 | 240.462 | 354.998 | 27.824 | 108.335 | 91.332 | 221.1 | 90.618 | 53.545 | 139.695 | 196.567 | 143.034 | 198.514 | 266.9 | 300.932 | 288.578 | 255.189 | 227.61 | 354.352 | 259.364 | 160.879 | 44.859 | 65.373 | 17.777 | 15.13 | 26.951 | 32.964 | 12.05 | 16.729 | 14.776 | 22.181 | 19.571 | 17.317 | 18.322 | 21.32 | 21.096 | 21.267 | 17.66 | 22.599 | 34.353 | 34.844 | 34.187 | 33.543 | 56.568 | 60.085 | 57.003 | 69.88 | 65.06 | 58.057 | 72.601 | 74.512 | 77.633 | 80.696 | 72.697 | 75.932 | 63.005 | 66.364 | 58.15 | 58.208 |
Deferred Revenue
| 0 | 2,123.502 | 5,264.523 | 5,141.198 | 18,137.329 | 17,284.442 | 6,484.969 | 10,309.027 | 889.797 | 0 | 1,471.813 | 10,462.947 | 9,398.811 | 10,907.435 | 10,376.105 | 10,944.808 | 16,840.88 | 14,570.189 | 12,409.822 | 7,154.924 | 5,512.31 | 5,201.142 | 5,426.204 | 5,511.737 | 5,674.496 | 5,372.408 | 3,982.197 | 5,380.125 | 6,040.429 | 4,924.986 | 4,983.433 | 5,572.349 | 4,447.172 | 4,971.544 | 4,874.005 | 4,373.474 | 3,623.558 | 4,319.18 | 3,957.346 | 4,204.094 | 3,974.265 | 4,112.929 | 3,617.508 | 3,725.62 | 3,211.971 | 3,401.067 | 3,431.14 | 3,153.159 | 2,823.361 | 3,237.592 | 1,123.192 | 993.583 | 659.635 | 812.93 | 735.823 | 690.224 | 903.152 | 720.496 | 676.592 | 586.117 | 716.78 | 739.947 | 624.974 | 417.438 | 434.025 | 312.803 | 534.432 | 371.001 | 294.474 | 324.92 | 422.237 | 329.685 | 199.414 | 386.385 | 242.588 | 374.506 | 381.728 | 319.47 | 454.923 | 409.807 | 510.278 | 413.842 | 440.845 | 411.764 | 447.171 | 435.129 | 602.63 | 490.137 |
Other Current Liabilities
| 44,365.041 | 33,278.854 | 40,917.578 | 43,458.101 | 31,785.271 | 29,066.999 | 35,914.65 | 40,612.674 | 23,367.027 | 21,417.118 | 23,013.535 | 48,506.203 | 28,129.5 | 14,379.96 | 15,617.605 | 18,040.22 | 16,796.537 | 15,666.44 | 13,145.585 | 26,685.24 | 14,902.908 | 17,983.319 | 15,782.079 | 17,300.517 | 11,543.779 | 11,233.075 | 13,978.352 | 14,546.283 | 20,281.459 | 13,956.791 | 11,393.644 | 15,507.685 | 11,105.859 | 12,546.667 | 11,328.945 | 12,616.319 | 12,401.04 | 12,509.984 | 13,547.642 | 14,548.546 | 11,278.844 | 11,908.448 | 9,592.504 | 9,354.505 | 7,014.564 | 8,540.502 | 7,890.221 | 6,422.278 | 9,352.698 | 9,979.52 | 3,018.136 | 10,805.967 | 2,808.983 | 2,559.097 | 2,449.85 | 2,018.428 | 2,816.274 | 2,515.164 | 2,229.487 | 1,751.367 | 1,643.897 | 1,675.045 | 1,483.41 | 1,083.009 | 961.929 | 888.562 | 945.495 | 767.198 | 571.874 | 601.478 | 819.828 | 498.471 | 746.438 | 874.132 | 793.333 | 850.726 | 998.255 | 859.443 | 1,107.209 | 781.611 | 1,078.209 | 970.65 | 910.518 | 717.416 | 870.303 | 720.789 | 879.643 | 601.394 |
Total Current Liabilities
| 124,479.482 | 123,388.947 | 113,550.037 | 124,302.986 | 113,301.849 | 114,181.187 | 102,431.74 | 108,480.52 | 69,770.28 | 68,204.402 | 60,131.777 | 62,292.97 | 53,248.453 | 55,405.367 | 46,078.921 | 52,009.955 | 52,734.725 | 50,020.818 | 45,578.454 | 46,324.065 | 41,348.439 | 41,597.21 | 38,048.67 | 40,233.472 | 30,912.64 | 31,473.173 | 28,880.46 | 33,565.864 | 30,342.858 | 29,355.066 | 26,256.889 | 31,693.589 | 28,068.638 | 27,227.412 | 25,861.206 | 26,985.088 | 27,986.999 | 28,701.974 | 29,789.177 | 30,276.499 | 25,334.29 | 25,373.366 | 20,700.294 | 22,946.429 | 20,507.061 | 21,201.182 | 19,623.539 | 20,016.265 | 21,708.729 | 22,005.142 | 5,186.157 | 5,450.213 | 4,846.455 | 4,892.826 | 4,014.489 | 3,705.297 | 4,350.056 | 3,960.062 | 3,363.945 | 3,112.377 | 2,708.701 | 2,822.57 | 2,850.077 | 2,630.416 | 2,439.847 | 2,446.058 | 2,261.271 | 1,970.606 | 1,877.297 | 1,915.854 | 2,078.226 | 1,777.502 | 2,204.393 | 2,101.486 | 1,688.829 | 1,822.413 | 1,892.749 | 1,687.489 | 1,982.727 | 1,835.701 | 1,861.313 | 1,814.472 | 1,526.3 | 1,394.073 | 1,442.097 | 1,265.239 | 1,305.899 | 1,176.38 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 71,754.937 | 68,624.054 | 67,965.328 | 64,145.076 | 64,582.01 | 54,126.906 | 54,335.049 | 51,279.536 | 49,638.722 | 49,475.477 | 46,492.242 | 43,082.389 | 40,996.153 | 39,487.732 | 40,199.304 | 35,902.217 | 36,238.52 | 36,106.335 | 36,265.892 | 33,339.997 | 36,283.916 | 33,369.407 | 31,632.988 | 29,913.848 | 32,095.022 | 30,053.004 | 25,778.588 | 24,648.222 | 25,610.723 | 23,756.113 | 23,833.416 | 20,748.124 | 21,076.368 | 21,424.21 | 20,463.912 | 18,317.45 | 17,847.291 | 15,798.697 | 14,456.834 | 13,457.276 | 15,639.416 | 13,859.228 | 14,024.365 | 13,947.245 | 14,256.334 | 10,627.534 | 9,843.763 | 9,494.989 | 8,560.176 | 7,311.216 | 1,718.7 | 6,064.643 | 2,112.7 | 1,579.7 | 2,149.7 | 2,149.7 | 2,104.7 | 2,075.3 | 2,011.3 | 1,950.3 | 1,976.1 | 1,843.9 | 1,648.9 | 1,422.9 | 1,472 | 1,344.4 | 1,270.4 | 1,176.2 | 1,178.4 | 1,115.4 | 569.1 | 569.1 | 739.374 | 625.189 | 452.816 | 375.405 | 353.6 | 353.6 | 353.6 | 333.6 | 279 | 180 | 180 | 180 | 186 | 136 | 136 | 136 |
Deferred Revenue Non-Current
| 396.08 | 82.409 | 379.305 | 82.409 | 357.768 | 341.202 | 358.009 | 346.618 | 315.73 | 313.683 | 328.73 | 307.689 | 308.216 | 318.003 | 218.322 | 263.792 | 214.245 | 169.839 | 156.306 | 156.773 | 211.645 | 180.564 | 84.586 | 84.897 | 61.035 | 61.438 | 61.651 | 61.958 | 46.088 | 46.487 | 46.815 | 47.075 | 10.774 | 10.987 | 11.2 | 11.413 | 11.626 | 11.84 | 12.199 | 12.266 | 19.892 | 19.892 | 45.709 | 45.816 | 185.121 | 109.847 | 151.449 | 165.487 | 25.43 | 24.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,976.1 | -1,843.9 | -1,648.9 | -1,422.9 | -1,470.58 | -1,342.364 | -1,269.181 | -1,175.101 | -1,177.026 | -1,114.1 | -568.711 | -574.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 622.386 | 600.291 | 550.884 | 523.966 | 464.173 | 423.489 | 415.982 | 377.849 | 339.651 | 314.312 | 332.305 | 322.281 | 374.77 | 406.486 | 319.984 | 248.085 | 241.983 | 208.827 | 192.18 | 183.286 | 176.076 | 175.709 | 138.134 | 103.389 | 64.302 | 62.266 | 101.444 | 96.999 | 127.187 | 100.401 | 62.427 | 68.664 | 100.054 | 106.961 | 93.914 | 95.331 | 82.491 | 85.798 | 85.342 | 81.794 | 34.906 | 30.179 | 39.443 | 42.068 | 13.514 | 23.91 | 32.308 | 34.65 | 22.011 | 24.539 | 25.063 | 25.152 | 23.274 | 3.256 | 6.284 | 31.532 | 20.597 | 25.649 | 25.902 | 27.664 | 19.426 | 23.401 | 15.081 | 10.506 | 18.104 | 24.825 | 39.187 | 45.163 | 2.993 | 1.32 | 0.708 | 5.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,184.392 | 2,179.02 | 2,147.42 | 914.402 | 2,141.3 | 2,009.508 | 1,987.833 | 2,568.469 | 2,887.198 | 1,839.782 | 815.182 | 894.523 | 519.148 | 507.267 | 476.318 | 457.882 | 435.542 | 489.762 | 482.497 | 366.276 | 286.308 | 301.776 | 287.045 | 275.231 | 267.4 | 167.708 | 244.052 | 246.317 | 289.821 | 292.764 | 285.535 | 288.144 | 329.152 | 402.27 | 279.179 | 225.678 | 52.844 | 50.917 | 47.019 | 41.61 | 42.787 | 38.38 | 31.787 | 29.456 | 10.288 | 11.268 | 12.297 | 12.632 | 8.786 | 7.658 | 2.303 | -4,557.641 | 2.352 | 2.352 | 2.352 | 1.552 | 0.784 | 0.784 | 0.784 | 0.784 | 0 | 0 | 0 | 0 | 1.42 | 2.036 | 1.219 | 1.099 | 1.374 | 1.3 | 0.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 74,957.795 | 71,485.774 | 71,042.939 | 65,583.444 | 67,545.25 | 56,901.105 | 57,096.873 | 53,817.131 | 53,181.3 | 51,943.254 | 47,968.459 | 44,213.189 | 42,198.287 | 40,719.488 | 41,213.927 | 36,450.089 | 37,130.29 | 36,974.763 | 37,096.874 | 34,046.332 | 36,957.946 | 34,027.457 | 32,105.055 | 30,377.367 | 32,433.693 | 30,344.416 | 26,185.735 | 25,053.496 | 25,966.731 | 24,195.765 | 24,082.704 | 21,152.006 | 21,516.349 | 21,944.428 | 20,848.206 | 18,649.873 | 17,994.252 | 15,947.252 | 14,601.394 | 13,592.946 | 15,737 | 13,947.678 | 14,141.304 | 14,064.585 | 14,465.257 | 10,772.56 | 10,039.817 | 9,707.758 | 8,616.403 | 7,367.858 | 1,746.066 | 1,532.155 | 2,138.326 | 1,585.308 | 2,158.335 | 2,182.784 | 2,126.081 | 2,101.733 | 2,037.986 | 1,978.748 | 1,995.526 | 1,867.301 | 1,663.981 | 1,433.406 | 1,491.524 | 1,371.261 | 1,310.806 | 1,222.462 | 1,182.767 | 1,118.02 | 570.197 | 569.1 | 739.374 | 625.189 | 452.816 | 375.405 | 353.6 | 353.6 | 353.6 | 333.6 | 279 | 180 | 180 | 180 | 186 | 136 | 136 | 136 |
Total Liabilities
| 199,437.277 | 194,874.721 | 184,592.976 | 189,886.43 | 180,847.1 | 171,082.292 | 159,528.613 | 162,297.651 | 122,951.58 | 120,147.656 | 108,100.235 | 106,506.159 | 95,446.739 | 96,124.855 | 87,292.849 | 88,460.044 | 89,865.015 | 86,995.582 | 82,675.328 | 80,370.396 | 78,306.385 | 75,624.667 | 70,153.726 | 70,610.839 | 63,346.333 | 61,817.589 | 55,066.195 | 58,619.36 | 56,309.589 | 53,550.831 | 50,339.593 | 52,845.595 | 49,584.987 | 49,171.84 | 46,709.412 | 45,634.961 | 45,981.251 | 44,649.226 | 44,390.571 | 43,869.445 | 41,071.291 | 39,321.044 | 34,841.597 | 37,011.014 | 34,972.318 | 31,973.741 | 29,663.356 | 29,724.023 | 30,325.132 | 29,372.999 | 6,932.223 | 6,982.368 | 6,984.781 | 6,478.134 | 6,172.824 | 5,888.08 | 6,476.136 | 6,061.796 | 5,401.932 | 5,091.126 | 4,704.227 | 4,689.871 | 4,514.059 | 4,063.822 | 3,931.371 | 3,817.319 | 3,572.077 | 3,193.068 | 3,060.064 | 3,033.874 | 2,648.423 | 2,346.602 | 2,943.767 | 2,726.675 | 2,141.645 | 2,197.818 | 2,246.349 | 2,041.089 | 2,336.327 | 2,169.301 | 2,140.313 | 1,994.472 | 1,706.3 | 1,574.073 | 1,628.097 | 1,401.239 | 1,441.899 | 1,312.38 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8,712.818 | 8,712.818 | 8,715.201 | 8,715.578 | 8,715.578 | 8,715.578 | 6,225.413 | 6,226.337 | 4,813.684 | 4,804.944 | 4,774.974 | 4,775.43 | 4,775.43 | 4,775.43 | 4,777.57 | 4,777.57 | 3,705.326 | 3,705.326 | 3,705.326 | 3,610.526 | 3,610.526 | 3,610.526 | 3,610.526 | 3,610.526 | 3,610.526 | 3,610.526 | 3,610.526 | 3,610.526 | 3,610.526 | 3,019.733 | 3,019.733 | 3,019.733 | 3,019.733 | 3,019.733 | 3,019.733 | 3,019.733 | 3,019.733 | 3,019.733 | 3,019.733 | 3,019.733 | 1,509.866 | 1,509.866 | 1,509.866 | 1,509.866 | 1,046.5 | 1,046.5 | 1,046.5 | 1,046.5 | 1,046.5 | 1,046.5 | 304 | 304 | 304 | 304 | 304 | 304 | 304 | 304 | 304 | 304 | 304 | 304 | 304 | 304 | 304 | 304 | 304 | 304 | 304 | 304 | 304 | 304 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 250 | 250 | 250 | 250 | 250 | 150 |
Retained Earnings
| 27,605.275 | 26,365.867 | 29,432.186 | 27,675.438 | 26,892.105 | 24,790.208 | 27,327.514 | 24,591.082 | 18,378.445 | 16,019.761 | 16,191.397 | 14,619.055 | 12,747.454 | 11,751.82 | 11,626.348 | 10,429.56 | 9,371.903 | 8,640.671 | 8,192.95 | 7,912.13 | 7,069.578 | 6,988.546 | 6,756.878 | 6,408.4 | 5,792.747 | 5,899.658 | 5,536.398 | 5,421.603 | 4,792.343 | 4,732.367 | 4,599 | 4,508.455 | 4,106.045 | 3,890.103 | 3,753.5 | 3,640.113 | 3,064.854 | 2,947.064 | 2,844.234 | 2,773.413 | 2,513.836 | 2,420.684 | 2,047.62 | 1,974.358 | 1,932.855 | 1,738.412 | 1,709.387 | 1,648.232 | 1,273.263 | 1,074.03 | 331.28 | 306.27 | 243.766 | 216.53 | 192.067 | 162.953 | 50.226 | 70.738 | 70.143 | 63.498 | 46.282 | 42.773 | 37.712 | 37.197 | 11.028 | 6.985 | 6.684 | 2.614 | 5.566 | -1.586 | -2.488 | -32.844 | -39.178 | -42.316 | -42.416 | -43.543 | -42.017 | -54.174 | -76.122 | -64.015 | 23.259 | 22.421 | 27.89 | 32.697 | 25.03 | 19.77 | 1.382 | 161.575 |
Accumulated Other Comprehensive Income/Loss
| 9,229.657 | 4,010.643 | 9,004.618 | 3,865.201 | 9,056.995 | 3,629.707 | 11,336.397 | 3,358.907 | 8,096.835 | 2,364.133 | 7,964.254 | 2,222.261 | 7,866.35 | 1,967.52 | 7,685.207 | 749.479 | 682.903 | 648.745 | 479.526 | 651.905 | 578.037 | 652.188 | 631.386 | 590.573 | 579.83 | 584.707 | 717.758 | 807.589 | 666.511 | 716.505 | 527.231 | 618.649 | 569.968 | 431.553 | 510.627 | 585.774 | 753.885 | 635.475 | 578.892 | 582.271 | 394.514 | 389.169 | 363.656 | 439.364 | 289.087 | 300.13 | 252.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -109.093 | 8,887.605 | -178.059 | 8,735.551 | 7,411.12 | 8,758.336 | -211.337 | 10,976.778 | 7,819.819 | 7,867.266 | -103.446 | 7,754.907 | 6,668.264 | 7,605.189 | -204.151 | 7,345.003 | 0 | 4,162.437 | 0 | 4,173.195 | 3,966.193 | 2,554.44 | 4,019.543 | 3,978.729 | 3,835.9 | 3,840.777 | 3,973.828 | 2,554.436 | 3,848.566 | 736.878 | 2,024.989 | 736.878 | 1,924.736 | 1,786.32 | 1,905.381 | 1,934.941 | 1,843.604 | 1,725.194 | 1,668.611 | 1,671.99 | 3,037.242 | 3,038.729 | 3,021.659 | 3,020.082 | 1,090.748 | 1,101.791 | 1,055.172 | 1,147.244 | 1,128.627 | 974.794 | 502.623 | 501.163 | 453.875 | 499.395 | 501.753 | 462.457 | 448.757 | 539.65 | 577.252 | 585.379 | 564.67 | 567.442 | 525.579 | 492.038 | 533.065 | 572.921 | 654.303 | 685.622 | 445.81 | 445.81 | 445.81 | 491.579 | 662.592 | 662.592 | 662.592 | 662.592 | 649.391 | 649.391 | 669.237 | 669.448 | 669.237 | 669.237 | 719.237 | 719.237 | 698.998 | 698.998 | 698.336 | -21.265 |
Total Shareholders Equity
| 45,438.658 | 43,966.291 | 46,973.946 | 45,126.567 | 44,453.341 | 42,264.123 | 44,677.987 | 41,794.196 | 31,011.948 | 28,691.97 | 28,827.179 | 27,149.393 | 25,189.312 | 24,132.439 | 23,884.974 | 22,614.124 | 17,274.036 | 16,508.433 | 15,891.085 | 15,596.836 | 14,646.297 | 14,639.416 | 14,386.946 | 13,997.654 | 13,239.172 | 13,350.961 | 13,120.752 | 13,095.788 | 12,251.434 | 9,966.362 | 9,643.722 | 9,644.595 | 9,050.513 | 8,696.156 | 8,678.614 | 8,628.348 | 7,928.191 | 7,691.99 | 7,532.578 | 7,465.136 | 7,060.945 | 6,969.279 | 6,579.145 | 6,504.306 | 4,070.103 | 3,886.703 | 3,811.059 | 3,841.976 | 3,448.389 | 3,095.324 | 1,137.903 | 1,111.433 | 1,001.641 | 1,019.925 | 997.821 | 929.41 | 802.982 | 914.388 | 951.395 | 952.877 | 914.953 | 914.215 | 867.291 | 833.235 | 848.093 | 883.906 | 964.987 | 992.236 | 755.376 | 748.224 | 747.322 | 716.215 | 923.415 | 920.276 | 920.176 | 919.049 | 907.374 | 895.218 | 893.116 | 905.222 | 992.496 | 991.658 | 997.127 | 1,001.934 | 974.028 | 968.768 | 949.718 | 290.31 |
Total Equity
| 51,272.368 | 49,691.569 | 52,597.03 | 50,750.114 | 49,992.614 | 46,751.721 | 49,006.018 | 46,001.087 | 35,042.225 | 32,638.111 | 32,384.58 | 30,532.315 | 28,026.597 | 26,833.682 | 26,039.993 | 24,763.702 | 19,431.5 | 18,272.451 | 17,512.648 | 17,245.085 | 16,274.368 | 16,196.926 | 15,850.431 | 15,482.924 | 14,708.386 | 14,709.635 | 14,234.013 | 14,401.442 | 13,270.158 | 10,978.89 | 10,688.863 | 10,633.946 | 10,002.038 | 9,667.022 | 9,465.212 | 9,407.374 | 8,771.527 | 8,510.563 | 8,358.213 | 8,305.713 | 7,817.285 | 7,709.646 | 7,328.253 | 7,255.277 | 4,856.614 | 4,677.231 | 4,582.982 | 4,614.916 | 4,241.29 | 3,797.187 | 1,570.486 | 1,542.926 | 1,416.722 | 1,424.664 | 1,401.271 | 1,322.954 | 1,223.972 | 1,381.373 | 1,401.218 | 1,387.194 | 1,321.199 | 1,315.035 | 1,255.394 | 1,217.354 | 1,271.664 | 1,300.871 | 1,318.527 | 1,344.922 | 1,106.006 | 1,094.098 | 1,090.951 | 1,006.523 | 1,179.879 | 1,172.599 | 1,106.481 | 1,103.171 | 1,052.115 | 1,039.891 | 1,002.655 | 1,015.584 | 1,075.06 | 1,074.021 | 1,079.049 | 1,085.86 | 1,035.995 | 1,008.028 | 1,011.243 | 350.567 |
Total Liabilities & Shareholders Equity
| 250,709.644 | 244,879.3 | 237,190.005 | 240,914.763 | 230,839.714 | 217,834.013 | 208,534.631 | 208,298.738 | 157,993.805 | 152,785.767 | 140,484.815 | 137,038.474 | 123,473.336 | 122,958.537 | 113,332.842 | 113,223.745 | 109,296.514 | 105,268.033 | 100,187.976 | 97,615.481 | 94,580.753 | 91,821.593 | 86,004.157 | 86,093.763 | 78,054.719 | 76,527.224 | 69,300.207 | 73,020.801 | 69,579.747 | 64,529.721 | 61,028.456 | 63,479.541 | 59,587.025 | 58,838.862 | 56,174.624 | 55,042.335 | 54,752.778 | 53,159.79 | 52,748.783 | 52,175.158 | 48,888.576 | 47,030.69 | 42,169.85 | 44,266.291 | 39,828.932 | 36,650.973 | 34,246.338 | 34,338.938 | 34,566.423 | 33,170.186 | 8,502.709 | 8,525.294 | 8,401.503 | 7,902.798 | 7,574.095 | 7,211.034 | 7,700.108 | 7,443.169 | 6,803.149 | 6,478.319 | 6,025.426 | 6,004.906 | 5,769.453 | 5,281.176 | 5,203.035 | 5,118.189 | 4,890.604 | 4,537.99 | 4,166.07 | 4,127.972 | 3,739.374 | 3,353.124 | 4,123.645 | 3,899.274 | 3,248.126 | 3,300.989 | 3,298.463 | 3,080.979 | 3,338.981 | 3,184.884 | 3,215.373 | 3,068.493 | 2,785.349 | 2,659.933 | 2,664.092 | 2,409.267 | 2,453.141 | 1,662.947 |