
Sichuan Road & Bridge Co.,Ltd
SSE:600039.SS
8.6 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 114,692.199 | 135,151.163 | 85,048.512 | 61,069.907 | 52,725.477 | 40,019.221 | 32,762.821 | 30,108.345 | 30,771.184 | 26,972.743 | 25,426.913 | 24,929.693 | 6,715.66 | 4,580.923 | 3,159.56 | 2,191.418 | 1,698.958 | 2,363.255 | 2,142.913 | 1,988.89 | 2,155.665 | 2,765.033 | 1,901.997 | 2,241.044 |
Cost of Revenue
| 94,287.263 | 112,102.623 | 71,318.215 | 52,034.042 | 46,940.548 | 35,739.764 | 29,133.524 | 26,299.102 | 26,974.622 | 23,461.541 | 22,210.654 | 22,162.154 | 5,975.734 | 4,111.591 | 2,828.836 | 1,930.665 | 1,506.193 | 2,160.347 | 1,973.209 | 1,896.903 | 1,903.217 | 2,457.205 | 1,686.829 | 1,950.51 |
Gross Profit
| 20,404.936 | 23,048.54 | 13,730.297 | 9,035.866 | 5,784.929 | 4,279.458 | 3,629.297 | 3,809.244 | 3,796.563 | 3,511.203 | 3,216.259 | 2,767.539 | 739.926 | 469.332 | 330.724 | 260.754 | 192.765 | 202.907 | 169.704 | 91.987 | 252.447 | 307.828 | 215.168 | 290.534 |
Gross Profit Ratio
| 0.178 | 0.171 | 0.161 | 0.148 | 0.11 | 0.107 | 0.111 | 0.127 | 0.123 | 0.13 | 0.126 | 0.111 | 0.11 | 0.102 | 0.105 | 0.119 | 0.113 | 0.086 | 0.079 | 0.046 | 0.117 | 0.111 | 0.113 | 0.13 |
Reseach & Development Expenses
| 3,995.897 | 4,427.556 | 2,855.367 | 1,684.97 | 759.141 | 255.286 | 111.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 468.439 | 410.155 | 225.069 | 202.829 | 178.191 | 123.403 | 125.118 | 134.204 | 90.755 | 87.282 | 88.517 | 120.285 | 51.615 | 44.587 | 93.851 | 90.511 | 80.95 | 115.691 | 85.975 | 112.614 | 124.745 | 131.006 | 68.287 | 85.857 |
Selling & Marketing Expenses
| 63.835 | 34.827 | 44.439 | 41.186 | 94.268 | 76.673 | 25.187 | 9.229 | 10.524 | 6.866 | 4.513 | 3.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,769.396 | 444.983 | 269.507 | 244.016 | 272.459 | 200.076 | 150.306 | 143.433 | 101.279 | 94.148 | 93.03 | 124.006 | 51.615 | 44.587 | 93.851 | 90.511 | 80.95 | 115.691 | 85.975 | 112.614 | 124.745 | 131.006 | 68.287 | 85.857 |
Other Expenses
| 0 | 1,582.289 | 1,208.305 | 1,046.143 | 814.198 | 16.423 | -7.521 | -15.473 | -10.975 | 5.754 | 1.459 | -19.343 | -3.277 | 1.177 | -1.349 | -4.068 | -3.677 | 0.15 | -1.495 | 19.095 | 3.158 | 1.521 | -1.471 | 0.012 |
Operating Expenses
| 6,793.888 | 6,454.828 | 4,333.18 | 2,975.129 | 1,845.798 | 1,048.569 | 638.732 | 848.341 | 1,269.585 | 1,247.998 | 1,222.086 | 1,146.181 | 331.606 | 248.682 | 201.597 | 162.146 | 133.388 | 174.259 | 141.851 | 176.753 | 193.515 | 222.176 | 132.103 | 156.624 |
Operating Income
| 13,734.77 | 13,615.359 | 9,525.673 | 6,011.894 | 4,206.17 | 1,469.678 | 1,344.499 | 1,398.374 | 1,286.382 | 1,178.309 | 713.373 | 928.807 | 230.819 | 130.199 | 67.49 | 34.56 | 41.188 | 26.016 | 9.433 | -103.127 | 56.268 | 77.748 | 84.151 | 134.971 |
Operating Income Ratio
| 0.12 | 0.101 | 0.112 | 0.098 | 0.08 | 0.037 | 0.041 | 0.046 | 0.042 | 0.044 | 0.028 | 0.037 | 0.034 | 0.028 | 0.021 | 0.016 | 0.024 | 0.011 | 0.004 | -0.052 | 0.026 | 0.028 | 0.044 | 0.06 |
Total Other Income Expenses Net
| -2,766.627 | -2,181.401 | -1,288.174 | -2,312.457 | -2,074.463 | -1,579.911 | -1,384.904 | -1,277.201 | -1,158.848 | -1,260.341 | -1,181.318 | -590.741 | -667.352 | -1.133 | -3.101 | -69.334 | -5.254 | -4.235 | -19.614 | -6.227 | -0.989 | 0.04 | -1.644 | -0.055 |
Income Before Tax
| 10,968.143 | 13,657.076 | 6,847.891 | 3,670.294 | 2,131.707 | 1,486.101 | 1,335.205 | 1,381.465 | 1,274.104 | 1,181.612 | 711.165 | 907.838 | 226.969 | 129.066 | 64.389 | 29.273 | 35.934 | 24.516 | 8.088 | -87.513 | 55.278 | 77.789 | 82.507 | 134.916 |
Income Before Tax Ratio
| 0.096 | 0.101 | 0.081 | 0.06 | 0.04 | 0.037 | 0.041 | 0.046 | 0.041 | 0.044 | 0.028 | 0.036 | 0.034 | 0.028 | 0.02 | 0.013 | 0.021 | 0.01 | 0.004 | -0.044 | 0.026 | 0.028 | 0.043 | 0.06 |
Income Tax Expense
| 1,930.764 | 2,291.242 | 1,153.692 | 624.821 | 434.131 | 279.194 | 207.231 | 244.032 | 252.891 | 256.661 | 157.631 | 198.177 | 40.465 | -18.908 | 10.787 | -0.894 | 9.114 | 4.826 | 12.83 | 0.263 | 9.147 | 16.402 | 8.846 | 45.962 |
Net Income
| 9,003.846 | 11,212.381 | 6,701.882 | 3,010.398 | 1,701.864 | 1,171.735 | 1,064.134 | 1,044.553 | 1,025.097 | 893.278 | 512.924 | 675.088 | 153.056 | 99.471 | 26.301 | 14.103 | 12.047 | 12.678 | 3.36 | -84.212 | 46.162 | 68.43 | 69.831 | 87.971 |
Net Income Ratio
| 0.079 | 0.083 | 0.079 | 0.049 | 0.032 | 0.029 | 0.032 | 0.035 | 0.033 | 0.033 | 0.02 | 0.027 | 0.023 | 0.022 | 0.008 | 0.006 | 0.007 | 0.005 | 0.002 | -0.042 | 0.021 | 0.025 | 0.037 | 0.039 |
EPS
| 1.04 | 1.3 | 1.02 | 0.56 | 0.34 | 0.23 | 0.24 | 0.25 | 0.25 | 0.21 | 0.18 | 0.23 | 0.22 | 0.065 | 0.017 | 0.008 | 0.013 | 0.007 | 0.002 | -0.079 | 0.031 | 0.075 | 0.065 | 0.082 |
EPS Diluted
| 1.04 | 1.3 | 1.02 | 0.56 | 0.34 | 0.23 | 0.24 | 0.25 | 0.25 | 0.21 | 0.18 | 0.23 | 0.22 | 0.065 | 0.017 | 0.008 | 0.013 | 0.007 | 0.002 | -0.079 | 0.031 | 0.075 | 0.065 | 0.082 |
EBITDA
| 16,822.385 | 18,076.926 | 11,583.35 | 7,262.962 | 4,972.889 | 3,918.581 | 3,427.154 | 3,225.114 | 3,004.137 | 2,640.656 | 2,273.19 | 1,734.139 | 501.598 | 360.644 | 179.162 | 144.338 | 109.642 | 94.722 | 83.062 | 28.67 | 134.077 | 166.633 | 83.065 | 133.91 |
EBITDA Ratio
| 0.147 | 0.134 | 0.136 | 0.119 | 0.094 | 0.098 | 0.105 | 0.107 | 0.098 | 0.098 | 0.089 | 0.07 | 0.075 | 0.079 | 0.057 | 0.066 | 0.065 | 0.04 | 0.039 | 0.014 | 0.062 | 0.06 | 0.044 | 0.06 |