Shandong Iron and Steel Company Ltd.
SSE:600022.SS
1.31 (CNY) • At close April 28, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 90,475.062 | 102,289.42 | 110,850.918 | 87,316.707 | 71,091.69 | 55,908.464 | 47,898.378 | 50,142.936 | 38,972.316 | 51,865.217 | 70,469.797 | 73,303.684 | 32,185.18 | 30,740.662 | 25,406.999 | 43,183.24 | 33,612.733 | 26,281.347 | 24,016.703 | 19,146.889 | 10,120.336 | 6,142.798 | 5,058.655 |
| Cost of Revenue
| 86,882.606 | 96,603.706 | 101,420.192 | 81,685.514 | 66,401.534 | 50,034.403 | 44,306.116 | 47,874.288 | 38,087.71 | 49,737.794 | 66,998.647 | 73,023.92 | 29,642.527 | 29,394.967 | 24,325.874 | 39,640.333 | 30,001.218 | 23,698.38 | 21,805.755 | 16,849.755 | 8,378.689 | 5,044.722 | 4,299.277 |
| Gross Profit
| 3,592.456 | 5,685.714 | 9,430.726 | 5,631.193 | 4,690.156 | 5,874.06 | 3,592.262 | 2,268.648 | 884.606 | 2,127.423 | 3,471.15 | 279.764 | 2,542.653 | 1,345.694 | 1,081.125 | 3,542.907 | 3,611.514 | 2,582.967 | 2,210.949 | 2,297.134 | 1,741.646 | 1,098.076 | 759.377 |
| Gross Profit Ratio
| 0.04 | 0.056 | 0.085 | 0.064 | 0.066 | 0.105 | 0.075 | 0.045 | 0.023 | 0.041 | 0.049 | 0.004 | 0.079 | 0.044 | 0.043 | 0.082 | 0.107 | 0.098 | 0.092 | 0.12 | 0.172 | 0.179 | 0.15 |
| Reseach & Development Expenses
| 2,086.124 | 2,097.033 | 1,997.571 | 1,292.522 | 969.687 | 177.509 | 77.02 | 50.145 | 49.761 | 64.381 | 50.146 | 64.56 | 18.615 | 17.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 209.726 | 257.4 | 281.035 | 292.513 | 261.88 | 219.682 | 257.196 | 254.057 | 329.361 | 313.466 | 345.38 | 316.306 | 176.604 | 67.946 | 371.294 | 714.318 | 566.418 | 469.112 | 451.677 | 548.549 | 596.058 | 352.107 | 224.817 |
| Selling & Marketing Expenses
| 290.739 | 267.148 | 374.324 | 345.072 | 489.605 | 369.787 | 298.386 | 330.606 | 287.203 | 265.958 | 216.609 | 366.205 | 415.071 | 290.627 | 182.453 | 289.283 | 326.327 | 414.812 | 234.481 | 184.637 | 109.978 | 75.815 | 52.497 |
| SG&A
| 1,494.288 | 524.549 | 655.359 | 637.585 | 751.486 | 589.469 | 555.583 | 584.663 | 616.565 | 579.424 | 561.989 | 682.511 | 591.675 | 358.573 | 553.747 | 1,003.601 | 892.746 | 883.924 | 686.158 | 733.186 | 706.036 | 427.922 | 277.314 |
| Other Expenses
| 275.798 | 1,272.441 | 2,125.846 | 895.494 | 960.555 | -456.589 | -102.093 | 79.799 | 2,234.002 | 0.072 | -34.603 | -44.05 | 2.277 | 4.688 | 24.555 | 11.418 | 0.225 | -0.739 | 31.268 | -1.153 | -49.138 | -17.712 | -28.989 |
| Operating Expenses
| 3,856.21 | 3,894.023 | 4,778.776 | 2,825.6 | 2,681.729 | 1,885.023 | 1,220.648 | 1,618.573 | 1,802.344 | 2,464.886 | 2,275.922 | 2,657.679 | 1,972.307 | 719.101 | 613.545 | 1,573.903 | 1,304.44 | 1,032.573 | 775.423 | 777.812 | 749.546 | 454.429 | 302.213 |
| Operating Income
| -261.617 | 2,168.217 | 3,877.432 | 2,763.522 | 1,942.624 | 2,912.814 | 2,092.07 | -532.375 | -2,116.393 | -1,360.199 | 279.173 | -3,681.197 | 80.168 | 123.706 | 122.771 | 1,066.47 | 2,048.5 | 1,391.462 | 1,282.834 | 1,400.406 | 893.811 | 558.045 | 404.912 |
| Operating Income Ratio
| -0.003 | 0.021 | 0.035 | 0.032 | 0.027 | 0.052 | 0.044 | -0.011 | -0.054 | -0.026 | 0.004 | -0.05 | 0.002 | 0.004 | 0.005 | 0.025 | 0.061 | 0.053 | 0.053 | 0.073 | 0.088 | 0.091 | 0.08 |
| Total Other Income Expenses Net
| 163.401 | 143.521 | 156.141 | -67.253 | -938.827 | -456.589 | -102.093 | 50.587 | 2,217.691 | -15.511 | -60.697 | -1,385.204 | 6.768 | -487.859 | -98.148 | -908.656 | -719.436 | -206.747 | -194.001 | -159.29 | -55.063 | -7.077 | -24.458 |
| Income Before Tax
| -98.216 | 1,506.232 | 4,033.573 | 1,970.817 | 1,003.797 | 2,456.226 | 1,989.977 | -486.674 | 101.282 | -1,375.71 | 218.475 | -3,779.358 | 82.424 | 127.385 | 147.325 | 1,060.348 | 2,034.301 | 1,361.879 | 1,277.813 | 1,379.643 | 838.748 | 550.968 | 380.454 |
| Income Before Tax Ratio
| -0.001 | 0.015 | 0.036 | 0.023 | 0.014 | 0.044 | 0.042 | -0.01 | 0.003 | -0.027 | 0.003 | -0.052 | 0.003 | 0.004 | 0.006 | 0.025 | 0.061 | 0.052 | 0.053 | 0.072 | 0.083 | 0.09 | 0.075 |
| Income Tax Expense
| -27.604 | 88.767 | 1,071.939 | 391.182 | 98.123 | 117.553 | 29.225 | 51.357 | 12.567 | 17.864 | 54.637 | 55.861 | 24.392 | 41.385 | 77.713 | 275.23 | 644.531 | 485.93 | 444.146 | 535.878 | 226.796 | 177.635 | 132.919 |
| Net Income
| -399.6 | 1,417.465 | 2,961.633 | 1,579.634 | 905.674 | 2,106.62 | 1,924.452 | -599.892 | 75.93 | -1,398.414 | 158.295 | -3,836.511 | 52.824 | 84.354 | 66.994 | 780.622 | 1,385.314 | 871.555 | 828.583 | 803.783 | 596.935 | 372.509 | 247.535 |
| Net Income Ratio
| -0.004 | 0.014 | 0.027 | 0.018 | 0.013 | 0.038 | 0.04 | -0.012 | 0.002 | -0.027 | 0.002 | -0.052 | 0.002 | 0.003 | 0.003 | 0.018 | 0.041 | 0.033 | 0.035 | 0.042 | 0.059 | 0.061 | 0.049 |
| EPS
| -0.037 | 0.13 | 0.28 | 0.15 | 0.083 | 0.19 | 0.18 | -0.071 | 0.009 | -0.17 | 0.019 | -0.5 | 0.07 | 0.021 | 0.017 | 0.19 | 0.62 | 0.33 | 0.2 | 0.2 | 0.19 | 0.14 | 0.094 |
| EPS Diluted
| -0.037 | 0.13 | 0.28 | 0.15 | 0.083 | 0.19 | 0.18 | -0.071 | 0.009 | -0.17 | 0.019 | -0.5 | 0.07 | 0.021 | 0.017 | 0.19 | 0.62 | 0.33 | 0.2 | 0.2 | 0.19 | 0.14 | 0.094 |
| EBITDA
| 2,820.881 | 4,414.615 | 7,318.793 | 5,406.815 | 4,139.109 | 4,273.992 | 3,223.468 | 1,019.084 | 2,013.949 | 540.091 | 2,335.369 | -1,010.398 | 2,311.31 | 1,985.421 | 1,501.831 | 3,653.532 | 3,257.154 | 2,318.421 | 1,855.443 | 1,935.533 | 1,354.531 | 890.983 | 431.065 |
| EBITDA Ratio
| 0.031 | 0.043 | 0.066 | 0.062 | 0.058 | 0.076 | 0.067 | 0.02 | 0.052 | 0.01 | 0.033 | -0.014 | 0.072 | 0.065 | 0.059 | 0.085 | 0.097 | 0.088 | 0.077 | 0.101 | 0.134 | 0.145 | 0.085 |