Shandong Iron and Steel Company Ltd.

SSE:600022.SS

1.31 (CNY) • At close April 28, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Operating Activities:
Net Income -399.61,417.4652,961.6331,579.634905.6742,338.6731,960.752-538.03188.715-1,393.574163.838-3,835.21958.0328669.612785.1181,389.77875.949833.668843.766611.952373.333
Depreciation & Amortization 2,447.3052,464.2412,669.5222,643.2932,254.1871,226.691898.3651,409.2771,752.8071,821.9462,022.312,749.5451,748.941,509.3551,353.5611,658.627900.038747.018368.277391.919402.303267.37
Deferred Income Tax -102.792-127.92962.115-79.688-134.673-294.8250.57934.5350.8140000000000000
Stock Based Compensation 0000000000000000000000
Change In Working Capital -3,857.5991,026.9352,151.193760.144395.628-874.605-2,331.4281,889.8513,420.601-2,660.647130.573,054.2012,453.544-1,545.267-4,125.705-724.542-3,059.308175.54-510.833-581.295187.612-120.986
Accounts Receivables -422.692896.0092,002.9212,602.2492,707.625-4,470.985-1,768.6982,747.3781,893.3931,162.875-6,557.161-1,645.2740000000000
Inventory 138.3011,127.619-1,027.907-155.999625.639-1,708.28-729.341-745.3711,746.4342,430.138-1,023.2541,984.8022,049.019-1,284.248-130.067-1,539.733558.375321.862-1,539.155-1,073.049-1,027.962-183.653
Accounts Payables -3,470.416-868.7651,114.064-1,606.418-2,802.9635,750.502166.033-146.691-193.620000000000000
Other Working Capital -102.792-127.92962.115-79.688-134.673833.674-1,602.0872,635.2221,674.167-5,090.7851,153.8241,069.399404.525-261.019-3,995.638815.191-3,617.684-146.3221,028.321491.7541,215.57462.666
Other Non Cash Items 806.278550.284681.697875.111959.1191,283.833399.9121,091.336-1,238.42977.225864.7941,123.377478.979498.185371.093977.851296.143183.346226.67187.668182.75273.544
Operating Cash Flow -1,106.4085,458.9248,464.0465,858.1834,514.6083,974.592927.63,852.4334,023.704-1,255.0513,181.5123,091.9044,739.495548.273-2,331.4382,697.054-473.3571,981.853917.782842.0571,384.62593.26
Investing Activities:
Investments In Property Plant And Equipment -697.369-1,938.679-2,433.357-2,154.99-5,326.877-8,536.289-9,824.697-6,056.846-1,943.893-601.244-1,735.716-2,495.99-1,032.741-3,522.047-4,023.881-783.702-354.742-749.429-2,004.971-784.038-485.295-711.624
Acquisitions Net 0355.5092,610.5112,202.391163.32744.798380.5612.4925,407.43721.207220.6570-0.15200-1,990.641000000
Purchases Of Investments 0-355.509-220-300-163.327-0.5-153.869-3,395.752-1,800-53900-6.390-8.4-1500-0.2-378.0540-26.279
Sales Maturities Of Investments 104.583110.068111.52377.75765.17813.3423.8954,347.34416.151541.697027.3231,048.741000.00500007.9420
Other Investing Activites 415.874355.509-2,433.357-2,154.990.2170.1335,944.054-0.052-1,943.8933.0243.4418.031-1,032.7410.0010-0.080.449-749.4291.676-7.290.015329.1
Investing Cash Flow -176.911-1,473.102-2,364.68-2,329.833-5,261.482-8,478.518-3,630.056-5,102.813-264.198-574.32-1,471.618-2,460.636-1,023.282-3,522.046-4,032.281-2,789.418-354.293-749.429-2,003.496-1,169.382-477.338-408.803
Financing Activities:
Debt Repayment 1,562.079-35.454-3,059.366-1,241.59-2,100.0075,179.9991,715.294-1,803.472576.4692,189.767-496.681962.148-2,942.3792,884.725,422.1071,062.457670.463-41.9771,478.465246.22459.298863.251
Common Stock Issued 000319.988000000000000000000
Common Stock Repurchased 000-319.988000000000000000000
Dividends Paid -744.967-1,056.555-820.56-700.602-674.953-837.361-514.882-523.933-916.361-870.846-1,190.442-1,229.712-650.208-657.338-460.149-668.267-405.192-580.707-637.351-667.843-465.771-172.32
Other Financing Activities -1,712.483-1,489.962163.943-586.174535.2881,264.6051,009.365-19.6384,366.9017,436.636-865.059-525.535-774.189109.539-586.9221,318.516352.9421.24701,351.55337.0560
Financing Cash Flow -895.37-4,126.484-3,715.982-2,848.353-2,239.6735,607.2432,211.389-2,347.2424,038.0091,659.312-2,552.183-793.099-4,366.7762,339.1284,375.0371,712.706618.211-601.437841.114929.934-369.423750.931
Other Information:
Effect Of Forex Changes On Cash 1.761-2.6396.6121.272-1.069-0.1072.9911.3341.6370.04131.1642.908-3.8770.799-5.213-18.147-15.04810.255-3.042-2.308-0.1970.002
Net Change In Cash -2,176.928-143.32,389.996681.269-2,987.6161,103.21-488.076-3,596.2887,799.152-170.017-811.124-158.923-654.441-633.846-1,993.8951,602.195-224.434641.241-247.642600.302537.663935.39
Cash At End Of Period 4,413.8976,590.8256,734.1254,344.1293,662.866,650.4765,547.2666,035.3429,552.9321,747.2331,917.2512,728.375872.8851,527.3262,161.1724,155.0672,552.8722,777.2512,136.012,383.6511,783.351,245.687