Guangzhou Baiyun International Airport Co., Ltd.

SSE:600004.SS

9.1 (CNY) • At close April 3, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Operating Activities:
Net Income 441.906-1,091.79-385.406-231.931,056.6131,161.9291,601.2441,391.9421,294.5661,156.855950.544791.113730.352622.596566.415517.355392.337303.275261.558300.234312.15296.59
Depreciation & Amortization 1,727.6421,876.0571,941.1871,638.5281,588.6191,314.161604.089579.846554.9670.09671.464687.223670.423608.287485.417455.209381.798371.595366.299126.19338.56840.725
Deferred Income Tax 176.308-382.673-208.73258.593-49.35-28.82671.17-15.698-88.1540000000000000
Stock Based Compensation 0000000000000000000000
Change In Working Capital -127.45339.287-750.738-1,267.171354.288468.167-84.225-29.459-68.39-42.811268.451154.891-153.389346.363-56.551-105.564263.605215.27-287.26-152.80115.435-66.618
Accounts Receivables -353.914364.606-178.7982,686.486178.955-266.248-109.75-207.75673.802-135.03961.993111.4830000000000
Inventory 1.41810.65-5.5015.078.6924.469-5.0085.608-8.496-11.5831.958-11.533-11.346-5.8172.797-1.2-2.4873.383-9.786-5.6161.94-0.373
Accounts Payables 225.04346.703-357.707-4,017.32128.667758.772-40.637188.387-32.8980000000000000
Other Working Capital 0-382.673-208.73258.59337.974463.698-79.217-35.067-59.894-31.229266.493166.423-142.043352.18-59.348-104.365266.092211.887-277.474-147.18513.495-66.246
Other Non Cash Items 182.49444.95339.808-174.05213.184175.05731.9613.771-41.96439.66575.511163.43362.73869.208159.96129.376105.924151.579124.50817.85415.8413.662
Operating Cash Flow 2,400.896868.507844.85-34.6263,012.7043,119.3142,153.0691,956.11,739.1121,823.7991,965.9691,796.661,310.1231,646.4541,155.241996.3751,143.6641,041.719465.104291.479381.993284.359
Investing Activities:
Investments In Property Plant And Equipment -597.238-864.052-1,254.644-1,361.184-1,062.724-1,816.217-4,036.63-5,294.366-3,165.891-96.885-89.677-361.344-846.142-1,605.087-527.315-566.709-351.868-69.719-3,329.407-162.039-2,514.746-33.1
Acquisitions Net 01.7468.218-153.7391,063.4384.4174,039.046-83.8490.66600.55800000000162.9182,515.00334.894
Purchases Of Investments 0-1.746-8.2181,370.991-8.70-47.685,295.52600-17.5000000-3.25-15.326-3.5-11.172-7.24
Sales Maturities Of Investments 41.23153.95518.839351.11512.0853.57624.04932.4898.0137.412.5525.8524.1621.7963.3710.1580006.17311.1650.117
Other Investing Activites 4.2661.7468.218-1,361.184-1,062.7244.417-4,036.63-5,294.36610.68613.6431072.32550.71100.3010.4064.1616.1351.7711.703-162.039-2,514.746-33.1
Investing Cash Flow -551.741-808.351-1,227.587-1,154.001-1,058.623-1,808.224-4,057.845-5,344.566-3,147.192-75.832-94.068-283.167-791.27-1,502.989-523.538-562.39-345.733-71.198-3,343.03-158.488-2,514.495-38.429
Financing Activities:
Debt Repayment -1,000999.508-20-580.125-2,570-1,200.574,3703,454.5700-882-703-18520252-122-643.25-6402,528.026000
Common Stock Issued 000000-4.327000000000000000
Common Stock Repurchased 0000000000000000000000
Dividends Paid -12.608-46.668-100.112-300.052-351.784-656.384-572.015-369.897-333.5-424.286-409.427-499.133-385.545-352.855-259.568-289.038-266.948-240.209-305.478-114.851-144.499-138
Other Financing Activities -492.952-355.232-243.423,184.262-0-0.604-44.627-45.869-36.21627.832-22.607-0.405-28.197-48.442-91.845-99.21869.512-122.11112.554.0432,290.1361.696
Financing Cash Flow -1,505.561597.607-369.2472,273.463-2,999.571-1,857.5583,753.3583,040.214-346.826-396.453-1,314.034-1,202.538-598.742-381.298-35.345-428.218-723.738-862.1112,235.047-60.8082,145.637-136.304
Other Information:
Effect Of Forex Changes On Cash 0.0360.173-0.045-0.061.2360.4990.033-5.612-0.7780.1970.073-0.07-0.526-0.443-0.006-0.672-1.697-0.860.331-01.4781.126
Net Change In Cash 302.399657.936-752.0291,084.776-1,044.255-545.971,848.615-353.865-1,755.6831,351.711557.94310.884-80.414-238.276596.3515.09572.496107.55-642.54872.18414.613110.752
Cash At End Of Period 2,521.5472,219.1481,561.2122,313.241,217.4822,261.7372,807.707959.0921,303.2583,058.9421,707.2311,149.291838.407918.8211,157.096560.745555.65483.154375.6051,018.152945.969931.356