
Guangzhou Baiyun International Airport Co., Ltd.
SSE:600004.SS
9.1 (CNY) • At close April 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,527.676 | 2,226.909 | 1,573.258 | 2,325.009 | 1,230.948 | 2,283.56 | 2,836.957 | 990.162 | 1,335.887 | 3,132.739 | 1,740.129 | 1,163.692 | 854.257 | 942.371 | 1,157.096 | 560.745 | 555.65 | 483.154 | 375.605 | 1,018.152 | 945.969 | 931.356 | 820.604 | 390.586 |
Short Term Investments
| 0.099 | 0.134 | -2.018 | -2.388 | -4.57 | -13.657 | -22.744 | 0 | -39.262 | -3.433 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.19 | 2.869 | 3.105 | 0 |
Cash and Short Term Investments
| 2,527.774 | 2,227.043 | 1,573.258 | 2,325.009 | 1,230.948 | 2,283.56 | 2,836.957 | 990.162 | 1,335.887 | 3,132.739 | 1,740.129 | 1,163.692 | 864.257 | 942.371 | 1,157.096 | 560.745 | 555.65 | 483.154 | 375.605 | 1,018.152 | 947.159 | 934.225 | 823.709 | 390.586 |
Net Receivables
| 0 | 908.17 | 1,272.62 | 1,124.818 | 982.685 | 1,193.561 | 881.815 | 772.783 | 603.396 | 667.197 | 582.315 | 627.288 | 0 | 0 | 0 | 0 | 0 | 0 | 1,008.461 | 671.002 | 0 | 0 | 0 | 0 |
Inventory
| 59.013 | 60.431 | 68.04 | 62.54 | 65.988 | 61.343 | 79.149 | 71.755 | 73.359 | 64.863 | 52.729 | 54.686 | 43.154 | 31.808 | 25.991 | 29.259 | 28.059 | 26.824 | 30.207 | 20.42 | 14.804 | 16.744 | 16.371 | 13.338 |
Other Current Assets
| 69.135 | 300.239 | 469.406 | 414.894 | 441.192 | 265.787 | 325.522 | 281.259 | 233.323 | 161.162 | 114.374 | 132.039 | 33.584 | 17.563 | 12.62 | 10.282 | 4.202 | 10.418 | 19.856 | 37.553 | 450.579 | 287.754 | 160.748 | 391.678 |
Total Current Assets
| 4,026.234 | 3,484.404 | 3,362.686 | 3,911.363 | 2,530.771 | 3,788.984 | 4,112.561 | 2,093.981 | 2,213.381 | 4,010.586 | 2,475.284 | 1,963.687 | 1,792.915 | 1,991.878 | 2,209.792 | 1,624.392 | 1,320.759 | 1,428.733 | 1,434.128 | 1,713.969 | 1,412.542 | 1,238.723 | 1,000.828 | 795.602 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 20,146.33 | 21,082.039 | 22,163.3 | 20,844.351 | 21,043.27 | 22,023.241 | 17,697.319 | 14,964.002 | 9,505.492 | 6,547.92 | 7,167.168 | 7,864.971 | 8,512.887 | 8,904.444 | 8,735.221 | 7,128.052 | 7,513.47 | 5,800.063 | 6,112.483 | 5,848.819 | 2,733.732 | 257.653 | 277.488 | 299.994 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 276.252 | 335.364 | 382.544 | 438.534 | 498.818 | 550.141 | 27.945 | 22.306 | 22.802 | 21.216 | 20.287 | 21.536 | 23.029 | 24.953 | 29.034 | 29.528 | 30.275 | 56.536 | 60.504 | 50.223 | 51.545 | 53.061 | 53.594 | 52.671 |
Goodwill and Intangible Assets
| 276.252 | 335.364 | 382.544 | 438.534 | 498.818 | 550.141 | 27.945 | 22.306 | 22.802 | 21.216 | 20.287 | 21.536 | 23.029 | 24.953 | 29.034 | 29.528 | 30.275 | 56.536 | 60.504 | 50.223 | 51.545 | 53.061 | 53.594 | 52.671 |
Long Term Investments
| 774.133 | 723.146 | 689.885 | 631.029 | 457.907 | 393.381 | 396.588 | 285.608 | 322.546 | 304.357 | 203.151 | 205.6 | 188.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105.929 | 100.611 | 94.982 | 0 |
Tax Assets
| 913.247 | 1,016.601 | 636.185 | 295.883 | 357.6 | 305.997 | 277.171 | 348.341 | 258.031 | 169.55 | 79.009 | 83.932 | 104.829 | 113.234 | 89.366 | 65.562 | 50.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 53.849 | 299.235 | 310.431 | 177.127 | 118.688 | 3.217 | 7.955 | 29.224 | 2.502 | 20.269 | 4.841 | 4.571 | 17.684 | 255.999 | 167.943 | 173.539 | 196.708 | 215.645 | 239.103 | 198.757 | 12.83 | 18.044 | 15.231 | 29.145 |
Total Non-Current Assets
| 22,163.812 | 23,456.385 | 24,182.346 | 22,386.923 | 22,476.283 | 23,275.977 | 18,406.978 | 15,649.482 | 10,111.373 | 7,063.312 | 7,474.456 | 8,180.61 | 8,846.55 | 9,298.63 | 9,021.564 | 7,396.681 | 7,790.466 | 6,072.244 | 6,412.089 | 6,097.799 | 2,904.036 | 429.369 | 441.295 | 381.81 |
Total Assets
| 26,190.046 | 26,940.788 | 27,545.032 | 26,298.286 | 25,007.053 | 27,064.961 | 22,519.539 | 17,743.463 | 12,324.754 | 11,073.898 | 9,949.74 | 10,144.297 | 10,639.465 | 11,290.508 | 11,231.356 | 9,021.074 | 9,111.225 | 7,500.977 | 7,846.217 | 7,811.768 | 4,316.577 | 1,668.092 | 1,442.124 | 1,177.412 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 986.892 | 874.999 | 789.407 | 756.768 | 747.044 | 418.547 | 271.419 | 207.031 | 131.441 | 111.537 | 122.506 | 119.874 | 109.281 | 95.809 | 55.555 | 114.448 | 76.153 | 259.439 | 165.983 | 67.892 | 19.377 | 34.105 | 19.056 | 13.36 |
Short Term Debt
| 0 | 0 | 293.31 | 20 | 0 | 0 | 1,420 | 0 | 0 | 0 | 0 | 800 | 1,500 | 1,600 | 1,580 | 1,228 | 1,300 | 1,943.25 | 1,568.026 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 6.081 | 52.591 | 72.486 | 75.762 | 205.807 | 215.277 | 95.58 | 198.202 | 260.077 | 216.517 | 278.005 | 224.142 | 197.354 | 243.379 | 214.588 | 176.264 | 201.212 | 132.246 | 105.161 | 45.915 | 145.936 | 86.206 | 74.477 | 97.423 |
Deferred Revenue
| 0 | -0 | 4,950.328 | 5,413.107 | 71.482 | 215.277 | 1,658.049 | 31.955 | 73.92 | 0 | 0 | 1,356.003 | 1,558.998 | 2,320.988 | 3,008.667 | 1,341.337 | 1,648.943 | 584.746 | 562.744 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4,911.574 | 5,988.578 | 4,816.294 | 5,625.103 | 6,545.538 | 9,021.582 | 3,594.828 | 2,203.285 | 2,003.75 | 1,684.104 | 1,329.084 | 1,305.584 | 1,423.617 | 2,229.895 | 2,825.841 | 1,198.207 | 1,557.767 | 488.222 | 493.949 | 3,573.027 | 260.964 | 258.45 | 218.893 | 94.142 |
Total Current Liabilities
| 5,904.547 | 6,916.168 | 6,064.655 | 6,218.265 | 7,037.057 | 9,772.029 | 5,381.827 | 2,608.518 | 2,369.034 | 2,012.158 | 1,729.594 | 2,449.601 | 3,230.252 | 4,169.083 | 4,675.984 | 2,716.919 | 3,135.132 | 2,823.157 | 2,333.119 | 3,686.834 | 426.277 | 378.761 | 312.427 | 204.926 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 1,989.855 | 2,088.865 | 2,309.456 | 2,583.822 | 600 | 650 | 950 | 3,157.986 | 0 | 0 | 0 | 0 | 85 | 90 | 170 | 270 | 240 | 320 | 1,360 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 97.832 | 128.227 | 157.886 | 188.753 | 180.364 | 110.272 | 125.078 | 156.512 | 171.685 | 184.191 | 207.955 | 223.407 | 246.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 14.001 | 16.258 | 23.895 | 28.404 | 20.757 | 24.527 | 23.019 | 26.573 | 33.467 | 9.569 | 14.05 | 12.18 | 24.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 489.301 | 415.321 | 425.462 | 592.756 | 712.727 | 699.501 | 953.126 | 954.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2,479.156 | 2,616.019 | 2,879.403 | 616.651 | 1,501.48 | 1,550.622 | 2,037.925 | 4,260.469 | 183.086 | 205.152 | 193.76 | 222.005 | 320.587 | 360.267 | 170 | 270 | 240 | 320 | 1,360 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 8,383.703 | 9,532.186 | 8,944.058 | 6,834.916 | 8,538.537 | 11,322.651 | 7,419.752 | 6,868.987 | 2,552.12 | 2,217.31 | 1,923.355 | 2,671.605 | 3,550.838 | 4,529.35 | 4,845.984 | 2,986.919 | 3,375.132 | 3,143.157 | 3,693.119 | 3,686.834 | 426.277 | 378.761 | 312.427 | 204.926 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,366.718 | 2,366.718 | 2,366.718 | 2,366.718 | 2,069.321 | 2,069.321 | 2,069.321 | 1,150.064 | 1,150 | 1,150 | 1,150 | 1,150 | 1,150 | 1,150 | 1,150 | 1,150 | 1,150 | 1,000 | 1,000 | 1,000 | 1,000 | 600 | 600 | 600 |
Retained Earnings
| 4,404.93 | 4,012.702 | 5,084.536 | 6,021.555 | 6,576.239 | 6,014.578 | 5,473.043 | 5,187.129 | 4,370.08 | 3,450.489 | 2,788.346 | 2,290.612 | 2,008.541 | 1,718.645 | 1,483.469 | 1,187.867 | 955.331 | 720.1 | 561.413 | 587.147 | 452.414 | 206.731 | 107.982 | -6.54 |
Accumulated Other Comprehensive Income/Loss
| 0 | 916.951 | 925.098 | 947.919 | 973.941 | 862.547 | 794.559 | 648.194 | 658.857 | 100.4 | 28.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 10,821.621 | 9,894.133 | 9,936.922 | 11,302.683 | 6,661.274 | 6,669.274 | 6,669.274 | 4,429.562 | 4,051.289 | 3,210.712 | 3,181.922 | 3,785.485 | 3,711.356 | 3,684.79 | 3,559.008 | 3,506.215 | 3,458.577 | 2,470.315 | 2,524.52 | 2,646.315 | 2,326.976 | 537.879 | 349.948 | 305.68 |
Total Shareholders Equity
| 17,593.269 | 17,190.503 | 18,313.274 | 19,261.239 | 16,288.775 | 15,615.72 | 15,006.197 | 10,766.756 | 9,571.369 | 8,490.737 | 7,728.113 | 7,226.097 | 6,869.897 | 6,553.435 | 6,192.476 | 5,844.082 | 5,563.907 | 4,177.802 | 3,985.933 | 3,966.643 | 3,779.39 | 1,200.61 | 1,057.93 | 899.14 |
Total Equity
| 17,806.343 | 17,408.602 | 18,600.974 | 19,463.369 | 16,468.516 | 15,742.311 | 15,099.787 | 10,874.476 | 9,772.634 | 8,856.588 | 8,026.385 | 7,472.692 | 7,088.626 | 6,761.158 | 6,385.372 | 6,034.155 | 5,736.093 | 4,357.82 | 4,153.098 | 4,124.934 | 3,890.3 | 1,289.331 | 1,129.697 | 972.486 |
Total Liabilities & Shareholders Equity
| 26,190.046 | 26,940.788 | 27,545.032 | 26,298.286 | 25,007.053 | 27,064.961 | 22,519.539 | 17,743.463 | 12,324.754 | 11,073.898 | 9,949.74 | 10,144.297 | 10,639.465 | 11,290.508 | 11,231.356 | 9,021.074 | 9,111.225 | 7,500.977 | 7,846.217 | 7,811.768 | 4,316.577 | 1,668.092 | 1,442.124 | 1,177.412 |