H-One Co.,Ltd.

TSE:5989.T

925 (JPY) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Revenue 232,730225,511170,588163,927182,659196,718201,000182,737200,224185,750179,944138,042117,604126,362117,538136,790158,042
Cost of Revenue 210,499209,886156,863147,138164,400173,962176,629161,231180,158169,127161,856121,528105,168110,796107,130124,746139,651
Gross Profit 22,23115,62513,72516,78918,25922,75624,37121,50620,06616,62318,08816,51412,43615,56610,40812,04418,391
Gross Profit Ratio 0.0960.0690.080.1020.10.1160.1210.1180.10.0890.1010.120.1060.1230.0890.0880.116
Reseach & Development Expenses 1,8552,4712,1892,1812,2772,1772,0131,8481,6891,1611,02497000000
General & Administrative Expenses 18,20916,49614,52513,68215,31515,27114,95013,67114,78314,38912,7698,91800000
Selling & Marketing Expenses -1,8552,5792,4652,2272,8213,0322,6372,2422,3072,4392,2642,32200000
SG&A 16,35416,49614,52513,68215,31515,27114,95013,67114,78314,38912,76911,24000000
Other Expenses 22,84703,246-626-6501,83683373-605464201166341,5181,3401,2801,484
Operating Expenses 18,20924,89417,77113,05614,66517,10715,78313,74414,78314,38912,76910,9189,9459,7289,50511,26411,842
Operating Income 4,022-9,270-4,0463,7323,5945,6488,5877,7616,0672,2325,3185,5952,4905,8379027796,549
Operating Income Ratio 0.017-0.041-0.0240.0230.020.0290.0430.0420.030.0120.030.0410.0210.0460.0080.0060.041
Total Other Income Expenses Net -23,825-9,041-2,813348-225-2,522-911-212-906-6744091,419-2,422163-432-1,473-411
Income Before Tax -19,803-9,742-3,7143,4232,6574,7897,6767,5504,3771,5595,7287,015696,001471-6936,138
Income Before Tax Ratio -0.085-0.043-0.0220.0210.0150.0240.0380.0410.0220.0080.0320.0510.0010.0470.004-0.0050.039
Income Tax Expense 2,6896459341,6481,6761,3752,4669301,5118591,7651,106-3181,0011331,8501,692
Net Income -21,657-6,993-1,3902,8381,2234,0716,1976,0582,3832923,4965,0815844,572262-2,2814,325
Net Income Ratio -0.093-0.031-0.0080.0170.0070.0210.0310.0330.0120.0020.0190.0370.0050.0360.002-0.0170.027
EPS -774.68-249.25-49.47101.1443.44144.38219.78214.2783.9410.28136.58206.7722.73177.9510.2-88.78168.33
EPS Diluted -774.68-249.25-49.4799.9643.08143.39218.27213.3883.9410.28136.58206.7722.73177.959.04-88.78159.75
EBITDA 22,2317,64011,45318,23218,64820,80224,79623,08020,60218,94217,82014,04013,17917,99716,32016,75223,858
EBITDA Ratio 0.0960.0340.0670.1110.1020.1060.1230.1260.1030.1020.0990.1020.1120.1420.1390.1220.151