H-One Co.,Ltd.
TSE:5989.T
1007 (JPY) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 18,892 | 10,420 | 7,188 | 3,595 | 12,704 | 2,438 | 2,866 | 2,272 | 4,269 | 5,015 | 4,580 | 5,211 | 7,472 | 9,242 | 6,705 | 6,853 | 3,952 |
Short Term Investments
| 0 | 3,120 | 1,596 | 2,239 | 2,773 | 4,514 | 4,630 | -3,097 | 3,200 | -1,421 | -129 | -747 | -87 | -98 | -102 | 0 | -158 |
Cash and Short Term Investments
| 18,892 | 13,540 | 8,784 | 5,834 | 15,477 | 6,952 | 7,496 | 2,272 | 7,469 | 5,015 | 4,580 | 5,211 | 7,472 | 9,242 | 6,705 | 6,853 | 3,952 |
Net Receivables
| 39,027 | 43,679 | 41,798 | 31,631 | 21,272 | 28,645 | 31,063 | 29,733 | 29,976 | 33,811 | 27,298 | 19,826 | 19,146 | 15,877 | 17,836 | 16,795 | 19,313 |
Inventory
| 27,600 | 23,363 | 32,355 | 23,512 | 21,326 | 19,253 | 20,466 | 24,780 | 23,063 | 21,569 | 16,013 | 14,465 | 13,244 | 9,103 | 10,242 | 10,135 | 9,740 |
Other Current Assets
| 4,348 | 7,616 | 4,667 | 7,053 | 5,270 | 6,984 | 7,618 | 7,766 | 7,625 | 5,967 | 4,210 | 4,812 | 3,439 | 2,669 | 2,685 | 2,806 | 3,563 |
Total Current Assets
| 89,867 | 85,078 | 86,008 | 65,791 | 60,572 | 57,320 | 62,013 | 64,551 | 64,933 | 66,362 | 52,101 | 44,314 | 43,301 | 36,891 | 37,468 | 36,589 | 36,568 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 67,628 | 82,851 | 89,866 | 81,902 | 80,639 | 86,314 | 90,667 | 93,871 | 94,772 | 117,400 | 90,989 | 68,375 | 54,659 | 51,218 | 59,742 | 67,642 | 78,301 |
Goodwill
| 424 | 862 | 833 | 745 | 649 | 755 | 755 | 748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 207 | 1,099 | 1,133 | 1,021 | 914 | 1,078 | 1,089 | 1,215 | 207 | 223 | 194 | 153 | 107 | 99 | 221 | 329 | 645 |
Goodwill and Intangible Assets
| 631 | 1,099 | 1,133 | 1,021 | 914 | 1,078 | 1,089 | 1,215 | 207 | 223 | 194 | 153 | 107 | 99 | 221 | 329 | 645 |
Long Term Investments
| 17,829 | 17,517 | 16,221 | 14,620 | 12,470 | 13,382 | 5,965 | 12,716 | 5,330 | 7,318 | 7,407 | 8,191 | 5,485 | 5,397 | 4,937 | 0 | 5,125 |
Tax Assets
| 669 | 767 | 749 | 637 | 574 | 728 | 698 | 1,910 | 1,659 | 641 | 745 | 659 | 791 | 332 | 48 | 0 | 307 |
Other Non-Current Assets
| 4,973 | 3 | 2 | 3 | 3 | 3 | 8,134 | 680 | 7,077 | 829 | 616 | 287 | 555 | 413 | 395 | 4,150 | 357 |
Total Non-Current Assets
| 91,730 | 102,237 | 107,971 | 98,183 | 94,600 | 101,505 | 106,553 | 110,392 | 109,045 | 126,411 | 99,951 | 77,665 | 61,597 | 57,459 | 65,343 | 72,121 | 84,735 |
Total Assets
| 181,597 | 187,315 | 193,980 | 163,975 | 155,173 | 158,826 | 168,566 | 174,947 | 173,978 | 192,777 | 152,055 | 121,979 | 104,898 | 94,350 | 102,811 | 108,710 | 121,303 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 26,721 | 30,282 | 29,013 | 20,092 | 15,718 | 22,678 | 21,722 | 27,885 | 25,387 | 26,017 | 23,052 | 17,110 | 25,784 | 17,080 | 19,377 | 13,122 | 18,129 |
Short Term Debt
| 44,100 | 35,909 | 31,142 | 17,465 | 31,239 | 23,695 | 34,836 | 28,772 | 25,580 | 31,955 | 31,854 | 26,656 | 15,873 | 13,008 | 13,786 | 22,261 | 20,368 |
Tax Payables
| 1,141 | 414 | 272 | 564 | 248 | 761 | 647 | 688 | 785 | 233 | 1,148 | 1,217 | 806 | 783 | 482 | 290 | 982 |
Deferred Revenue
| 0 | 5,136 | 5,711 | 4,572 | 3,635 | 5,774 | 3,790 | 3,183 | 4,828 | 6,690 | 7,070 | 2,393 | 1,903 | 1,779 | 1,450 | 1,275 | 2,193 |
Other Current Liabilities
| 16,079 | 9,193 | 8,394 | 10,627 | 6,416 | 448 | 3,019 | 12,185 | 2,066 | 10,822 | 9,618 | 8,489 | 4,715 | 3,910 | 3,375 | 6,664 | 7,660 |
Total Current Liabilities
| 88,041 | 80,934 | 74,532 | 53,320 | 57,256 | 59,130 | 67,804 | 69,530 | 63,474 | 69,027 | 65,672 | 53,472 | 47,178 | 34,781 | 37,020 | 42,337 | 47,139 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 27,674 | 30,292 | 34,784 | 28,751 | 24,194 | 21,590 | 24,710 | 32,899 | 43,951 | 46,327 | 18,192 | 13,338 | 11,726 | 12,635 | 19,309 | 19,648 | 21,055 |
Deferred Revenue Non-Current
| 0 | 5,556 | 8,155 | 8,682 | 10,476 | 6,790 | 7,775 | 8,587 | 8,934 | 7,533 | 6,383 | 4,173 | 3,940 | 3,819 | 3,875 | 3,651 | 2,950 |
Deferred Tax Liabilities Non-Current
| 3,879 | 1,874 | 1,362 | 1,382 | 879 | 904 | 1,256 | 842 | 671 | 982 | 366 | 734 | 1,045 | 1,500 | 1,670 | 1,609 | 472 |
Other Non-Current Liabilities
| 6,449 | -259 | -458 | -484 | -904 | 449 | -1,029 | -1,092 | -1,792 | 1,279 | 240 | 288 | 389 | 448 | 1,691 | 2,794 | 3,631 |
Total Non-Current Liabilities
| 38,002 | 37,463 | 43,843 | 38,331 | 34,645 | 29,733 | 32,712 | 41,236 | 51,764 | 55,139 | 25,181 | 18,533 | 17,100 | 18,402 | 26,545 | 27,702 | 28,108 |
Total Liabilities
| 126,043 | 118,397 | 118,375 | 91,651 | 91,901 | 88,863 | 100,516 | 110,766 | 115,238 | 124,166 | 90,853 | 72,005 | 64,278 | 53,183 | 63,565 | 70,039 | 75,247 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 56,840 | 64,653 | 66,729 | 64,730 | 64,364 | 728 | 0 | 818 | 0 | 0 | 1,666 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,366 | 4,366 | 4,366 | 4,366 | 4,366 | 4,366 | 4,366 | 4,366 | 4,366 | 4,366 | 4,366 | 3,240 | 3,240 | 3,240 | 3,240 | 3,240 | 3,240 |
Retained Earnings
| 17,700 | 39,888 | 47,584 | 49,700 | 47,564 | 47,083 | 43,960 | 38,468 | 33,030 | 33,108 | 33,339 | 30,328 | 25,684 | 25,493 | 21,242 | 21,237 | 24,014 |
Accumulated Other Comprehensive Income/Loss
| 20,504 | 11,742 | 8,266 | 556 | -6,784 | -1,368 | -728 | -1,042 | -818 | 8,508 | 2,721 | -1,666 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 12,612 | 12,584 | 12,702 | 12,663 | 6,016 | 12,915 | 12,916 | 13,112 | 12,436 | 15,436 | 13,459 | 11,175 | 12,200 | 12,201 | 12,201 | 8,386 | 12,283 |
Total Shareholders Equity
| 55,182 | 68,582 | 72,919 | 67,285 | 57,946 | 62,996 | 60,514 | 54,904 | 49,832 | 59,441 | 53,884 | 43,077 | 35,478 | 35,716 | 33,580 | 32,863 | 39,537 |
Total Equity
| 55,555 | 68,918 | 75,605 | 72,324 | 63,272 | 69,963 | 68,050 | 64,181 | 58,740 | 68,611 | 61,202 | 49,974 | 40,620 | 41,167 | 39,246 | 38,671 | 46,056 |
Total Liabilities & Shareholders Equity
| 181,597 | 187,315 | 193,980 | 163,975 | 155,173 | 158,826 | 168,566 | 174,947 | 173,978 | 192,777 | 152,055 | 121,979 | 104,898 | 94,350 | 102,811 | 108,710 | 121,303 |