H-One Co.,Ltd.

TSE:5989.T

1007 (JPY) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 18,89210,4207,1883,59512,7042,4382,8662,2724,2695,0154,5805,2117,4729,2426,7056,8533,952
Short Term Investments 03,1201,5962,2392,7734,5144,630-3,0973,200-1,421-129-747-87-98-1020-158
Cash and Short Term Investments 18,89213,5408,7845,83415,4776,9527,4962,2727,4695,0154,5805,2117,4729,2426,7056,8533,952
Net Receivables 39,02743,67941,79831,63121,27228,64531,06329,73329,97633,81127,29819,82619,14615,87717,83616,79519,313
Inventory 27,60023,36332,35523,51221,32619,25320,46624,78023,06321,56916,01314,46513,2449,10310,24210,1359,740
Other Current Assets 4,3487,6164,6677,0535,2706,9847,6187,7667,6255,9674,2104,8123,4392,6692,6852,8063,563
Total Current Assets 89,86785,07886,00865,79160,57257,32062,01364,55164,93366,36252,10144,31443,30136,89137,46836,58936,568
Non-Current Assets:
Property, Plant & Equipment, Net 67,62882,85189,86681,90280,63986,31490,66793,87194,772117,40090,98968,37554,65951,21859,74267,64278,301
Goodwill 424862833745649755755748000000000
Intangible Assets 2071,0991,1331,0219141,0781,0891,21520722319415310799221329645
Goodwill and Intangible Assets 6311,0991,1331,0219141,0781,0891,21520722319415310799221329645
Long Term Investments 17,82917,51716,22114,62012,47013,3825,96512,7165,3307,3187,4078,1915,4855,3974,93705,125
Tax Assets 6697677496375747286981,9101,659641745659791332480307
Other Non-Current Assets 4,973323338,1346807,0778296162875554133954,150357
Total Non-Current Assets 91,730102,237107,97198,18394,600101,505106,553110,392109,045126,41199,95177,66561,59757,45965,34372,12184,735
Total Assets 181,597187,315193,980163,975155,173158,826168,566174,947173,978192,777152,055121,979104,89894,350102,811108,710121,303
Liabilities & Equity:
Current Liabilities:
Account Payables 26,72130,28229,01320,09215,71822,67821,72227,88525,38726,01723,05217,11025,78417,08019,37713,12218,129
Short Term Debt 44,10035,90931,14217,46531,23923,69534,83628,77225,58031,95531,85426,65615,87313,00813,78622,26120,368
Tax Payables 1,1414142725642487616476887852331,1481,217806783482290982
Deferred Revenue 05,1365,7114,5723,6355,7743,7903,1834,8286,6907,0702,3931,9031,7791,4501,2752,193
Other Current Liabilities 16,0799,1938,39410,6276,4164483,01912,1852,06610,8229,6188,4894,7153,9103,3756,6647,660
Total Current Liabilities 88,04180,93474,53253,32057,25659,13067,80469,53063,47469,02765,67253,47247,17834,78137,02042,33747,139
Non-Current Liabilities:
Long Term Debt 27,67430,29234,78428,75124,19421,59024,71032,89943,95146,32718,19213,33811,72612,63519,30919,64821,055
Deferred Revenue Non-Current 05,5568,1558,68210,4766,7907,7758,5878,9347,5336,3834,1733,9403,8193,8753,6512,950
Deferred Tax Liabilities Non-Current 3,8791,8741,3621,3828799041,2568426719823667341,0451,5001,6701,609472
Other Non-Current Liabilities 6,449-259-458-484-904449-1,029-1,092-1,7921,2792402883894481,6912,7943,631
Total Non-Current Liabilities 38,00237,46343,84338,33134,64529,73332,71241,23651,76455,13925,18118,53317,10018,40226,54527,70228,108
Total Liabilities 126,043118,397118,37591,65191,90188,863100,516110,766115,238124,16690,85372,00564,27853,18363,56570,03975,247
Equity:
Preferred Stock 056,84064,65366,72964,73064,3647280818001,66600000
Common Stock 4,3664,3664,3664,3664,3664,3664,3664,3664,3664,3664,3663,2403,2403,2403,2403,2403,240
Retained Earnings 17,70039,88847,58449,70047,56447,08343,96038,46833,03033,10833,33930,32825,68425,49321,24221,23724,014
Accumulated Other Comprehensive Income/Loss 20,50411,7428,266556-6,784-1,368-728-1,042-8188,5082,721-1,66600000
Other Total Stockholders Equity 12,61212,58412,70212,6636,01612,91512,91613,11212,43615,43613,45911,17512,20012,20112,2018,38612,283
Total Shareholders Equity 55,18268,58272,91967,28557,94662,99660,51454,90449,83259,44153,88443,07735,47835,71633,58032,86339,537
Total Equity 55,55568,91875,60572,32463,27269,96368,05064,18158,74068,61161,20249,97440,62041,16739,24638,67146,056
Total Liabilities & Shareholders Equity 181,597187,315193,980163,975155,173158,826168,566174,947173,978192,777152,055121,979104,89894,350102,811108,710121,303