Okabe Co., Ltd.

TSE:5959.T

757 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 12,18312,09312,53915,49918,35717,32818,15619,80520,79119,11123,57524,16025,03315,89921,98221,29921,25421,22320,66421,19320,82322,44823,76222,81123,89022,00222,311.19323,592.69325,431.96224,495.81522,694.59326,526.97615,364.52216,557.77615,195.94218,477.34120,540.02323,687.42617,782.90819,911.2920,073.43820,104.86818,654.50118,233.55717,870.85217,115.32917,334.87816,733.59417,578.48617,456.04616,657.14316,690.69916,207.19717,089.59215,428.79614,461.54915,153.57914,550.58115,415.33215,515.16416,433.80814,868.182
Short Term Investments 2010144000-32000-5-1,71305,000-118-1,874-2,422-2,523-1,209-2,037-2,062-1,822-115-2,469-2,354-2,345-1,018.278-4,432.407-4,330.719-4,476.79500-4,438.371-1,477.057-1,428.6750-1,639.299-1,659.611-1,670.5760-1,286.972-1,263.108-1,225.1970-1,202.538-2,214.591-2,398.496-3.62-2,086.0250200-10.848503.655503.6550494.20999.2520-51.284000
Cash and Short Term Investments 12,38412,09312,68315,49918,35717,32818,15619,80520,79119,11123,57524,16025,03320,89921,98221,29921,25421,22320,66421,19320,82322,44823,76222,81123,89022,00222,311.19323,592.69325,431.96224,495.81523,194.59326,526.97615,364.52216,557.77615,195.94218,477.34120,540.02323,687.42617,782.90819,911.2920,073.43820,104.86818,654.50118,233.55717,870.85217,115.32917,334.87816,733.59417,578.48617,656.04616,657.14317,194.35416,710.85217,089.59215,922.99614,461.54916,152.83114,550.58115,415.33215,515.16416,433.80814,868.182
Net Receivables 19,33019,57221,56617,34316,20815,51617,53822,90721,21420,20716,27720,05019,40619,05320,86820,38120,33820,14321,68621,67921,73021,79622,75122,52721,28520,33421,983.71121,238.70619,683.65318,248.57220,357.15518,938.01618,523.14718,313.05921,814.35421,764.49520,582.68219,317.57822,561.6221,319.33920,299.90220,676.34822,395.2819,899.44618,747.66818,078.14319,488.49318,884.22317,711.34417,370.0418,286.70816,100.54814,850.22115,100.2817,623.77116,167.41814,030.98214,799.68216,068.11915,519.90415,623.35617,874.132
Inventory 16,25115,82515,78018,87818,50819,42720,58619,43116,65215,32812,43411,35310,92910,77810,68711,39111,38411,25910,62411,50411,61111,5369,6309,5749,4389,5368,096.8288,274.2698,068.9458,390.957,010.1897,621.3748,102.0688,249.4937,548.7067,861.8877,680.6658,040.7846,899.8926,691.6336,471.6646,444.2345,268.7755,530.0695,607.3365,602.114,785.2984,752.9774,785.3645,036.9424,609.34,718.3294,909.4124,883.6844,354.8364,329.5324,505.8364,766.1214,807.5685,358.4816,293.67,133.793
Other Current Assets 1,5251,1911,2077,5047,4177,1287,2351,5101,3601,1986,5391,2811,1514,0422,1911,7661,2491,0154321,4631,5521,5981,7031,7611,7554,7871,148.0881,145.73835.456935.549683.2021,479.7841,054.06909.2641,043.767977.3831,032.657972.92639.431802.48854.226925.751822.512712.564830.502801.68650.267847.08889.275847.889704.493832.546874.261884.868740.079878.382933.9661,848.166744.5571,087.3811,306.333968.828
Total Current Assets 49,49048,68151,23659,22460,49059,39963,51563,65360,01755,84458,82556,84456,51954,77255,72854,83754,22553,64053,40655,83955,71657,37857,84656,67356,36856,65953,539.8254,251.39854,020.01652,070.88651,245.13954,566.1543,043.79744,029.59245,602.76949,081.10649,836.02752,018.70847,883.85148,724.74247,699.2348,151.20147,141.06844,375.63643,056.35841,597.26242,258.93641,217.87440,964.46940,910.91740,257.64438,845.77737,344.74637,958.42438,641.68235,836.88135,623.61535,964.5537,035.57637,480.9339,657.09740,844.935
Non-Current Assets:
Property, Plant & Equipment, Net 21,78921,23721,93725,93325,02426,72227,96825,79425,01524,79921,60021,70021,77421,45421,58821,75221,97221,93421,76821,45421,71321,41621,26821,76721,34820,71520,167.06319,100.28518,396.40317,937.09716,951.42817,116.91927,716.90628,382.9828,837.24129,325.30127,354.72627,475.06126,473.92421,996.3221,792.57722,572.98921,728.23920,409.33219,698.72817,965.94716,850.08716,416.67416,352.3415,544.23715,407.21516,707.87317,095.86616,622.11216,828.88617,272.84118,514.85618,160.97118,702.86817,528.77116,324.82815,111.179
Goodwill 1,6351,6781,7213,5253,4773,5583,8113,8033,7013,6892,0892,3892,4432,4962,5492,6022,6562,7242,5602,6252,6902,754189204221252270.117283.337293.884323.076305.971328.077382.839423.148447.811475.859483.433530.938511.117508.073537.409570.515542.531555.883543.199522.726476.389496.598543.172521.183539.159598.528626.657611.989653.133674.626756.703787.486794.944860.727878.487831.258
Intangible Assets 275290308363341351357341333353359367364361375329284247260262199205231249260281303.119324.664350.5370.242375.876409.363543.118576.943608.58649.932664.745690.793691.578700.892703.264699.933610.996530.006425.488382.517371.782360.983362.525418.51501.493602.158697.091764.851843.409947.0771,058.4761,139.3921,489.3711,584.2031,667.7561,720.381
Goodwill and Intangible Assets 1,9101,9682,0293,8883,8183,9094,1684,1444,0344,0422,4482,7562,8072,8572,9242,9312,9402,9712,8202,8872,8892,959420453481533573.236608.001644.384693.318681.847737.44925.9571,000.0911,056.3911,125.7911,148.1781,221.7311,202.6951,208.9651,240.6731,270.4481,153.5271,085.889968.687905.243848.171857.581905.697939.6931,040.6521,200.6861,323.7481,376.841,496.5421,621.7031,815.1791,926.8782,284.3152,444.932,546.2432,551.639
Long Term Investments 12,35012,07011,2187,9697,4926,6876,1266,2966,1427,1927,3929,2557,1372,6127,6269,0989,4928,9128,4718,9688,7639,1086,60210,2389,44311,36110,630.02913,45312,60713,0898,081.19311,0197,8397,9116,863.3728,2479,0519,1417,018.177,8207,5337,5216,886.7787,8076,9616,8543,818.0315,66603,125.9773,115.0932,670.5322,767.76602,539.25702,278.89303,308.134000
Tax Assets 2772911,529-7,969-7,492-6,687220-6,296-6,142-7,19279-9,255-7,1375,00790-9,098-9,492-8,912386-8,968-8,763-9,108229-10,238-9,443-11,3615.541-13,453-12,607-13,08928.574-11,019-7,839-7,91132.94-8,247-9,051-9,14136.903-7,820-7,533-7,52117.092-7,807-6,961-6,854551.755-5,6660200646.63503.655503.6550749.2070999.2520796.205000
Other Non-Current Assets 2,8422,8601,93610,6619,9268,6331,8948,0997,8778,9861,6719,2618,7431,8091,6919,1069,5028,9231,7988,9808,7769,1221,46510,2539,45911,3794,430.78813,472.61212,627.10913,110.6594,931.15411,042.2367,839.6377,911.9031,394.1268,247.7249,051.0969,141.6311,477.6447,820.3067,533.2847,521.8821,176.0897,817.236,968.696,860.5761,440.6355,666.1845,383.0042,021.911,454.662,235.9112,711.9235,854.6222,543.7286,936.1983,356.386,959.1751,072.9185,545.0256,589.5567,047.187
Total Non-Current Assets 39,16838,42638,64940,48238,76839,26440,37638,03736,92637,82733,19033,71733,32433,73933,91933,78934,41433,82835,24333,32133,37833,49729,98432,47331,28832,62735,806.65733,180.89831,667.89631,741.07430,674.19628,896.59536,482.537,294.97438,184.0738,698.81637,55437,838.42336,209.33631,025.59130,566.53431,365.31930,961.72529,312.45127,636.10525,731.76623,508.67922,940.43922,641.04121,831.81721,664.2523,318.65724,402.95823,853.57424,157.6225,830.74226,964.5627,047.02426,164.4425,518.72625,460.62724,710.005
Total Assets 88,65887,10789,88599,70999,26098,664103,894101,69196,94593,67292,01890,56289,84588,51489,65088,62988,64187,47088,65289,16189,09690,87787,83289,14887,65889,28789,346.48187,432.29985,687.91283,811.96281,919.33983,462.74879,526.29981,324.56783,786.84187,779.92287,390.02989,857.13484,093.18779,750.33578,265.76679,516.52378,102.79573,688.08870,692.46467,329.02865,767.61864,158.31363,605.5162,742.73461,921.89462,164.43461,747.70461,811.99862,799.30261,667.62362,588.17563,011.57463,200.01662,999.65665,117.72465,554.94
Liabilities & Equity:
Current Liabilities:
Account Payables 10,85911,97713,6175,5394,8055,0705,0856,5135,4025,7015,1815,0035,0084,8094,3414,9905,1694,7984,6915,2485,2615,6684,7814,9654,9535,1864,069.8614,989.4234,544.5134,349.4383,387.3684,108.9694,521.4474,639.7525,499.8096,170.4295,848.0956,570.1075,923.5986,861.5466,800.6657,446.3256,803.2975,924.2666,123.6765,428.8155,254.0845,442.5284,824.5114,620.9774,594.3934,755.1384,404.7134,461.3274,378.5284,684.0754,452.4515,075.3745,073.3794,305.4814,485.4895,589.394
Short Term Debt 5525691,7503,7624,4874,8695,8654,9864,3853,6044,5193,4593,6254,1703,3032,9732,6472,0127,6047,7957,7357,9291,8381,9091,8662,9211,678.0311,849.7371,851.901822.825583.4382,515.6953,574.4054,313.395,602.6964,418.6914,433.56,351.8225,529.1325,549.9595,510.82,524.7182,706.8493,653.4353,664.1744,049.6355,136.9143,969.8773,992.3229,149.8628,093.9737,978.9818,077.4333,365.8664,000.2974,410.7154,520.95,819.5237,510.8116,663.4836,939.0469,826.64
Tax Payables 6352965192997504201,2459251,0525084382537233969315788414266515179155571,076474752235209.8226.039575.218283.2531,742.4372,255.373581.851326.013678.261428.971911.677470.0071,322.667660.5481,087.517661.3341,194.077747.7551,023.133408.7741,094.742577.847664.371377.0791,024.44907.811709.537530.42152.155475.312411.405321.572198.669512.745877.474592.931
Deferred Revenue 6352961257097507001,2660004385947236449319198456846518649638171,0761,6821,194519282.459403.344674.557569.2661,814.8592,649.218680.313602.37756.724940.4961,009.096741.3585,775.69311,441.71911,678.30911,756.68112,432.02610,603.30510,369.68810,048.73611,090.972929.416739.89611.0841,086.9141,208.127784.074767.816215.529780.075489.224567.624262.863831.464978.769872.839
Other Current Liabilities 3,2852,9932,68511,41813,85112,91414,18614,11013,06512,28211,57411,12410,73610,40810,51510,56211,03511,51010,77211,50811,70312,72712,34311,92411,74112,38513,318.13212,130.93811,826.3511,377.56111,787.75910,896.08910,723.6211,691.10512,034.30215,606.35614,546.00613,901.54111,933.0783,255.3742,716.4792,899.7582,544.3912,578.8822,202.3032,045.6131,789.54711,438.4711,005.36411,395.5710,616.8629,302.5259,392.73210,248.00911,027.0939,179.0859,616.7018,704.5748,982.7758,786.43210,709.12611,619.592
Total Current Liabilities 15,33115,83518,17721,42823,89323,55326,40225,60922,85221,58721,71220,18020,09220,03119,09019,44419,69619,00423,71825,41525,66227,14120,03820,48019,75421,01119,348.48319,373.44218,897.32117,119.0917,573.42420,169.97119,499.78521,246.61723,893.53127,135.97225,836.69727,564.82829,161.50127,108.59826,706.25324,627.48224,486.56322,759.88822,359.84121,572.79923,271.51721,780.29120,562.08725,777.49324,392.14223,244.77122,658.95218,843.01819,621.44719,053.9519,079.27620,167.09521,829.82820,586.8623,112.4327,908.465
Non-Current Liabilities:
Long Term Debt 5,6625,7705,8835,9966,1096,2346,3556,4767,5217,6346,4186,1106,2356,3308,6548,3068,4818,6023,9303,4613,4014,0328,5268,0688,0128,2209,721.0599,2869,30610,2229,561.6239,3548,3068,1227,340.4128,1048,0568,2723,600.443,3663,3146,667.66,902.0545,716.45,676.85,501.24,668.0445,476.2075,547.0631,199.8832,476.4982,424.7552,458.3057,383.3887,699.3987,087.8187,123.2947,177.6486,602.3057,483.4357,626.4714,189.837
Deferred Revenue Non-Current 004940002,3440002,1120002,1550001,9920001,9170001,746.6530001,715.5440001,631.1380001,888.0770001,845.9970001,917.4550001,896.1340001,846.1470001,936.628000
Deferred Tax Liabilities Non-Current 001450004790005490005260002760001460001,419.032000790.5440001,365.0680001,421.7760001,440.424000833.606000874.319000971.910001,079.519000
Other Non-Current Liabilities 3,7313,7323,1234,5184,3584,1721,2043,7793,7773,9328594,0884,0194,0638643,6543,5563,5348673,3613,2833,3598744,1873,9464,177859.3244,332.7623,861.8233,647.749873.433,448.6173,926.6624,008.777955.1474,028.3234,261.3554,441.549868.5484,439.5814,341.5724,316.238848.2594,194.6143,967.3163,868.669820.2773,833.1313,843.2543,767.58811.5733,707.2063,720.3283,746.465832.563,936.9734,018.0794,060.746937.3074,537.624,597.594,571.639
Total Non-Current Liabilities 9,3939,5029,64510,51410,46710,40610,38210,25511,29811,5669,93810,19810,25410,39312,19911,96012,03712,1367,0656,8226,6847,39111,46312,25511,95812,39713,746.06813,618.76213,167.82313,869.74912,941.14112,802.61712,232.66212,130.77711,291.76512,132.32312,317.35512,713.5497,778.8417,805.5817,655.57210,983.83811,036.7349,911.0149,644.1169,369.8698,239.3829,309.3389,390.3174,967.4636,058.5246,131.9616,178.63311,129.85311,350.01511,024.79111,141.37311,238.39410,555.75912,021.05512,224.0618,761.476
Total Liabilities 24,72425,33727,82231,94234,36033,95936,78435,86434,15033,15331,65030,37830,34630,42431,28931,40431,73331,14030,78332,23732,34634,53231,50132,73531,71233,40833,094.55132,992.20432,065.14430,988.83930,514.56532,972.58831,732.44733,377.39435,185.29639,268.29538,154.05240,278.37736,940.34234,914.17934,361.82535,611.3235,523.29732,670.90232,003.95730,942.66831,510.89931,089.62929,952.40430,744.95630,450.66629,376.73228,837.58529,972.87130,971.46230,078.74130,220.64931,405.48932,385.58732,607.91535,336.49136,669.941
Equity:
Preferred Stock 000000000000000000000000000000000000000000008812,3420000000000000000
Common Stock 6,9116,9116,9116,9116,9116,9116,9116,9116,9116,9116,9116,9116,9116,9116,9116,9116,9116,9116,9116,9116,9116,9116,9116,9116,9116,9116,911.76,911.76,911.76,911.76,911.76,911.76,911.76,911.76,911.76,911.76,911.76,911.76,911.76,911.76,911.76,911.76,911.76,911.76,911.76,911.76,911.76,911.76,911.76,911.76,911.76,911.76,911.76,911.76,884.2386,884.2386,884.2386,884.2386,883.5026,882.956,882.956,882.95
Retained Earnings 45,33044,57044,57148,13847,85648,50648,53647,87547,39645,97446,72448,20847,79046,98047,17546,16245,76745,17945,50244,84344,60043,63843,56342,79643,08241,79741,832.93340,632.11540,374.88639,583.31739,694.25638,423.79135,801.31735,110.00835,248.01433,890.2534,192.87633,231.28332,941.2231,535.29330,810.41629,929.529,614.88328,283.58327,647.34326,806.40226,595.4825,663.12625,187.07724,664.75424,539.43923,707.69223,468.14623,128.5623,018.30822,294.88721,812.09821,404.57521,080.97420,187.27820,117.89319,937.084
Accumulated Other Comprehensive Income/Loss 7,9066,5646,8589,0026,4205,4707,4366,4563,9073,1122,6862,6472,3801,8561,8901,7661,7621,4062,1061,8221,8912,4482,5113,3602,6073,8264,1623,5502,9912,9831,4521,1477351,5792,0953,3643,1214,4252,2891,3781,1712,0531,043811-881-2,3420000000000000000
Other Total Stockholders Equity 3,7673,7043,7023,6983,6973,8024,2094,5684,5664,5074,0322,4042,4042,3302,3852,3862,4682,8343,3503,3483,3483,3483,3463,3463,3463,3453,345.2973,346.283,345.1823,345.1063,346.8184,007.6694,345.8354,346.4654,346.8314,345.6775,010.4015,010.7745,010.9255,011.1635,010.8255,011.0035,009.9155,010.9034,129.4642,668.258749.539493.8581,554.329421.32420.0892,168.312,530.2731,798.8671,925.2942,409.7573,671.193,317.2722,849.9533,321.5132,780.391,878.897
Total Shareholders Equity 63,91461,74962,04267,74964,88464,68967,09265,81062,78060,50460,35360,17059,48558,07758,36157,22556,90856,33057,86956,92456,75056,34556,33156,41355,94655,87956,251.9354,440.09553,622.76852,823.12351,404.77450,490.1647,793.85247,947.17348,601.54548,511.62749,235.97749,578.75747,152.84544,836.15643,903.94143,905.20342,579.49841,017.18638,688.50736,386.3634,256.71933,068.68433,653.10631,997.77831,471.22832,787.70232,910.11931,839.12731,827.8431,588.88232,367.52631,606.08530,814.42930,391.74129,781.23328,698.931
Total Equity 63,93261,76762,06067,76764,90064,70567,11065,82762,79560,51960,36860,18459,49958,09058,36157,22556,90856,33057,86956,92456,75056,34556,33156,41355,94655,87956,251.9354,440.09553,622.76852,823.12351,404.77450,490.1647,793.85247,947.17348,601.54548,511.62749,235.97749,578.75747,152.84544,836.15643,903.94143,905.20342,579.49841,017.18638,688.50736,386.3634,256.71933,068.68433,653.10631,997.77831,471.22832,787.70232,910.11931,839.12731,827.8431,588.88232,367.52631,606.08530,814.42930,391.74129,781.23328,884.999
Total Liabilities & Shareholders Equity 88,65687,10489,88299,70999,26098,664103,894101,69196,94593,67292,01890,56289,84588,51489,65088,62988,64187,47088,65289,16189,09690,87787,83289,14887,65889,28789,346.48187,432.29985,687.91283,811.96281,919.33983,462.74879,526.29981,324.56783,786.84187,779.92287,390.02989,857.13484,093.18779,750.33578,265.76679,516.52378,102.79573,688.08870,692.46467,329.02865,767.61864,158.31363,605.5162,742.73461,921.89462,164.43461,747.70461,811.99862,799.30261,667.62362,588.17563,011.57463,200.01662,999.65665,117.72465,554.94