Okabe Co., Ltd.
TSE:5959.T
786 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 78,152 | 76,854 | 64,829 | 63,127 | 65,409 | 64,785 | 60,917.571 | 63,190.466 | 68,985.798 | 68,045.057 | 62,736.131 | 54,974.964 | 50,941.565 | 50,026.538 | 49,799.992 | 64,160.593 | 59,831.304 | 59,114.478 | 54,599.595 |
Cost of Revenue
| 57,713 | 56,199 | 46,689 | 45,509 | 46,912 | 46,677 | 43,895.196 | 45,548.075 | 50,092.745 | 48,801.876 | 44,721.778 | 39,319.949 | 36,424.074 | 35,465.035 | 35,641.355 | 45,780.956 | 43,062.152 | 43,066.027 | 40,169.426 |
Gross Profit
| 20,439 | 20,655 | 18,140 | 17,618 | 18,497 | 18,108 | 17,022.375 | 17,642.391 | 18,893.053 | 19,243.181 | 18,014.353 | 15,655.015 | 14,517.491 | 14,561.503 | 14,158.637 | 18,379.637 | 16,769.152 | 16,048.451 | 14,430.169 |
Gross Profit Ratio
| 0.262 | 0.269 | 0.28 | 0.279 | 0.283 | 0.28 | 0.279 | 0.279 | 0.274 | 0.283 | 0.287 | 0.285 | 0.285 | 0.291 | 0.284 | 0.286 | 0.28 | 0.271 | 0.264 |
Reseach & Development Expenses
| 737 | 668 | 593 | 647 | 616 | 655 | 497.07 | 470.537 | 515.343 | 522 | 495 | 515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 12,198 | 10,882 | 10,122 | 9,463 | 9,692 | 9,252 | 8,920.271 | 9,084.981 | 9,214.923 | 9,580 | 9,354 | 8,606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 3,421 | 3,043 | 2,441 | 2,424 | 2,342 | 2,315 | 2,220 | 2,064 | 2,158 | 2,157 | 1,884 | 1,834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 15,619 | 13,925 | 12,563 | 11,887 | 12,034 | 11,567 | 11,140.271 | 11,148.981 | 11,372.923 | 11,737 | 11,238 | 10,440 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 91 | 15,383 | 13,806 | 13,121 | 13,202 | -613 | 35.009 | 133.879 | 118.434 | 98.275 | 77.773 | 89.089 | 222.541 | 190.218 | 175.853 | 306.828 | 288.644 | 319.059 | 579.772 |
Operating Expenses
| 16,356 | 15,383 | 13,806 | 13,121 | 13,202 | 12,758 | 12,177.43 | 12,114.901 | 12,565.214 | 12,234.268 | 11,628.1 | 10,895.877 | 10,601.541 | 10,747.364 | 11,136.003 | 13,147.544 | 12,340.964 | 11,949.04 | 11,749.303 |
Operating Income
| 4,083 | 5,271 | 4,334 | 4,496 | 5,294 | 5,349 | 4,844.944 | 5,527.489 | 6,327.839 | 7,008.912 | 6,386.252 | 4,759.137 | 3,915.949 | 3,814.138 | 3,022.634 | 5,232.092 | 4,428.188 | 4,099.411 | 2,680.865 |
Operating Income Ratio
| 0.052 | 0.069 | 0.067 | 0.071 | 0.081 | 0.083 | 0.08 | 0.087 | 0.092 | 0.103 | 0.102 | 0.087 | 0.077 | 0.076 | 0.061 | 0.082 | 0.074 | 0.069 | 0.049 |
Total Other Income Expenses Net
| -10,033 | 496 | -262 | -920 | -147 | -1,155 | 494.251 | 6,372.136 | 234.008 | 150.53 | 89.066 | -115.019 | -310.358 | -359.67 | 39.91 | -786.493 | 1,878.68 | -1,211.547 | -161.545 |
Income Before Tax
| -5,950 | 5,767 | 4,072 | 3,576 | 5,147 | 4,194 | 5,339.195 | 11,899.625 | 6,561.847 | 7,159.443 | 6,475.318 | 4,644.118 | 3,605.592 | 3,454.469 | 3,062.544 | 4,445.6 | 6,306.868 | 2,887.864 | 2,519.321 |
Income Before Tax Ratio
| -0.076 | 0.075 | 0.063 | 0.057 | 0.079 | 0.065 | 0.088 | 0.188 | 0.095 | 0.105 | 0.103 | 0.084 | 0.071 | 0.069 | 0.061 | 0.069 | 0.105 | 0.049 | 0.046 |
Income Tax Expense
| -477 | 1,919 | 1,444 | 890 | 1,805 | 1,065 | 1,853.701 | 4,037.811 | 2,327.448 | 2,725.819 | 2,564.131 | 1,906.123 | 1,428.784 | 1,244.017 | 1,162.431 | 1,975.431 | 2,356.024 | 1,443.527 | 1,030.639 |
Net Income
| -5,472 | 3,848 | 2,627 | 2,685 | 3,342 | 3,128 | 3,485.493 | 7,861.814 | 4,234.398 | 4,433.624 | 3,911.187 | 2,737.994 | 2,176.807 | 2,210.452 | 1,901.784 | 2,416.988 | 3,902.451 | 1,298.162 | 1,424.108 |
Net Income Ratio
| -0.07 | 0.05 | 0.041 | 0.043 | 0.051 | 0.048 | 0.057 | 0.124 | 0.061 | 0.065 | 0.062 | 0.05 | 0.043 | 0.044 | 0.038 | 0.038 | 0.065 | 0.022 | 0.026 |
EPS
| -118.21 | 81.3 | 54.13 | 54.88 | 67.07 | 62.78 | 69.95 | 155.1 | 81.62 | 84.52 | 74.56 | 52.19 | 40.4 | 40.75 | 34.54 | 43.93 | 71.12 | 23.89 | 30.04 |
EPS Diluted
| -118.21 | 81.3 | 54.13 | 54.88 | 67.07 | 62.78 | 69.95 | 155.1 | 81.62 | 84.52 | 74.56 | 52.19 | 40.4 | 40.75 | 34.53 | 43.88 | 70.86 | 23.81 | 29.78 |
EBITDA
| 6,907 | 8,364 | 6,480 | 5,920 | 7,033 | 6,591 | 6,492.479 | 7,544.298 | 8,388.853 | 8,964.626 | 7,874.967 | 6,250.994 | 5,676.091 | 5,511.687 | 4,920.09 | 7,503.467 | 6,565.392 | 5,937.01 | 4,546.953 |
EBITDA Ratio
| 0.088 | 0.109 | 0.1 | 0.094 | 0.108 | 0.102 | 0.107 | 0.119 | 0.122 | 0.132 | 0.126 | 0.114 | 0.111 | 0.11 | 0.099 | 0.117 | 0.11 | 0.1 | 0.083 |