Noritz Corporation

TSE:5943.T

1757 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Revenue 201,891210,966178,142183,859208,396209,868214,648211,872218,909218,943200,327187,061184,353175,067169,350181,254180,017182,076176,047
Cost of Revenue 138,066143,642120,949125,854143,935143,170145,064141,498147,543150,599140,773133,008129,928121,135119,909129,765127,248128,178122,698
Gross Profit 63,82567,32457,19358,00564,46166,69869,58470,37471,36668,34459,55454,05354,42553,93249,44151,48952,76953,89853,349
Gross Profit Ratio 0.3160.3190.3210.3150.3090.3180.3240.3320.3260.3120.2970.2890.2950.3080.2920.2840.2930.2960.303
Reseach & Development Expenses 4,4444,3654,5224,7145,3985,6385,5545,7956,0886,0895,4275,3660000000
General & Administrative Expenses 42,52840,94637,82036,94043,65643,00844,58341,91646,93954,32444,15539,9040000000
Selling & Marketing Expenses 12,12113,71711,46110,41811,90212,41412,34412,46913,3395,6685,0634,6780000000
SG&A 54,64954,66349,28147,35855,55855,42256,92754,38560,27859,99249,21844,5820000000
Other Expenses -89160,43354,69353,24161,7664984373691975652342544467164877358471,1211,156
Operating Expenses 59,98460,43354,69353,24161,76661,88862,87661,43366,24260,93649,88445,21446,23846,78745,07148,04250,41048,09146,400
Operating Income 3,8416,8894,0554,7633,6664,8096,7088,9405,1237,4079,6708,8398,1877,1454,3703,4472,3595,8076,949
Operating Income Ratio 0.0190.0330.0230.0260.0180.0230.0310.0420.0230.0340.0480.0470.0440.0410.0260.0190.0130.0320.039
Total Other Income Expenses Net -8057984,862-8,824-7335,2631,074-1,985-7,508-1,987-125463-274-1,100-2,760-3,571-3,054215745
Income Before Tax 3,0367,6878,917-4,0612,93310,0737,7826,956-2,3855,4219,5459,3027,9136,0451,610-124-6956,0227,694
Income Before Tax Ratio 0.0150.0360.05-0.0220.0140.0480.0360.033-0.0110.0250.0480.050.0430.0350.01-0.001-0.0040.0330.044
Income Tax Expense 1,8522,6393,216-9661,3704,0802,2332,0361,7931,9012,9453,3223,1212,1887561,6255092,9403,303
Net Income 8684,8005,479-3,0951,5125,7785,4024,654-3,9583,4796,3875,9794,7983,843838-1,796-1,2082,9964,273
Net Income Ratio 0.0040.0230.031-0.0170.0070.0280.0250.022-0.0180.0160.0320.0320.0260.0220.005-0.01-0.0070.0160.024
EPS 18.82104.63119.12-66.5531.75120.86112.9897.34-82.7872.76133.58125.04100.3480.3417.54-37.54-25.2562.6286.65
EPS Diluted 18.8104.48118.82-66.5531.71120.7112.8997.3-82.7872.76133.58125.04100.3480.3417.54-37.54-25.2562.6286.65
EBITDA 11,59614,88610,44813,13511,00712,97916,29316,34518,61416,52517,03815,75014,64113,18610,9159,8179,03312,33014,126
EBITDA Ratio 0.0570.0710.0590.0710.0530.0620.0760.0770.0850.0750.0850.0840.0790.0750.0640.0540.050.0680.08