Noritz Corporation
TSE:5943.T
1757 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 25,159 | 36,253 | 43,432 | 30,821 | 31,591 | 39,278 | 35,018 | 36,904 | 27,769 | 21,439 | 27,090 | 23,944 | 18,766 | 22,225 | 14,061 | 11,406 | 11,904 | 19,424 | 18,979 |
Short Term Investments
| 978 | 1,106 | 102 | 102 | 612 | 606 | 316 | 119 | 1,523 | 4,932 | 620 | 6,795 | 7,177 | 4,595 | 4,607 | 2,881 | 2,268 | 3,681 | 3,185 |
Cash and Short Term Investments
| 26,137 | 36,253 | 43,534 | 30,923 | 32,203 | 39,884 | 35,334 | 37,023 | 29,292 | 26,371 | 27,710 | 30,739 | 25,943 | 26,820 | 18,668 | 14,287 | 14,172 | 23,105 | 22,164 |
Net Receivables
| 54,920 | 43,403 | 31,302 | 43,320 | 46,345 | 45,618 | 47,113 | 46,584 | 57,639 | 61,751 | 61,039 | 53,825 | 50,646 | 48,578 | 46,720 | 48,911 | 49,773 | 51,663 | 52,719 |
Inventory
| 33,821 | 32,223 | 22,033 | 17,470 | 20,037 | 20,077 | 19,728 | 16,855 | 18,407 | 20,544 | 16,454 | 11,980 | 12,153 | 9,528 | 9,529 | 12,953 | 12,871 | 9,838 | 8,237 |
Other Current Assets
| 6,640 | 20,304 | 15,141 | 16,339 | 19,337 | 18,047 | 17,971 | 14,613 | 4,208 | 5,576 | 5,838 | 4,537 | 3,621 | 2,340 | 2,082 | 3,110 | 4,002 | 5,258 | 3,943 |
Total Current Assets
| 121,518 | 132,183 | 112,010 | 108,052 | 117,922 | 123,626 | 120,146 | 115,075 | 109,546 | 114,242 | 111,041 | 101,081 | 92,363 | 87,266 | 76,999 | 79,261 | 80,818 | 89,864 | 87,063 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 36,523 | 33,990 | 33,865 | 33,327 | 35,969 | 33,726 | 35,982 | 36,578 | 35,739 | 38,047 | 35,121 | 29,999 | 29,872 | 28,273 | 28,659 | 30,886 | 32,877 | 32,044 | 29,996 |
Goodwill
| 1,213 | 1,446 | 1,519 | 1,624 | 2,063 | 480 | 634 | 698 | 816 | 5,624 | 6,834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 8,546 | 8,247 | 7,841 | 7,604 | 8,397 | 6,468 | 7,388 | 8,278 | 9,592 | 10,257 | 3,537 | 2,281 | 1,786 | 1,830 | 2,302 | 3,354 | 3,229 | 2,717 | 3,035 |
Goodwill and Intangible Assets
| 9,759 | 9,693 | 9,360 | 9,228 | 10,460 | 6,948 | 8,022 | 8,976 | 10,408 | 15,881 | 10,371 | 2,281 | 1,786 | 1,830 | 2,302 | 3,354 | 3,229 | 2,717 | 3,035 |
Long Term Investments
| 33,747 | 33,714 | 32,154 | 31,473 | 28,852 | 27,101 | 42,286 | 34,702 | 34,683 | 26,986 | 28,908 | 13,824 | 12,706 | 14,389 | 12,486 | 16,505 | 25,511 | 21,567 | 22,351 |
Tax Assets
| 2,843 | 4,205 | 3,750 | 3,251 | 2,583 | 3,321 | 2,513 | 2,513 | 2,241 | 2,843 | 2,201 | 3,205 | 3,992 | 4,013 | 4,252 | 4,281 | 3,216 | 1,531 | 1,965 |
Other Non-Current Assets
| 3,381 | 3,188 | 3,384 | 4,392 | 3,515 | 4,093 | 3,539 | 3,195 | 4,402 | 8,060 | 3,680 | 9,518 | 10,118 | 8,074 | 11,875 | 10,741 | 11,030 | 7,427 | 7,122 |
Total Non-Current Assets
| 86,253 | 84,790 | 82,513 | 81,671 | 81,379 | 75,189 | 92,342 | 85,964 | 87,473 | 91,817 | 80,281 | 58,827 | 58,474 | 56,579 | 59,574 | 65,767 | 75,863 | 65,286 | 64,469 |
Total Assets
| 207,771 | 216,974 | 194,527 | 189,726 | 199,305 | 198,817 | 212,491 | 201,041 | 197,022 | 206,061 | 191,324 | 159,910 | 150,837 | 143,845 | 136,573 | 145,028 | 156,682 | 155,151 | 151,533 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 39,281 | 48,360 | 34,909 | 37,004 | 40,941 | 39,398 | 40,745 | 39,263 | 38,826 | 41,225 | 40,937 | 33,531 | 33,158 | 30,752 | 29,781 | 32,817 | 34,072 | 37,961 | 34,995 |
Short Term Debt
| 3,040 | 2,112 | 809 | 825 | 1,252 | 800 | 800 | 800 | 800 | 1,800 | 3,182 | 2,016 | 2,233 | 2,264 | 1,869 | 7,543 | 11,190 | 906 | 540 |
Tax Payables
| 569 | 1,598 | 1,563 | 615 | 523 | 1,812 | 1,242 | 1,843 | 624 | 1,197 | 1,619 | 2,158 | 1,661 | 1,867 | 613 | 656 | 464 | 1,017 | 1,642 |
Deferred Revenue
| 569 | 0 | 14,263 | 12,590 | 12,224 | 1,812 | 14,499 | 14,226 | 12,193 | 15,415 | 15,743 | 4,728 | 4,072 | 3,958 | 2,257 | 2,521 | 2,275 | 2,108 | 2,741 |
Other Current Liabilities
| 23,934 | 29,773 | 8,627 | 8,494 | 8,750 | 20,622 | 9,235 | 10,511 | 9,345 | 9,599 | 7,114 | 12,953 | 12,048 | 9,998 | 9,149 | 9,974 | 9,646 | 9,482 | 7,859 |
Total Current Liabilities
| 66,824 | 80,245 | 58,608 | 58,913 | 63,167 | 62,632 | 65,279 | 64,800 | 61,164 | 68,039 | 66,976 | 53,228 | 51,511 | 46,972 | 43,056 | 52,855 | 57,183 | 50,457 | 46,135 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 0 | 0 | 40 | 40 | 0 | 0 | 2,815 | 2,785 | 2,686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 12,902 | 13,325 | 0 | 0 | -2,815 | -2,785 | -2,686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,274 | 411 | 322 | 113 | 45 | 196 | 2,655 | 255 | 2,571 | 2,353 | 751 | 119 | 181 | 170 | 167 | 200 | 216 | 318 | 314 |
Other Non-Current Liabilities
| 12,003 | 16,665 | 6,465 | 6,368 | 21,295 | 21,939 | 23,029 | 24,513 | 19,559 | 17,428 | 13,926 | 13,842 | 13,524 | 13,284 | 11,901 | 11,980 | 12,153 | 12,140 | 14,240 |
Total Non-Current Liabilities
| 14,277 | 17,076 | 19,729 | 19,846 | 21,340 | 22,135 | 25,684 | 24,768 | 22,130 | 19,781 | 14,677 | 13,961 | 13,705 | 13,454 | 12,068 | 12,180 | 12,369 | 12,458 | 14,554 |
Total Liabilities
| 81,101 | 97,321 | 78,337 | 78,759 | 84,507 | 84,767 | 90,963 | 89,568 | 83,294 | 87,820 | 81,653 | 67,189 | 65,216 | 60,426 | 55,124 | 65,035 | 69,552 | 62,915 | 60,689 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 20,167 | 20,167 | 20,167 | 20,167 | 20,167 | 20,167 | 20,167 | 20,167 | 20,167 | 20,167 | 20,167 | 20,167 | 20,167 | 20,167 | 20,167 | 20,167 | 20,167 | 20,167 | 20,167 |
Retained Earnings
| 62,410 | 64,309 | 64,995 | 61,767 | 66,347 | 66,361 | 62,114 | 58,244 | 55,120 | 60,583 | 58,539 | 53,633 | 49,068 | 45,609 | 43,116 | 43,617 | 46,754 | 48,746 | 47,514 |
Accumulated Other Comprehensive Income/Loss
| 23,734 | 15,404 | 11,477 | 9,926 | 7,711 | 5,724 | 17,114 | 11,101 | 38,030 | 14,809 | 10,104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 15,746 | 15,470 | 15,455 | 15,413 | 16,849 | 17,850 | 17,843 | 17,860 | -3,774 | 17,866 | 17,871 | 18,916 | 16,381 | 17,630 | 18,078 | 15,927 | 19,424 | 21,544 | 21,408 |
Total Shareholders Equity
| 122,057 | 115,350 | 112,094 | 107,273 | 111,074 | 110,102 | 117,238 | 107,372 | 109,543 | 113,425 | 106,681 | 92,716 | 85,616 | 83,406 | 81,361 | 79,711 | 86,345 | 90,457 | 89,089 |
Total Equity
| 126,667 | 119,653 | 116,190 | 110,967 | 114,798 | 114,050 | 121,528 | 111,473 | 113,728 | 118,241 | 109,671 | 92,721 | 85,621 | 83,419 | 81,449 | 79,993 | 87,130 | 92,236 | 90,844 |
Total Liabilities & Shareholders Equity
| 207,768 | 216,974 | 194,527 | 189,726 | 199,305 | 198,817 | 212,491 | 201,041 | 197,022 | 206,061 | 191,324 | 159,910 | 150,837 | 143,845 | 136,573 | 145,028 | 156,682 | 155,151 | 151,533 |