Noritz Corporation

TSE:5943.T

1872 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 25,15936,25343,43230,82131,59139,27835,01836,90427,76921,43927,09023,94418,76622,22514,06111,40611,90419,42418,979
Short Term Investments 9781,1061021026126063161191,5234,9326206,7957,1774,5954,6072,8812,2683,6813,185
Cash and Short Term Investments 26,13736,25343,53430,92332,20339,88435,33437,02329,29226,37127,71030,73925,94326,82018,66814,28714,17223,10522,164
Net Receivables 54,92043,40331,30243,32046,34545,61847,11346,58457,63961,75161,03953,82550,64648,57846,72048,91149,77351,66352,719
Inventory 33,82132,22322,03317,47020,03720,07719,72816,85518,40720,54416,45411,98012,1539,5289,52912,95312,8719,8388,237
Other Current Assets 6,64020,30415,14116,33919,33718,04717,97114,6134,2085,5765,8384,5373,6212,3402,0823,1104,0025,2583,943
Total Current Assets 121,518132,183112,010108,052117,922123,626120,146115,075109,546114,242111,041101,08192,36387,26676,99979,26180,81889,86487,063
Non-Current Assets:
Property, Plant & Equipment, Net 36,52333,99033,86533,32735,96933,72635,98236,57835,73938,04735,12129,99929,87228,27328,65930,88632,87732,04429,996
Goodwill 1,2131,4461,5191,6242,0634806346988165,6246,83400000000
Intangible Assets 8,5468,2477,8417,6048,3976,4687,3888,2789,59210,2573,5372,2811,7861,8302,3023,3543,2292,7173,035
Goodwill and Intangible Assets 9,7599,6939,3609,22810,4606,9488,0228,97610,40815,88110,3712,2811,7861,8302,3023,3543,2292,7173,035
Long Term Investments 33,74733,71432,15431,47328,85227,10142,28634,70234,68326,98628,90813,82412,70614,38912,48616,50525,51121,56722,351
Tax Assets 2,8434,2053,7503,2512,5833,3212,5132,5132,2412,8432,2013,2053,9924,0134,2524,2813,2161,5311,965
Other Non-Current Assets 3,3813,1883,3844,3923,5154,0933,5393,1954,4028,0603,6809,51810,1188,07411,87510,74111,0307,4277,122
Total Non-Current Assets 86,25384,79082,51381,67181,37975,18992,34285,96487,47391,81780,28158,82758,47456,57959,57465,76775,86365,28664,469
Total Assets 207,771216,974194,527189,726199,305198,817212,491201,041197,022206,061191,324159,910150,837143,845136,573145,028156,682155,151151,533
Liabilities & Equity:
Current Liabilities:
Account Payables 39,28148,36034,90937,00440,94139,39840,74539,26338,82641,22540,93733,53133,15830,75229,78132,81734,07237,96134,995
Short Term Debt 3,0402,1128098251,2528008008008001,8003,1822,0162,2332,2641,8697,54311,190906540
Tax Payables 5691,5981,5636155231,8121,2421,8436241,1971,6192,1581,6611,8676136564641,0171,642
Deferred Revenue 569014,26312,59012,2241,81214,49914,22612,19315,41515,7434,7284,0723,9582,2572,5212,2752,1082,741
Other Current Liabilities 23,93429,7738,6278,4948,75020,6229,23510,5119,3459,5997,11412,95312,0489,9989,1499,9749,6469,4827,859
Total Current Liabilities 66,82480,24558,60858,91363,16762,63265,27964,80061,16468,03966,97653,22851,51146,97243,05652,85557,18350,45746,135
Non-Current Liabilities:
Long Term Debt 004040002,8152,7852,6860000000000
Deferred Revenue Non-Current 0012,90213,32500-2,815-2,785-2,6860000000000
Deferred Tax Liabilities Non-Current 2,274411322113451962,6552552,5712,353751119181170167200216318314
Other Non-Current Liabilities 12,00316,6656,4656,36821,29521,93923,02924,51319,55917,42813,92613,84213,52413,28411,90111,98012,15312,14014,240
Total Non-Current Liabilities 14,27717,07619,72919,84621,34022,13525,68424,76822,13019,78114,67713,96113,70513,45412,06812,18012,36912,45814,554
Total Liabilities 81,10197,32178,33778,75984,50784,76790,96389,56883,29487,82081,65367,18965,21660,42655,12465,03569,55262,91560,689
Equity:
Preferred Stock 0000000000000000000
Common Stock 20,16720,16720,16720,16720,16720,16720,16720,16720,16720,16720,16720,16720,16720,16720,16720,16720,16720,16720,167
Retained Earnings 62,41064,30964,99561,76766,34766,36162,11458,24455,12060,58358,53953,63349,06845,60943,11643,61746,75448,74647,514
Accumulated Other Comprehensive Income/Loss 23,73415,40411,4779,9267,7115,72417,11411,10138,03014,80910,10400000000
Other Total Stockholders Equity 15,74615,47015,45515,41316,84917,85017,84317,860-3,77417,86617,87118,91616,38117,63018,07815,92719,42421,54421,408
Total Shareholders Equity 122,057115,350112,094107,273111,074110,102117,238107,372109,543113,425106,68192,71685,61683,40681,36179,71186,34590,45789,089
Total Equity 126,667119,653116,190110,967114,798114,050121,528111,473113,728118,241109,67192,72185,62183,41981,44979,99387,13092,23690,844
Total Liabilities & Shareholders Equity 207,768216,974194,527189,726199,305198,817212,491201,041197,022206,061191,324159,910150,837143,845136,573145,028156,682155,151151,533