Asahi Holdings, Inc.
TSE:5857.T
1819 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 322,253 | 292,449 | 192,442 | 164,776 | 135,563 | 128,669 | 115,797 | 106,828 | 118,473 | 111,417 | 94,254 | 96,368 | 151,094 | 110,504 | 82,603 | 126,444 | 117,460 |
Cost of Revenue
| 300,895 | 262,993 | 157,783 | 131,962 | 107,264 | 99,159 | 87,500 | 82,520 | 92,719 | 88,340 | 79,018 | 83,557 | 135,003 | 95,079 | 70,426 | 122,682 | 102,614 |
Gross Profit
| 21,358 | 29,456 | 34,659 | 32,814 | 28,299 | 29,510 | 28,297 | 24,308 | 25,754 | 23,077 | 15,236 | 12,811 | 16,091 | 15,425 | 12,177 | 3,762 | 14,846 |
Gross Profit Ratio
| 0.066 | 0.101 | 0.18 | 0.199 | 0.209 | 0.229 | 0.244 | 0.228 | 0.217 | 0.207 | 0.162 | 0.133 | 0.106 | 0.14 | 0.147 | 0.03 | 0.126 |
Reseach & Development Expenses
| 428 | 407 | 358 | 320 | 350 | 454 | 505 | 510 | 511 | 435 | 369 | 348 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 8,165 | 8,138 | 7,701 | 7,263 | 7,174 | 14,959 | 14,403 | 15,215 | 309 | 300 | 285 | 243 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 76 | 64 | 73 | 73 | 2,305 | 2,304 | 2,294 | 14,283 | 10,814 | 4,236 | 4,038 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 8,165 | 8,138 | 7,701 | 7,263 | 7,174 | 14,959 | 14,403 | 15,215 | 14,592 | 11,114 | 4,521 | 4,281 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 826 | -2,879 | 196 | 959 | -53 | 71 | 102 | 7,055 | -35 | 56 | 53 | 29 | 77 | 13 | -14 | -122 | 33 |
Operating Expenses
| 9,063 | 9,576 | 8,420 | 7,973 | 8,133 | 15,030 | 14,505 | 22,270 | 17,048 | 12,595 | 5,606 | 5,316 | 4,873 | 4,763 | 4,289 | 4,154 | 4,020 |
Operating Income
| 13,192 | 19,263 | 26,446 | 25,126 | 20,119 | 14,478 | 13,791 | 2,038 | 8,705 | 10,480 | 9,629 | 7,495 | 11,217 | 10,661 | 7,888 | -391 | 10,825 |
Operating Income Ratio
| 0.041 | 0.066 | 0.137 | 0.152 | 0.148 | 0.113 | 0.119 | 0.019 | 0.073 | 0.094 | 0.102 | 0.078 | 0.074 | 0.096 | 0.095 | -0.003 | 0.092 |
Total Other Income Expenses Net
| -766 | -5,998 | -466 | 1,010 | -2,424 | -1,020 | -406 | -287 | -599 | -763 | 267 | -146 | -407 | -122 | -385 | -479 | -267 |
Income Before Tax
| 12,426 | 16,052 | 26,372 | 26,136 | 17,650 | 13,405 | 13,410 | 1,751 | 8,106 | 9,717 | 9,896 | 7,349 | 10,810 | 10,539 | 7,503 | -870 | 10,558 |
Income Before Tax Ratio
| 0.039 | 0.055 | 0.137 | 0.159 | 0.13 | 0.104 | 0.116 | 0.016 | 0.068 | 0.087 | 0.105 | 0.076 | 0.072 | 0.095 | 0.091 | -0.007 | 0.09 |
Income Tax Expense
| 3,914 | 5,123 | 7,636 | 411 | 6,230 | 4,404 | 3,956 | 2,837 | 2,974 | 3,875 | 3,927 | 2,831 | 4,884 | 4,395 | 3,125 | -307 | 4,105 |
Net Income
| 24,490 | 10,929 | 18,735 | 25,725 | 9,846 | 9,000 | 9,416 | -1,213 | 5,031 | 5,774 | 5,969 | 4,518 | 5,926 | 6,144 | 4,377 | -565 | 6,450 |
Net Income Ratio
| 0.076 | 0.037 | 0.097 | 0.156 | 0.073 | 0.07 | 0.081 | -0.011 | 0.042 | 0.052 | 0.063 | 0.047 | 0.039 | 0.056 | 0.053 | -0.004 | 0.055 |
EPS
| 323.29 | 141.18 | 238.11 | 326.89 | 149.75 | 114.06 | 134.95 | -18.6 | 43.74 | 88.45 | 91.75 | 69.62 | 91.6 | 95.23 | 67.95 | -8.77 | 100.1 |
EPS Diluted
| 287.01 | 128.71 | 214.12 | 322.91 | 148.72 | 113.59 | 134.95 | -18.6 | 43.74 | 88.45 | 91.75 | 69.62 | 91.6 | 95.23 | 67.95 | -8.77 | 100.1 |
EBITDA
| 16,228 | 16,713 | 28,968 | 29,426 | 20,399 | 15,629 | 16,808 | 5,065 | 8,589 | 12,205 | 12,147 | 9,843 | 13,498 | 12,920 | 9,967 | 2,230 | 12,890 |
EBITDA Ratio
| 0.05 | 0.069 | 0.156 | 0.175 | 0.169 | 0.131 | 0.139 | 0.041 | 0.103 | 0.117 | 0.13 | 0.107 | 0.091 | 0.117 | 0.126 | 0.02 | 0.112 |