Asahi Holdings, Inc.
TSE:5857.T
1819 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 6,881 | 17,952 | 6,127 | 10,023 | 22,908 | 16,297 | 24,140 | 10,798 | 16,668 | 11,046 | 9,640 | 4,141 | 3,527 | 2,321 | 2,263 | 1,824 | 2,054 |
Short Term Investments
| 17,763 | 3,609 | 129 | 2,169 | 93 | 389 | 660 | 103 | 105 | -154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6,881 | 21,561 | 6,256 | 12,192 | 23,001 | 16,686 | 24,800 | 10,901 | 16,668 | 11,046 | 9,640 | 4,141 | 3,527 | 2,321 | 2,263 | 1,824 | 2,054 |
Net Receivables
| 174,680 | 154,046 | 151,437 | 100,775 | 119,754 | 66,489 | 36,973 | 15,557 | 11,527 | 15,106 | 11,199 | 12,530 | 9,469 | 4,744 | 4,029 | 0 | 0 |
Inventory
| 33,879 | 40,854 | 63,398 | 63,515 | 37,748 | 25,191 | 22,466 | 17,356 | 15,243 | 15,629 | 13,797 | 14,258 | 13,468 | 18,953 | 13,193 | 9,116 | 21,251 |
Other Current Assets
| 60,537 | 21,913 | 30,211 | 20,929 | 9,095 | 5,424 | 3,857 | 2,242 | 8,439 | 6,775 | 2,888 | 2,369 | 2,837 | 3,314 | 2,869 | 1,347 | 2,039 |
Total Current Assets
| 253,773 | 238,374 | 241,778 | 191,961 | 187,604 | 113,790 | 88,096 | 46,056 | 51,570 | 48,556 | 37,524 | 33,298 | 29,301 | 29,332 | 22,354 | 17,250 | 30,928 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 33,192 | 42,553 | 43,748 | 37,904 | 34,953 | 36,083 | 32,870 | 31,987 | 30,791 | 32,334 | 24,407 | 24,959 | 25,763 | 26,557 | 25,156 | 25,055 | 22,272 |
Goodwill
| 19 | 1,003 | 1,040 | 1,040 | 1,604 | 8,243 | 8,243 | 8,238 | 19,136 | 21,737 | 2,021 | 2,380 | 1,970 | 2,036 | 1,571 | 1,711 | 1,621 |
Intangible Assets
| 1,580 | 1,255 | 712 | 697 | 529 | 697 | 740 | 918 | 969 | 906 | 835 | 797 | 519 | 519 | 567 | 240 | 269 |
Goodwill and Intangible Assets
| 1,599 | 2,258 | 1,752 | 1,737 | 2,133 | 8,940 | 8,983 | 9,156 | 20,105 | 22,643 | 2,856 | 3,177 | 2,489 | 2,555 | 2,138 | 1,951 | 1,890 |
Long Term Investments
| 11,408 | 761 | 4,842 | 4,804 | 4,133 | 583 | -123 | 425 | 155 | 322 | 171 | 110 | 113 | 176 | 52 | 15 | 48 |
Tax Assets
| 5 | 3,498 | 6,262 | 8,392 | 1,132 | 873 | 853 | 1,167 | 322 | 368 | 123 | 162 | 181 | 71 | 16 | 1,004 | 88 |
Other Non-Current Assets
| 18,021 | 3 | 5 | 4 | 3 | 3 | 805 | 185 | 643 | 652 | 1,037 | 552 | 468 | 452 | 423 | 359 | 392 |
Total Non-Current Assets
| 64,225 | 49,073 | 56,609 | 52,841 | 42,354 | 46,482 | 43,388 | 42,920 | 52,016 | 56,319 | 28,594 | 28,960 | 29,014 | 29,811 | 27,785 | 28,384 | 24,690 |
Total Assets
| 317,998 | 287,448 | 298,387 | 244,803 | 229,958 | 160,272 | 131,484 | 88,976 | 103,589 | 104,877 | 66,119 | 62,260 | 58,315 | 59,143 | 50,139 | 45,634 | 55,618 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 23,985 | 26,024 | 27,711 | 26,465 | 13,710 | 8,972 | 7,126 | 6,438 | 15,125 | 6,161 | 3,643 | 2,463 | 4,665 | 4,700 | 3,329 | 3,406 | 4,111 |
Short Term Debt
| 65,123 | 91,494 | 108,263 | 79,337 | 121,873 | 44,712 | 22,515 | 2,720 | 7,115 | 26,441 | 638 | 11,745 | 5,602 | 10,448 | 12,449 | 13,310 | 15,564 |
Tax Payables
| 2,387 | 210 | 950 | 5,914 | 4,624 | 2,405 | 3,012 | 1,061 | 2,012 | 2,111 | 2,635 | 349 | 3,267 | 2,512 | 2,304 | 113 | 2,447 |
Deferred Revenue
| 0 | 5,412 | 8,171 | 8,762 | 12,908 | 5,149 | 5,002 | 2,742 | 5,435 | 6,942 | 4,907 | 2,476 | 4,056 | 3,381 | 3,164 | 883 | 3,245 |
Other Current Liabilities
| 21,506 | 7,752 | 11,702 | 7,852 | 12,930 | 14,484 | 12,446 | 10,568 | 4,190 | 10,890 | 5,301 | 3,996 | 2,596 | 2,815 | 1,743 | 1,417 | 1,266 |
Total Current Liabilities
| 113,001 | 125,480 | 148,626 | 119,568 | 153,137 | 70,573 | 45,099 | 20,787 | 28,442 | 45,603 | 12,217 | 18,553 | 16,130 | 20,475 | 19,825 | 18,246 | 23,388 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 71,190 | 52,868 | 43,176 | 26,253 | 5,680 | 20,147 | 18,600 | 20,195 | 21,634 | 6,550 | 5,419 | 0 | 1,572 | 2,295 | 0 | 0 | 10 |
Deferred Revenue Non-Current
| -504 | 1,811 | 1,382 | 860 | 1,238 | 1,448 | 1,907 | 1,364 | 260 | 126 | 122 | 0 | 65 | 205 | 0 | 0 | 104 |
Deferred Tax Liabilities Non-Current
| 4,432 | 275 | 576 | 968 | 1,453 | 1,360 | 1,440 | 1,790 | 1,937 | 1,567 | 1,697 | 1,541 | 1,646 | 1,535 | 201 | 119 | 110 |
Other Non-Current Liabilities
| 2,899 | 57 | -510 | -749 | -724 | -1,060 | 3 | 13 | 17 | 77 | 43 | 156 | 0 | 87 | 216 | 194 | 6 |
Total Non-Current Liabilities
| 78,521 | 55,011 | 44,624 | 27,332 | 7,647 | 21,895 | 21,950 | 23,362 | 23,848 | 8,320 | 7,281 | 1,697 | 3,283 | 4,327 | 417 | 313 | 230 |
Total Liabilities
| 191,522 | 180,491 | 193,250 | 146,900 | 160,784 | 92,468 | 67,049 | 44,149 | 52,290 | 53,923 | 19,498 | 20,250 | 19,413 | 24,802 | 20,242 | 18,559 | 23,618 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 110,286 | 110,278 | 99,390 | 78,385 | 72,737 | 3,631 | 3,715 | 2,476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7,790 | 7,790 | 7,790 | 7,790 | 7,790 | 7,790 | 7,790 | 4,480 | 4,480 | 4,480 | 4,480 | 4,480 | 4,480 | 4,480 | 4,480 | 4,480 | 4,480 |
Retained Earnings
| 113,837 | 96,319 | 92,353 | 80,604 | 60,797 | 55,547 | 50,282 | 42,783 | 47,524 | 44,459 | 40,715 | 36,697 | 34,124 | 29,976 | 25,444 | 24,220 | 26,496 |
Accumulated Other Comprehensive Income/Loss
| -1,472 | -3,329 | -5,141 | -1,487 | -9,211 | -4,933 | -3,631 | -3,715 | -2,476 | 763 | 637 | 194 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 6,321 | 2,848 | 4,994 | 9,509 | 587 | 4,467 | 9,994 | -6,675 | -4,007 | 879 | 724 | 580 | 430 | -115 | -27 | -1,633 | 991 |
Total Shareholders Equity
| 126,476 | 106,957 | 105,137 | 97,903 | 69,174 | 67,804 | 64,435 | 44,303 | 50,861 | 50,579 | 46,555 | 41,951 | 38,902 | 34,341 | 29,897 | 27,067 | 31,967 |
Total Equity
| 126,476 | 106,957 | 105,137 | 97,903 | 69,174 | 67,804 | 64,435 | 44,827 | 51,299 | 50,954 | 46,621 | 42,010 | 38,902 | 34,341 | 29,897 | 27,075 | 32,000 |
Total Liabilities & Shareholders Equity
| 317,998 | 287,448 | 298,387 | 244,803 | 229,958 | 160,272 | 131,484 | 88,976 | 103,589 | 104,877 | 66,119 | 62,260 | 58,315 | 59,143 | 50,139 | 45,634 | 55,618 |