Fujikura Ltd.
TSE:5803.T
5430 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 799,760 | 806,453 | 670,350 | 643,736 | 672,314 | 710,778 | 740,052 | 653,795 | 678,528 | 661,510 | 590,980 | 491,118 | 509,081 | 521,832 | 503,527 | 573,657 | 659,482 | 645,984 | 503,090 | 360,752 | 331,325 | 316,909 | 348,677 |
Cost of Revenue
| 629,053 | 635,434 | 543,762 | 534,633 | 572,797 | 585,770 | 606,544 | 525,150 | 551,920 | 547,359 | 493,056 | 415,082 | 428,397 | 436,741 | 417,830 | 497,298 | 560,216 | 540,442 | 399,089 | 289,302 | 263,523 | 254,098 | 270,074 |
Gross Profit
| 170,707 | 171,019 | 126,588 | 109,103 | 99,517 | 125,008 | 133,508 | 128,645 | 126,608 | 114,151 | 97,924 | 76,036 | 80,684 | 85,091 | 85,697 | 76,359 | 99,266 | 105,542 | 104,001 | 71,450 | 67,802 | 62,811 | 78,603 |
Gross Profit Ratio
| 0.213 | 0.212 | 0.189 | 0.169 | 0.148 | 0.176 | 0.18 | 0.197 | 0.187 | 0.173 | 0.166 | 0.155 | 0.158 | 0.163 | 0.17 | 0.133 | 0.151 | 0.163 | 0.207 | 0.198 | 0.205 | 0.198 | 0.225 |
Reseach & Development Expenses
| 17,102 | 15,030 | 16,413 | 16,496 | 17,296 | 17,466 | 16,291 | 15,614 | 16,210 | 15,226 | 14,654 | 14,917 | 7,041 | 7,830 | 7,630 | 8,403 | 8,096 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 19,489 | 23,416 | 20,453 | 19,159 | 18,813 | 18,727 | 18,513 | 16,946 | 16,592 | 17,254 | 15,057 | 15,006 | 16,255 | 15,517 | 15,060 | 16,295 | 18,041 | 71,034 | 64,641 | 54,687 | 54,443 | 53,924 | 57,176 |
Selling & Marketing Expenses
| 19,489 | 23,416 | 20,453 | 19,159 | 18,813 | 18,727 | 18,513 | 16,946 | 16,592 | 17,254 | 15,057 | 15,006 | 0 | 0 | 0 | 0 | 5,076 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 101,223 | 23,416 | 20,453 | 19,159 | 18,813 | 18,727 | 18,513 | 16,946 | 16,592 | 17,254 | 15,057 | 15,006 | 16,255 | 15,517 | 15,060 | 16,295 | 23,117 | 71,034 | 64,641 | 54,687 | 54,443 | 53,924 | 57,176 |
Other Expenses
| -3,231 | -2,425 | -3,991 | -1,882 | -1,199 | -2,171 | -1,092 | -1,597 | -2,484 | -1,439 | -2,744 | -2,492 | -2,466 | -816 | -1,622 | -2,144 | -2,452 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 101,223 | 100,856 | 88,300 | 84,681 | 96,170 | 97,327 | 99,163 | 94,412 | 93,973 | 89,074 | 77,577 | 69,535 | 50,722 | 50,510 | 49,379 | 53,330 | 57,750 | 71,034 | 64,641 | 54,687 | 54,443 | 53,924 | 57,176 |
Operating Income
| 69,484 | 70,163 | 38,288 | 24,422 | 3,346 | 27,679 | 34,343 | 34,230 | 32,632 | 25,075 | 20,345 | 6,499 | 29,962 | 34,581 | 36,318 | 23,029 | 41,516 | 34,508 | 39,360 | 16,763 | 13,359 | 8,887 | 21,427 |
Operating Income Ratio
| 0.087 | 0.087 | 0.057 | 0.038 | 0.005 | 0.039 | 0.046 | 0.052 | 0.048 | 0.038 | 0.034 | 0.013 | 0.059 | 0.066 | 0.072 | 0.04 | 0.063 | 0.053 | 0.078 | 0.046 | 0.04 | 0.028 | 0.061 |
Total Other Income Expenses Net
| -5,269 | -19,420 | 13,388 | -23,247 | -23,112 | -17,174 | -5,669 | -5,901 | -15,443 | -4,841 | -7,413 | -593 | -33,292 | -20,134 | -27,972 | -32,635 | -24,972 | -1,760 | -3,527 | -7,091 | -23,717 | -17,441 | -18,124 |
Income Before Tax
| 64,215 | 50,742 | 51,675 | 1,174 | -19,763 | 10,507 | 28,676 | 28,331 | 17,191 | 20,235 | 12,933 | 5,908 | -3,330 | 14,447 | 8,346 | -9,606 | 16,544 | 32,748 | 35,833 | 9,672 | -10,358 | -8,554 | 3,303 |
Income Before Tax Ratio
| 0.08 | 0.063 | 0.077 | 0.002 | -0.029 | 0.015 | 0.039 | 0.043 | 0.025 | 0.031 | 0.022 | 0.012 | -0.007 | 0.028 | 0.017 | -0.017 | 0.025 | 0.051 | 0.071 | 0.027 | -0.031 | -0.027 | 0.009 |
Income Tax Expense
| 11,103 | 8,174 | 11,545 | 5,308 | 17,304 | 7,564 | 7,542 | 11,303 | 4,641 | 6,910 | 9,023 | 2,541 | 2,427 | 5,115 | 5,337 | 10,415 | 12,552 | 10,263 | 11,273 | 2,768 | -4,999 | -3,165 | 1,931 |
Net Income
| 51,011 | 40,891 | 39,101 | -5,369 | -38,510 | 1,453 | 18,359 | 12,900 | 11,317 | 12,201 | 3,328 | 3,049 | -6,232 | 9,383 | 2,567 | -19,020 | 4,503 | 21,484 | 24,736 | 7,441 | -2,557 | -5,630 | 844 |
Net Income Ratio
| 0.064 | 0.051 | 0.058 | -0.008 | -0.057 | 0.002 | 0.025 | 0.02 | 0.017 | 0.018 | 0.006 | 0.006 | -0.012 | 0.018 | 0.005 | -0.033 | 0.007 | 0.033 | 0.049 | 0.021 | -0.008 | -0.018 | 0.002 |
EPS
| 184.96 | 148.28 | 141.85 | -19.5 | -136.58 | 5.09 | 64.36 | 44.61 | 36.98 | 37.93 | 9.99 | 8.65 | -17.29 | 26.02 | 7.12 | -52.74 | 12.26 | 57.3 | 66.2 | 19.8 | -6.72 | -14.58 | 2.2 |
EPS Diluted
| 184.96 | 148.28 | 141.85 | -19.5 | -136.58 | 5.09 | 64.36 | 44.61 | 36.98 | 37.93 | 9.99 | 8.65 | -17.29 | 26.02 | 7.12 | -52.74 | 12.26 | 57.3 | 66.2 | 19.8 | -6.72 | -14.58 | 2.2 |
EBITDA
| 93,643 | 101,191 | 67,906 | 56,816 | 44,047 | 59,564 | 67,525 | 66,955 | 58,261 | 55,602 | 45,283 | 31,338 | 52,316 | 63,326 | 64,578 | 54,173 | 71,425 | 62,566 | 63,193 | 41,912 | 41,575 | 33,630 | 51,609 |
EBITDA Ratio
| 0.117 | 0.125 | 0.101 | 0.088 | 0.066 | 0.084 | 0.091 | 0.102 | 0.086 | 0.084 | 0.077 | 0.064 | 0.103 | 0.121 | 0.128 | 0.094 | 0.108 | 0.097 | 0.126 | 0.116 | 0.125 | 0.106 | 0.148 |