
Fujikura Ltd.
TSE:5803.T
5995 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 147,003 | 107,228 | 91,041 | 74,740 | 44,661 | 36,794 | 34,285 | 31,785 | 34,961 | 35,745 | 39,902 | 43,178 | 59,688 | 45,459 | 50,753 | 60,870 | 29,127 | 22,117 | 25,354 | 24,415 | 3,211 | 13,357 | 14,279 |
Short Term Investments
| 757 | -17,902 | -16,366 | -18,496 | -15,841 | -23,290 | -2,419 | -3,231 | -1,547 | -6,999 | -7,786 | -21,944 | -23,746 | -23,950 | -24,148 | -24,658 | 0 | 0 | 0 | 0 | 0 | 32 | 33 |
Cash and Short Term Investments
| 147,760 | 107,228 | 91,041 | 74,740 | 44,661 | 36,794 | 34,285 | 31,785 | 34,961 | 35,745 | 39,902 | 43,178 | 59,688 | 45,459 | 50,753 | 60,870 | 29,127 | 22,117 | 25,354 | 24,415 | 3,211 | 13,389 | 14,312 |
Net Receivables
| 163,343 | 154,977 | 134,330 | 122,462 | 128,019 | 141,099 | 150,540 | 148,105 | 143,098 | 155,762 | 139,354 | 121,739 | 115,077 | 121,470 | 118,316 | 116,982 | 159,952 | 155,879 | 138,348 | 109,233 | 0 | 0 | 0 |
Inventory
| 131,527 | 130,992 | 112,632 | 100,466 | 103,688 | 117,853 | 113,874 | 92,499 | 79,267 | 78,539 | 64,869 | 60,399 | 53,120 | 53,259 | 46,985 | 43,195 | 58,500 | 55,017 | 43,877 | 35,938 | 38,273 | 37,504 | 43,249 |
Other Current Assets
| 24,667 | 25,230 | 31,138 | 19,706 | 23,417 | 27,513 | 29,545 | 24,137 | 25,112 | 24,631 | 23,328 | 21,946 | 23,863 | 25,564 | 25,644 | 23,113 | 28,168 | 30,734 | 18,507 | 15,374 | 6,495 | 6,237 | 7,317 |
Total Current Assets
| 467,297 | 418,427 | 369,141 | 317,374 | 299,785 | 323,259 | 328,244 | 296,526 | 282,438 | 294,677 | 267,453 | 247,262 | 251,748 | 245,752 | 241,698 | 244,160 | 275,747 | 263,746 | 226,085 | 184,960 | 151,484 | 153,418 | 165,525 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 165,696 | 163,156 | 174,129 | 183,994 | 210,567 | 231,826 | 211,290 | 195,284 | 179,954 | 185,940 | 179,858 | 182,345 | 147,620 | 149,133 | 154,861 | 147,515 | 157,820 | 160,280 | 138,767 | 137,513 | 153,517 | 175,416 | 187,047 |
Goodwill
| 10,095 | 6,335 | 6,878 | 6,257 | 7,064 | 2,671 | 4,236 | 7,123 | 10,949 | 6,215 | 7,451 | 6,934 | 0 | 0 | 0 | 0 | 7,614 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 10,317 | 8,756 | 8,535 | 8,074 | 8,680 | 9,054 | 9,857 | 9,962 | 10,346 | 8,229 | 8,467 | 7,157 | 0 | 0 | 0 | 4,591 | 3,056 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 20,412 | 15,091 | 15,413 | 14,331 | 15,744 | 11,725 | 14,093 | 17,085 | 21,295 | 14,444 | 15,918 | 14,091 | 5,626 | 4,878 | 4,833 | 4,591 | 10,670 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 35,207 | 48,274 | 45,466 | 46,172 | 44,021 | 55,816 | 40,854 | 44,526 | 40,080 | 63,486 | 56,623 | 70,720 | 72,555 | 73,054 | 78,765 | 76,592 | 64,466 | 0 | 0 | 0 | 0 | 78,141 | 104,829 |
Tax Assets
| 16,739 | 11,837 | 7,377 | 7,253 | 5,972 | 15,690 | 12,490 | 12,484 | 10,643 | 4,699 | 6,409 | 4,856 | 4,000 | 2,789 | 3,088 | 2,543 | 4,244 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 18,516 | 1 | 1 | 0 | -1 | -1 | 31,082 | 22,720 | 18,267 | 14,318 | 11,018 | 9,625 | 7,930 | 6,821 | 6,504 | 6,092 | 24,504 | 112,740 | 102,463 | 91,211 | 107,315 | 14,658 | 6,222 |
Total Non-Current Assets
| 256,570 | 238,359 | 242,386 | 251,750 | 276,303 | 315,056 | 309,809 | 292,099 | 270,239 | 282,887 | 269,826 | 281,637 | 237,731 | 236,675 | 248,051 | 237,333 | 261,704 | 273,020 | 241,230 | 228,724 | 260,832 | 268,215 | 298,098 |
Total Assets
| 723,867 | 656,785 | 611,526 | 569,124 | 576,089 | 638,318 | 638,055 | 588,626 | 552,678 | 577,567 | 537,281 | 528,900 | 489,479 | 482,427 | 489,749 | 481,493 | 537,451 | 536,766 | 467,315 | 413,684 | 412,316 | 421,633 | 463,623 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 78,019 | 74,650 | 71,841 | 68,512 | 65,774 | 64,999 | 77,166 | 77,230 | 73,734 | 78,691 | 77,740 | 67,581 | 74,647 | 72,702 | 74,575 | 64,528 | 93,911 | 94,282 | 81,199 | 61,585 | 46,245 | 44,066 | 45,921 |
Short Term Debt
| 59,558 | 56,198 | 71,014 | 102,801 | 140,475 | 137,536 | 96,778 | 84,637 | 86,328 | 81,489 | 56,844 | 65,360 | 58,480 | 68,686 | 52,749 | 82,233 | 78,880 | 81,731 | 56,558 | 52,898 | 61,020 | 45,723 | 58,417 |
Tax Payables
| 5,355 | 4,736 | 5,514 | 2,474 | 2,335 | 2,126 | 2,612 | 3,671 | 2,029 | 2,030 | 1,815 | 1,172 | 1,936 | 1,754 | 2,262 | 1,966 | 2,647 | 4,242 | 4,195 | 2,008 | 2,593 | 1,391 | 1,850 |
Deferred Revenue
| 0 | 11,248 | 13,301 | 5,861 | 5,025 | 6,850 | 2,612 | 3,695 | 3,936 | 2,030 | 2,981 | 1,172 | 3,616 | 1,754 | 6,696 | 1,993 | 2,667 | 4,242 | 4,195 | 2,008 | 2,593 | 1,391 | 1,850 |
Other Current Liabilities
| 57,351 | 39,951 | 36,748 | 36,668 | 39,386 | 47,663 | 54,047 | 33,993 | 35,892 | 39,066 | 33,894 | 41,182 | 39,560 | 27,702 | 43,457 | 28,929 | 31,818 | 29,992 | 29,927 | 26,901 | 24,958 | 26,848 | 33,062 |
Total Current Liabilities
| 200,283 | 182,019 | 198,418 | 216,316 | 252,995 | 259,174 | 233,215 | 203,226 | 201,919 | 201,276 | 173,274 | 175,295 | 174,623 | 170,844 | 173,043 | 177,656 | 207,256 | 210,248 | 171,879 | 143,392 | 134,816 | 118,028 | 139,250 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 132,643 | 157,024 | 140,477 | 142,925 | 125,617 | 116,171 | 140,794 | 141,490 | 111,585 | 119,620 | 135,583 | 124,054 | 115,388 | 102,466 | 106,153 | 97,767 | 76,178 | 47,739 | 47,874 | 64,636 | 74,068 | 95,723 | 98,126 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 8,679 | 8,220 | 10,041 | 9,117 | 7,804 | 7,442 | 7,583 | 7,539 | 6,935 | 6,720 | 5,918 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 115 | 126 | 766 | 1,123 | 690 | 518 | 214 | 1,808 | 2,197 | 2,100 | 5,096 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 24,359 | 23,359 | 28,974 | 25,400 | 25,362 | 22,065 | 13,294 | 11,020 | 10,388 | 11,906 | 12,688 | 16,822 | 7,436 | 7,020 | 8,035 | 7,908 | 6,355 | 24,142 | 21,748 | 16,327 | 18,924 | 19,994 | 24,193 |
Total Non-Current Liabilities
| 157,002 | 180,383 | 169,451 | 168,325 | 150,980 | 138,236 | 162,882 | 160,856 | 132,780 | 141,766 | 156,765 | 148,836 | 130,621 | 118,833 | 123,320 | 114,495 | 99,465 | 71,880 | 69,622 | 80,963 | 92,992 | 115,717 | 122,319 |
Total Liabilities
| 357,285 | 362,402 | 367,869 | 384,641 | 403,975 | 397,410 | 396,097 | 364,082 | 334,699 | 343,042 | 330,039 | 324,131 | 305,244 | 289,677 | 296,363 | 292,151 | 306,721 | 282,128 | 241,501 | 224,355 | 227,808 | 233,745 | 261,569 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 7,868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 53,076 | 53,076 | 53,076 | 53,076 | 53,075 | 53,075 | 53,075 | 53,075 | 53,075 | 53,075 | 53,075 | 53,075 | 53,075 | 53,075 | 53,075 | 53,075 | 53,075 | 53,075 | 53,075 | 53,075 | 53,075 | 53,075 | 53,075 |
Retained Earnings
| 201,814 | 161,721 | 126,530 | 87,514 | 89,881 | 131,255 | 133,775 | 118,867 | 108,553 | 99,539 | 88,298 | 85,914 | 84,680 | 92,985 | 85,255 | 84,491 | 107,038 | 117,447 | 97,780 | 80,269 | 74,900 | 77,779 | 84,248 |
Accumulated Other Comprehensive Income/Loss
| 70,564 | 39,696 | 23,408 | 5,362 | -7,868 | 9,089 | 8,856 | 6,708 | 4,964 | 30,693 | 7,689 | 1,784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 15,638 | 16,043 | 17,478 | 16,877 | 16,988 | 23,244 | 23,601 | 30,779 | 31,980 | 35,273 | 44,033 | 49,850 | 54,800 | 54,805 | 54,822 | 54,602 | 55,331 | 49,660 | 54,794 | 50,428 | 49,877 | 46,620 | 53,412 |
Total Shareholders Equity
| 341,092 | 270,536 | 220,492 | 162,829 | 152,075 | 216,663 | 219,307 | 202,721 | 198,572 | 218,579 | 193,095 | 190,622 | 172,354 | 181,325 | 181,581 | 179,996 | 219,810 | 243,246 | 219,652 | 183,058 | 177,852 | 177,474 | 190,735 |
Total Equity
| 366,582 | 294,383 | 243,657 | 184,483 | 172,114 | 240,908 | 241,958 | 224,544 | 217,979 | 234,525 | 207,242 | 204,769 | 184,235 | 192,750 | 193,386 | 189,342 | 230,730 | 254,638 | 225,814 | 189,329 | 184,508 | 187,888 | 202,054 |
Total Liabilities & Shareholders Equity
| 723,867 | 656,785 | 611,526 | 569,124 | 576,089 | 638,318 | 638,055 | 588,626 | 552,678 | 577,567 | 537,281 | 528,900 | 489,479 | 482,427 | 489,749 | 481,493 | 537,451 | 536,766 | 467,315 | 413,684 | 412,316 | 421,633 | 463,623 |