Sumitomo Electric Industries, Ltd.
TSE:5802.T
2703.5 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,132,231 | 1,115,547 | 1,180,888 | 1,149,823 | 1,077,980 | 994,123 | 1,093,588 | 1,020,897 | 1,013,955 | 877,121 | 928,753 | 868,697 | 782,738 | 787,675 | 856,453 | 822,840 | 724,021 | 515,266 | 787,594 | 795,663 | 776,020 | 747,750 | 832,770 | 816,855 | 769,672 | 758,688 | 824,567 | 798,463 | 751,841 | 707,376 | 780,412 | 721,964 | 661,846 | 650,261 | 748,828 | 744,846 | 726,113 | 713,302 | 780,155 | 732,112 | 672,374 | 638,170 | 701,182 | 649,986 | 630,268 | 587,343 | 596,671 | 520,496 | 515,518 | 527,257 | 597,533 | 505,007 | 515,207 | 441,597 | 555,814 | 487,440 | 502,816 | 487,757 | 553,766 | 470,271 | 440,209 | 372,106 | 326,148 | 547,990 | 659,711 | 588,129 |
Cost of Revenue
| 927,666 | 924,770 | 955,950 | 934,389 | 895,461 | 849,426 | 884,897 | 851,755 | 859,368 | 739,565 | 769,436 | 724,614 | 652,572 | 647,297 | 681,415 | 652,370 | 596,412 | 457,040 | 640,463 | 648,264 | 641,366 | 623,809 | 675,836 | 662,428 | 632,306 | 622,793 | 665,824 | 649,622 | 611,659 | 580,329 | 632,559 | 573,144 | 543,424 | 535,063 | 603,214 | 605,786 | 596,820 | 591,346 | 631,472 | 600,356 | 554,575 | 524,203 | 571,557 | 529,725 | 517,152 | 486,294 | 490,872 | 435,854 | 423,338 | 434,988 | 483,531 | 410,931 | 424,136 | 369,772 | 449,491 | 400,316 | 409,021 | 397,922 | 447,425 | 382,995 | 364,074 | 322,194 | 302,314 | 470,986 | 555,170 | 485,977 |
Gross Profit
| 204,565 | 190,777 | 224,938 | 215,434 | 182,519 | 144,697 | 208,691 | 169,142 | 154,587 | 137,556 | 159,317 | 144,083 | 130,166 | 140,378 | 175,038 | 170,470 | 127,609 | 58,226 | 147,131 | 147,399 | 134,654 | 123,941 | 156,934 | 154,427 | 137,366 | 135,895 | 158,743 | 148,841 | 140,182 | 127,047 | 147,853 | 148,820 | 118,422 | 115,198 | 145,614 | 139,060 | 129,293 | 121,956 | 148,683 | 131,756 | 117,799 | 113,967 | 129,625 | 120,261 | 113,116 | 101,049 | 105,799 | 84,642 | 92,180 | 92,269 | 114,002 | 94,076 | 91,071 | 71,825 | 106,323 | 87,124 | 93,795 | 89,835 | 106,341 | 87,276 | 76,135 | 49,912 | 23,834 | 77,004 | 104,541 | 102,152 |
Gross Profit Ratio
| 0.181 | 0.171 | 0.19 | 0.187 | 0.169 | 0.146 | 0.191 | 0.166 | 0.152 | 0.157 | 0.172 | 0.166 | 0.166 | 0.178 | 0.204 | 0.207 | 0.176 | 0.113 | 0.187 | 0.185 | 0.174 | 0.166 | 0.188 | 0.189 | 0.178 | 0.179 | 0.193 | 0.186 | 0.186 | 0.18 | 0.189 | 0.206 | 0.179 | 0.177 | 0.194 | 0.187 | 0.178 | 0.171 | 0.191 | 0.18 | 0.175 | 0.179 | 0.185 | 0.185 | 0.179 | 0.172 | 0.177 | 0.163 | 0.179 | 0.175 | 0.191 | 0.186 | 0.177 | 0.163 | 0.191 | 0.179 | 0.187 | 0.184 | 0.192 | 0.186 | 0.173 | 0.134 | 0.073 | 0.141 | 0.158 | 0.174 |
Reseach & Development Expenses
| 0 | 0 | 38,345 | 35,941 | 36,253 | 31,453 | 31,947 | 32,468 | 33,571 | 29,686 | 32,119 | 30,479 | 31,581 | 28,881 | 29,058 | 0 | 0 | 0 | 125,449 | 0 | 0 | 0 | 129,627 | 0 | 0 | 0 | 117,735 | 0 | 0 | 0 | 115,155 | 0 | 0 | 0 | 110,839 | 0 | 0 | 0 | 105,604 | 0 | 0 | 0 | 99,520 | 0 | 0 | 0 | 94,287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | -16,914 | 0 | 0 | 0 | -21,884 | 0 | 0 | 0 | -1,815 | 0 | 0 | 0 | -43,272 | 0 | 0 | 0 | -45,546 | 0 | 0 | 0 | -40,591 | 0 | 0 | 0 | -30,852 | 0 | 0 | 0 | -31,346 | 0 | 0 | 0 | -26,618 | 0 | 0 | 0 | -25,814 | 0 | 0 | 0 | -29,714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 111,040 | 0 | 0 | 0 | 103,384 | 0 | 0 | 0 | 84,858 | 0 | 0 | 0 | 85,806 | 0 | 0 | 0 | 86,684 | 0 | 0 | 0 | 81,026 | 0 | 0 | 0 | 73,745 | 0 | 0 | 0 | 75,852 | 0 | 0 | 0 | 68,671 | 0 | 0 | 0 | 58,674 | 0 | 0 | 0 | 53,853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 138,535 | 137,492 | 108,307 | 98,490 | 97,873 | 125,761 | 94,126 | 91,588 | 90,278 | 88,869 | 81,500 | 83,232 | 81,431 | 82,526 | 83,043 | 108,067 | 101,860 | 95,389 | 42,534 | 108,608 | 108,118 | 104,501 | 41,138 | 103,198 | 104,425 | 104,550 | 40,435 | 101,609 | 102,261 | 99,260 | 42,893 | 96,256 | 92,602 | 93,957 | 44,506 | 95,982 | 98,550 | 99,809 | 42,053 | 97,259 | 91,673 | 92,188 | 32,860 | 89,381 | 85,483 | 81,644 | 24,139 | 72,455 | 75,353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 10,287 | -5,367 | -3,249 | -1,065 | -745 | -4,725 | 1,798 | 1,519 | 39 | -1,537 | 426 | -174 | 7,806 | -2,088 | -6,416 | -2,969 | 873 | -2,632 | 1,281 | -2,373 | 1,686 | -2,139 | -961 | -152 | 923 | 553 | -630 | -1,141 | -4,248 | 317 | 641 | -1,543 | 4,110 | -1,735 | -2,737 | -328 | 2,022 | 267 | -863 | 170 | -2,370 | -129 | -916 | 1,101 | 1,076 | -1,083 | -1,936 | 661 | -2,960 | 1,580 | 8,327 | -3,417 | 275 | 1,412 | 2,253 | 2,014 | 2,192 | 3,065 | 1,786 | 2,472 | -2,041 | 3,575 | 1,803 | 5,058 |
Operating Expenses
| 138,535 | 137,492 | 146,652 | 134,431 | 134,126 | 125,761 | 126,073 | 124,056 | 123,849 | 118,555 | 113,619 | 113,711 | 113,012 | 111,407 | 112,101 | 108,067 | 101,860 | 95,389 | 104,682 | 108,608 | 108,118 | 104,501 | 106,189 | 103,198 | 104,425 | 104,550 | 98,544 | 101,609 | 102,261 | 99,260 | 96,975 | 96,256 | 92,602 | 93,957 | 98,106 | 95,982 | 98,550 | 99,809 | 96,628 | 97,259 | 91,673 | 92,188 | 87,485 | 89,381 | 85,483 | 81,644 | 75,928 | 72,455 | 75,353 | 74,364 | 73,271 | 71,695 | 69,669 | 69,393 | 70,507 | 65,132 | 67,551 | 70,077 | 66,786 | 68,078 | 68,476 | 64,596 | 49,885 | 76,590 | 80,496 | 77,033 |
Operating Income
| 66,030 | 53,285 | 78,286 | 81,003 | 48,393 | 18,936 | 82,618 | 45,086 | 30,738 | 19,001 | 45,698 | 30,372 | 17,154 | 28,971 | 62,937 | 62,403 | 25,749 | -37,163 | 42,449 | 38,791 | 26,536 | 19,440 | 50,745 | 51,229 | 32,941 | 31,345 | 60,199 | 47,232 | 37,921 | 27,787 | 50,878 | 52,564 | 25,820 | 21,241 | 47,508 | 43,078 | 30,743 | 22,147 | 52,055 | 34,497 | 26,126 | 21,779 | 42,140 | 30,880 | 27,633 | 19,405 | 29,871 | 12,187 | 16,827 | 17,905 | 40,731 | 22,381 | 21,402 | 2,432 | 35,816 | 21,992 | 26,244 | 19,758 | 39,555 | 19,198 | 7,659 | -14,684 | -26,051 | 414 | 24,045 | 25,119 |
Operating Income Ratio
| 0.058 | 0.048 | 0.066 | 0.07 | 0.045 | 0.019 | 0.076 | 0.044 | 0.03 | 0.022 | 0.049 | 0.035 | 0.022 | 0.037 | 0.073 | 0.076 | 0.036 | -0.072 | 0.054 | 0.049 | 0.034 | 0.026 | 0.061 | 0.063 | 0.043 | 0.041 | 0.073 | 0.059 | 0.05 | 0.039 | 0.065 | 0.073 | 0.039 | 0.033 | 0.063 | 0.058 | 0.042 | 0.031 | 0.067 | 0.047 | 0.039 | 0.034 | 0.06 | 0.048 | 0.044 | 0.033 | 0.05 | 0.023 | 0.033 | 0.034 | 0.068 | 0.044 | 0.042 | 0.006 | 0.064 | 0.045 | 0.052 | 0.041 | 0.071 | 0.041 | 0.017 | -0.039 | -0.08 | 0.001 | 0.036 | 0.043 |
Total Other Income Expenses Net
| -1,732 | 4,992 | 25,315 | -2,583 | -8,430 | -2,375 | 5,837 | -3,379 | 2,542 | 14,029 | 19,915 | 5,034 | 4,855 | 7,922 | 10,750 | 10,314 | -14,337 | -10,313 | -4,488 | 846 | 9,075 | 549 | 4,395 | 2,615 | 3,414 | 4,704 | 8,255 | 4,201 | -855 | 8,597 | -199 | 10,114 | 3,869 | 3,505 | 1,715 | 3,188 | 2,454 | 4,026 | -18,783 | 1,468 | 36,451 | 13,474 | -5,308 | 8,045 | -5,804 | 6,842 | -763 | 7,798 | -5,103 | 5,362 | 964 | 8,033 | 2,139 | 1,859 | -11,517 | 6,201 | 9,154 | 6,133 | 1,971 | 4,349 | -4,048 | 1,425 | 10,188 | -4,903 | 4,890 | 7,424 |
Income Before Tax
| 64,298 | 58,277 | 103,601 | 78,420 | 39,963 | 16,561 | 88,455 | 41,707 | 33,280 | 33,030 | 65,613 | 35,406 | 22,009 | 36,893 | 73,687 | 72,717 | 11,412 | -47,476 | 37,961 | 39,637 | 35,611 | 19,989 | 55,140 | 53,844 | 36,355 | 36,049 | 68,454 | 51,433 | 37,066 | 36,384 | 50,679 | 62,678 | 29,689 | 24,746 | 49,223 | 46,266 | 33,197 | 26,173 | 33,272 | 35,965 | 62,577 | 35,253 | 36,832 | 38,925 | 21,829 | 26,247 | 29,108 | 19,985 | 11,724 | 23,267 | 41,695 | 30,414 | 23,541 | 4,291 | 24,299 | 28,193 | 35,398 | 25,891 | 41,526 | 23,547 | 3,611 | -13,259 | -15,863 | -4,489 | 28,935 | 32,543 |
Income Before Tax Ratio
| 0.057 | 0.052 | 0.088 | 0.068 | 0.037 | 0.017 | 0.081 | 0.041 | 0.033 | 0.038 | 0.071 | 0.041 | 0.028 | 0.047 | 0.086 | 0.088 | 0.016 | -0.092 | 0.048 | 0.05 | 0.046 | 0.027 | 0.066 | 0.066 | 0.047 | 0.048 | 0.083 | 0.064 | 0.049 | 0.051 | 0.065 | 0.087 | 0.045 | 0.038 | 0.066 | 0.062 | 0.046 | 0.037 | 0.043 | 0.049 | 0.093 | 0.055 | 0.053 | 0.06 | 0.035 | 0.045 | 0.049 | 0.038 | 0.023 | 0.044 | 0.07 | 0.06 | 0.046 | 0.01 | 0.044 | 0.058 | 0.07 | 0.053 | 0.075 | 0.05 | 0.008 | -0.036 | -0.049 | -0.008 | 0.044 | 0.055 |
Income Tax Expense
| 14,850 | 21,016 | 26,906 | 20,493 | 10,285 | 11,900 | 19,925 | 16,866 | 13,636 | 13,772 | 14,998 | 13,162 | 10,337 | 11,722 | 11,887 | 22,119 | 9,436 | -1,890 | 12,241 | 11,654 | 9,662 | 11,207 | 18,443 | 15,424 | 5,280 | 12,034 | 14,902 | 15,850 | 12,366 | 10,231 | 10,207 | 21,391 | 8,996 | 853 | 18,332 | 13,079 | 9,593 | 8,822 | 9,118 | 13,154 | 8,308 | 6,456 | 17,176 | 11,668 | 7,881 | 7,493 | 14,518 | 7,356 | 6,973 | 5,899 | 14,728 | 9,738 | 5,755 | 189 | 11,847 | 4,327 | 10,969 | 4,015 | 11,561 | 6,175 | 2,509 | -3,324 | -3,184 | 5,698 | 6,477 | 9,481 |
Net Income
| 43,992 | 31,763 | 72,531 | 50,496 | 24,768 | 1,928 | 57,100 | 20,486 | 14,775 | 20,293 | 44,683 | 19,233 | 9,179 | 23,211 | 54,350 | 43,866 | -375 | -41,497 | 21,107 | 23,600 | 21,506 | 6,507 | 36,870 | 33,206 | 27,122 | 20,865 | 47,281 | 30,599 | 20,659 | 21,789 | 34,248 | 34,458 | 17,331 | 21,525 | 24,974 | 30,197 | 20,550 | 15,280 | 22,314 | 18,819 | 51,762 | 26,876 | 15,501 | 25,444 | 9,905 | 15,898 | 11,894 | 10,256 | 1,835 | 13,970 | 21,909 | 17,884 | 14,912 | 4,156 | 8,592 | 20,636 | 22,150 | 19,236 | 24,037 | 14,411 | 567 | -10,307 | -11,796 | -10,647 | 20,204 | 19,476 |
Net Income Ratio
| 0.039 | 0.028 | 0.061 | 0.044 | 0.023 | 0.002 | 0.052 | 0.02 | 0.015 | 0.023 | 0.048 | 0.022 | 0.012 | 0.029 | 0.063 | 0.053 | -0.001 | -0.081 | 0.027 | 0.03 | 0.028 | 0.009 | 0.044 | 0.041 | 0.035 | 0.028 | 0.057 | 0.038 | 0.027 | 0.031 | 0.044 | 0.048 | 0.026 | 0.033 | 0.033 | 0.041 | 0.028 | 0.021 | 0.029 | 0.026 | 0.077 | 0.042 | 0.022 | 0.039 | 0.016 | 0.027 | 0.02 | 0.02 | 0.004 | 0.026 | 0.037 | 0.035 | 0.029 | 0.009 | 0.015 | 0.042 | 0.044 | 0.039 | 0.043 | 0.031 | 0.001 | -0.028 | -0.036 | -0.019 | 0.031 | 0.033 |
EPS
| 56.41 | 40.73 | 93 | 64.75 | 31.76 | 2.47 | 73.22 | 26.27 | 18.95 | 26.02 | 57.29 | 24.66 | 11.77 | 29.76 | 69.69 | 56.25 | -0.48 | -53.21 | 27.06 | 30.26 | 27.58 | 8.34 | 47.27 | 42.58 | 34.78 | 26.75 | 60.63 | 39.23 | 26.49 | 27.94 | 43.88 | 44.13 | 22.24 | 27.36 | 31.49 | 38.07 | 25.91 | 19.26 | 28.13 | 23.73 | 65.26 | 33.88 | 19.54 | 32.08 | 12.49 | 20.04 | 14.99 | 12.93 | 2.31 | 17.61 | 27.62 | 22.55 | 18.8 | 5.24 | 10.83 | 26.01 | 27.92 | 24.25 | 30.3 | 18.17 | 0.71 | -12.99 | -14.87 | -13.42 | 25.61 | 24.69 |
EPS Diluted
| 56.41 | 40.73 | 93 | 64.75 | 31.76 | 2.47 | 73.22 | 26.27 | 18.95 | 26.02 | 57.29 | 24.66 | 11.77 | 29.76 | 69.69 | 56.25 | -0.48 | -53.21 | 27.06 | 30.26 | 27.58 | 8.34 | 47.27 | 42.58 | 34.7 | 25.64 | 60.33 | 38.68 | 26.46 | 27.41 | 43.76 | 43.44 | 21.85 | 27.36 | 31.49 | 38.07 | 25.91 | 19.26 | 28.13 | 23.73 | 65.26 | 33.88 | 19.54 | 32.08 | 12.49 | 20.04 | 14.99 | 12.93 | 2.31 | 17.61 | 27.61 | 22.55 | 18.8 | 5.24 | 10.83 | 26.01 | 27.92 | 24.22 | 30.3 | 18.17 | 0.71 | -12.99 | -14.87 | -13.42 | 25.61 | 24.69 |
EBITDA
| 70,035 | 104,868.25 | 111,592 | 137,774 | 98,418 | 73,893 | 143,030 | 96,061 | 85,805 | 83,749 | 113,649 | 82,863 | 66,504 | 83,815 | 117,635 | 117,370 | 53,355 | -3,428 | 81,875 | 82,618 | 78,179 | 62,609 | 95,718 | 94,117 | 74,049 | 75,457 | 106,747 | 89,162 | 73,790 | 72,796 | 87,007 | 97,699 | 62,081 | 25,880 | 50,476 | 47,579 | 34,561 | 27,514 | 34,910 | 37,674 | 64,172 | 37,005 | 38,612 | 40,748 | 23,501 | 28,027 | 39,050 | 21,160 | 18,928 | 24,506 | 45,251 | 31,735 | 24,932 | 5,603 | 65,732 | 54,941 | 58,788 | 52,004 | 69,506 | 51,977 | 37,989 | 14,093 | -6,812 | 36,643 | 60,082 | 63,099 |
EBITDA Ratio
| 0.062 | 0.094 | 0.111 | 0.075 | 0.047 | 0.024 | 0.075 | 0.044 | 0.037 | 0.033 | 0.067 | 0.038 | 0.031 | 0.049 | 0.098 | 0.079 | 0.023 | -0.073 | 0.06 | 0.05 | 0.041 | 0.03 | 0.075 | 0.069 | 0.05 | 0.05 | 0.089 | 0.068 | 0.057 | 0.05 | 0.07 | 0.083 | 0.05 | 0.046 | 0.078 | 0.068 | 0.049 | 0.041 | 0.082 | 0.056 | 0.046 | 0.049 | 0.072 | 0.064 | 0.051 | 0.048 | 0.065 | 0.036 | 0.037 | 0.047 | 0.076 | 0.057 | 0.063 | 0.013 | 0.118 | 0.113 | 0.118 | 0.107 | 0.135 | 0.114 | 0.086 | 0.036 | -0.021 | 0.067 | 0.096 | 0.108 |