Sumitomo Electric Industries, Ltd.
TSE:5802.T
2703.5 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||
Net Income
| 149,723 | 196,472 | 159,921 | 110,340 | 133,198 | 181,388 | 193,337 | 167,792 | 154,859 | 167,067 | 123,833 | 84,084 | 99,941 | 113,781 | 55,425 | 41,126 | 87,804 | 76,029 | 58,346 | 36,540 | 25,635 | -19,892 | 8,260 |
Depreciation & Amortization
| 206,333 | 196,066 | 181,351 | 169,188 | 164,649 | 151,056 | 143,644 | 132,506 | 134,961 | 128,192 | 112,616 | 90,136 | 78,454 | 98,350 | 105,667 | 110,453 | 106,682 | 99,530 | 87,151 | 80,005 | 82,519 | 99,497 | 88,235 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 45,452 | -35,299 | -192,550 | -108,974 | 1,404 | -80,310 | -53,624 | -27,660 | 5,099 | -29,579 | -28,281 | 7,134 | -50,471 | -47,095 | 7,023 | 91,643 | -16,343 | -65,875 | -41,434 | -14,129 | -12,224 | 24,762 | 9,290 |
Accounts Receivables
| 4,886 | -41,241 | -27,414 | -66,334 | 50,879 | -41,044 | -18,750 | -29,405 | 2,714 | -14,672 | -30,246 | 43,405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 21,281 | 26,540 | -195,098 | -39,377 | -27,628 | -60,006 | -17,568 | -29,509 | 7,952 | -22,004 | -14,002 | -2,998 | -20,174 | -52,521 | 28,307 | 16,748 | -19,897 | -31,277 | -13,239 | -12,819 | 870 | 19,157 | 8,006 |
Accounts Payables
| 21,418 | -7,322 | 33,272 | 28,299 | -24,780 | 12,824 | -11,572 | 29,848 | -8,157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -2,133 | -13,276 | -3,310 | -31,562 | 2,933 | 7,916 | -36,056 | 1,849 | -2,853 | -7,575 | -14,279 | 10,132 | -30,297 | 5,426 | -21,284 | 74,895 | 3,554 | -34,598 | -28,195 | -1,310 | -13,094 | 5,605 | 1,284 |
Other Non Cash Items
| -8,043 | -92,048 | -72,720 | -898 | -34,643 | -74,478 | -43,784 | -63,405 | -54,140 | -112,171 | -60,463 | -56,505 | -41,873 | -25,738 | 3,461 | -74,713 | 26,469 | 21,313 | 20,910 | 6,563 | -10,151 | 16,572 | -2,459 |
Operating Cash Flow
| 393,465 | 265,191 | 76,002 | 169,656 | 264,608 | 177,656 | 239,573 | 209,233 | 240,779 | 153,509 | 147,705 | 124,849 | 86,051 | 139,298 | 171,576 | 168,509 | 204,612 | 130,997 | 124,973 | 108,979 | 85,779 | 120,939 | 103,326 |
Investing Activities: | |||||||||||||||||||||||
Investments In Property Plant And Equipment
| -179,323 | -184,467 | -174,059 | -166,831 | -192,874 | -178,046 | -171,951 | -175,170 | -160,309 | -146,158 | -142,662 | -151,725 | -121,411 | -91,163 | -84,565 | -126,350 | -120,524 | -121,376 | -113,911 | -97,212 | -82,556 | -97,955 | -149,001 |
Acquisitions Net
| 762 | 10,252 | 1,329 | -1,871 | 8,482 | 5,484 | 4,046 | -6,205 | 5,823 | -7,050 | -16,663 | -8,185 | -2,403 | -1,551 | -2,473 | -3,375 | -11,833 | 10,756 | -25,241 | 19,753 | 6,120 | 8,837 | 10,793 |
Purchases Of Investments
| -4,214 | -478 | -90 | -1,707 | -2,956 | -2,411 | -2,462 | -13,507 | -4,159 | -13,071 | -4,477 | -10,239 | -13,032 | -7,413 | -17,140 | -19,619 | -12,492 | -17,927 | -20,283 | -15,023 | -18,822 | -9,337 | -14,502 |
Sales Maturities Of Investments
| 70,141 | 43,810 | 15,155 | 19,675 | 21,569 | 7,445 | 17,464 | 19,984 | 56,472 | 86,073 | 4,728 | 10,501 | 10,710 | 10,782 | 27,296 | 1,358 | 1,051 | 3,962 | 3,932 | 16,027 | 9,225 | 12,171 | 18,715 |
Other Investing Activites
| -11,175 | -16,938 | -7,782 | -12,696 | -12,241 | -17,073 | -17,316 | -19,931 | -15,214 | -6,682 | -15,028 | -12,418 | -3,087 | 2,794 | 3,983 | -13,064 | 17,384 | -6,608 | 163 | -3,482 | 11,099 | -6,165 | -5,214 |
Investing Cash Flow
| -123,809 | -147,821 | -165,447 | -163,430 | -178,020 | -184,601 | -174,265 | -194,829 | -117,387 | -86,888 | -174,102 | -172,066 | -129,223 | -86,551 | -72,899 | -161,050 | -126,414 | -131,193 | -155,340 | -79,937 | -74,934 | -92,449 | -139,209 |
Financing Activities: | |||||||||||||||||||||||
Debt Repayment
| -213,273 | 59,067 | 141,599 | 33,238 | 54,951 | 46,286 | -18,706 | 53,184 | -77,367 | -47,604 | 24,939 | 86,452 | 17,311 | -9,159 | -53,112 | 7,517 | -39,263 | -2,726 | 31,392 | -14,558 | 10,954 | -37,891 | 35,236 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 786 | 135 | 0 | 639 | 1,733 | 59 | 763 | 4,734 | 745 | 0 | 0 |
Common Stock Repurchased
| -4 | -3 | -12 | -10 | -10 | -3 | -4 | -20,002 | -6 | 0 | -6 | -2 | -2 | -5 | -4 | -11 | -21 | -16 | -60 | -199 | -43 | -8,714 | -417 |
Dividends Paid
| -39,004 | -39,004 | -31,983 | -24,963 | -37,444 | -38,224 | -34,324 | -27,541 | -27,767 | -19,040 | -15,867 | -15,867 | -15,075 | -14,280 | -11,107 | -16,616 | -18,385 | -13,857 | -11,013 | -8,652 | -8,963 | -9,070 | -10,602 |
Other Financing Activities
| -40,032 | -118,350 | -26,788 | -21,364 | -18,774 | -12,383 | -13,761 | -10,404 | -10,772 | 2,607 | -8,953 | -5,661 | -4,625 | -4,536 | -3,390 | -3,486 | -2,918 | -3,245 | -2,657 | 272 | -1,280 | 291 | 427 |
Financing Cash Flow
| -292,313 | -98,290 | 82,816 | -13,099 | -1,277 | -4,324 | -66,795 | -4,763 | -115,912 | -64,037 | 113 | 64,922 | -2,391 | -27,845 | -67,613 | -11,957 | -55,946 | -16,549 | 21,102 | -18,403 | 1,413 | -55,384 | 24,644 |
Other Information: | |||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 11,287 | 4,812 | 10,578 | 7,849 | -5,374 | -639 | 1,262 | -3,544 | -10,554 | 11,817 | 6,665 | 10,058 | 541 | -2,720 | -264 | -6,767 | -3,480 | 1,027 | 810 | 1,361 | -2,013 | -2,791 | 3,363 |
Net Change In Cash
| -11,159 | 23,892 | 4,099 | 2,430 | 80,138 | -11,235 | 106 | 5,947 | -3,052 | 16,978 | -16,414 | 34,184 | -49,733 | 16,475 | 31,671 | -7,832 | 21,257 | -14,093 | -8,262 | 14,762 | 12,195 | -16,942 | -7,320 |
Cash At End Of Period
| 268,273 | 279,432 | 255,540 | 251,441 | 249,011 | 168,873 | 180,108 | 180,002 | 174,055 | 177,107 | 160,129 | 176,543 | 142,359 | 192,092 | 175,617 | 143,946 | 151,778 | 130,521 | 144,614 | 152,876 | 138,114 | 125,919 | 142,861 |