Sumitomo Electric Industries, Ltd.

TSE:5802.T

2703.5 (JPY) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Operating Activities:
Net Income 149,723196,472159,921110,340133,198181,388193,337167,792154,859167,067123,83384,08499,941113,78155,42541,12687,80476,02958,34636,54025,635-19,8928,260
Depreciation & Amortization 206,333196,066181,351169,188164,649151,056143,644132,506134,961128,192112,61690,13678,45498,350105,667110,453106,68299,53087,15180,00582,51999,49788,235
Deferred Income Tax 00000000000000000000000
Stock Based Compensation 00000000000000000000000
Change In Working Capital 45,452-35,299-192,550-108,9741,404-80,310-53,624-27,6605,099-29,579-28,2817,134-50,471-47,0957,02391,643-16,343-65,875-41,434-14,129-12,22424,7629,290
Accounts Receivables 4,886-41,241-27,414-66,33450,879-41,044-18,750-29,4052,714-14,672-30,24643,40500000000000
Inventory 21,28126,540-195,098-39,377-27,628-60,006-17,568-29,5097,952-22,004-14,002-2,998-20,174-52,52128,30716,748-19,897-31,277-13,239-12,81987019,1578,006
Accounts Payables 21,418-7,32233,27228,299-24,78012,824-11,57229,848-8,15700000000000000
Other Working Capital -2,133-13,276-3,310-31,5622,9337,916-36,0561,849-2,853-7,575-14,27910,132-30,2975,426-21,28474,8953,554-34,598-28,195-1,310-13,0945,6051,284
Other Non Cash Items -8,043-92,048-72,720-898-34,643-74,478-43,784-63,405-54,140-112,171-60,463-56,505-41,873-25,7383,461-74,71326,46921,31320,9106,563-10,15116,572-2,459
Operating Cash Flow 393,465265,19176,002169,656264,608177,656239,573209,233240,779153,509147,705124,84986,051139,298171,576168,509204,612130,997124,973108,97985,779120,939103,326
Investing Activities:
Investments In Property Plant And Equipment -179,323-184,467-174,059-166,831-192,874-178,046-171,951-175,170-160,309-146,158-142,662-151,725-121,411-91,163-84,565-126,350-120,524-121,376-113,911-97,212-82,556-97,955-149,001
Acquisitions Net 76210,2521,329-1,8718,4825,4844,046-6,2055,823-7,050-16,663-8,185-2,403-1,551-2,473-3,375-11,83310,756-25,24119,7536,1208,83710,793
Purchases Of Investments -4,214-478-90-1,707-2,956-2,411-2,462-13,507-4,159-13,071-4,477-10,239-13,032-7,413-17,140-19,619-12,492-17,927-20,283-15,023-18,822-9,337-14,502
Sales Maturities Of Investments 70,14143,81015,15519,67521,5697,44517,46419,98456,47286,0734,72810,50110,71010,78227,2961,3581,0513,9623,93216,0279,22512,17118,715
Other Investing Activites -11,175-16,938-7,782-12,696-12,241-17,073-17,316-19,931-15,214-6,682-15,028-12,418-3,0872,7943,983-13,06417,384-6,608163-3,48211,099-6,165-5,214
Investing Cash Flow -123,809-147,821-165,447-163,430-178,020-184,601-174,265-194,829-117,387-86,888-174,102-172,066-129,223-86,551-72,899-161,050-126,414-131,193-155,340-79,937-74,934-92,449-139,209
Financing Activities:
Debt Repayment -213,27359,067141,59933,23854,95146,286-18,70653,184-77,367-47,60424,93986,45217,311-9,159-53,1127,517-39,263-2,72631,392-14,55810,954-37,89135,236
Common Stock Issued 00000000000078613506391,733597634,73474500
Common Stock Repurchased -4-3-12-10-10-3-4-20,002-60-6-2-2-5-4-11-21-16-60-199-43-8,714-417
Dividends Paid -39,004-39,004-31,983-24,963-37,444-38,224-34,324-27,541-27,767-19,040-15,867-15,867-15,075-14,280-11,107-16,616-18,385-13,857-11,013-8,652-8,963-9,070-10,602
Other Financing Activities -40,032-118,350-26,788-21,364-18,774-12,383-13,761-10,404-10,7722,607-8,953-5,661-4,625-4,536-3,390-3,486-2,918-3,245-2,657272-1,280291427
Financing Cash Flow -292,313-98,29082,816-13,099-1,277-4,324-66,795-4,763-115,912-64,03711364,922-2,391-27,845-67,613-11,957-55,946-16,54921,102-18,4031,413-55,38424,644
Other Information:
Effect Of Forex Changes On Cash 11,2874,81210,5787,849-5,374-6391,262-3,544-10,55411,8176,66510,058541-2,720-264-6,767-3,4801,0278101,361-2,013-2,7913,363
Net Change In Cash -11,15923,8924,0992,43080,138-11,2351065,947-3,05216,978-16,41434,184-49,73316,47531,671-7,83221,257-14,093-8,26214,76212,195-16,942-7,320
Cash At End Of Period 268,273279,432255,540251,441249,011168,873180,108180,002174,055177,107160,129176,543142,359192,092175,617143,946151,778130,521144,614152,876138,114125,919142,861