UACJ Corporation
TSE:5741.T
5010 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 892,781 | 962,885 | 782,911 | 569,756 | 615,150 | 661,330 | 624,270 | 568,316 | 575,735 | 572,541 | 364,107 | 183,702 | 193,972 | 207,223 | 185,588 | 228,637 | 253,046 | 239,580 | 209,357 | 213,300 |
Cost of Revenue
| 791,710 | 864,414 | 653,124 | 504,183 | 549,026 | 588,956 | 540,150 | 490,460 | 509,176 | 500,400 | 313,647 | 161,233 | 171,318 | 178,318 | 168,182 | 209,638 | 222,541 | 207,914 | 179,854 | 181,469 |
Gross Profit
| 101,071 | 98,471 | 129,787 | 65,573 | 66,124 | 72,374 | 84,120 | 77,856 | 66,559 | 72,141 | 50,460 | 22,469 | 22,654 | 28,905 | 17,406 | 18,999 | 30,505 | 31,666 | 29,503 | 31,831 |
Gross Profit Ratio
| 0.113 | 0.102 | 0.166 | 0.115 | 0.107 | 0.109 | 0.135 | 0.137 | 0.116 | 0.126 | 0.139 | 0.122 | 0.117 | 0.139 | 0.094 | 0.083 | 0.121 | 0.132 | 0.141 | 0.149 |
Reseach & Development Expenses
| 4,643 | 4,441 | 4,259 | 4,452 | 4,305 | 4,529 | 4,409 | 4,412 | 4,630 | 4,619 | 3,688 | 2,860 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 70,699 | 43,705 | 38,493 | 37,576 | 39,490 | 41,151 | 35,479 | 32,686 | 32,537 | 34,746 | 23,335 | 11,395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| -5,721 | 37,559 | 31,774 | 16,853 | 16,507 | 16,355 | 15,027 | 14,889 | 14,180 | 13,717 | 9,353 | 5,735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 64,978 | 81,264 | 70,267 | 54,429 | 55,997 | 57,506 | 50,506 | 47,575 | 46,717 | 48,463 | 32,688 | 17,130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -360 | -3,612 | 230 | 433 | -679 | -897 | -595 | -681 | 229 | -205 | -439 | 363 | 309 | 120 | -77 | -61 | -402 | -88 | -266 | -174 |
Operating Expenses
| 69,981 | 81,264 | 70,267 | 54,429 | 55,997 | 57,506 | 54,915 | 51,987 | 51,348 | 48,463 | 32,688 | 17,130 | 16,294 | 16,566 | 16,834 | 18,169 | 16,771 | 15,170 | 15,062 | 14,188 |
Operating Income
| 31,090 | 17,207 | 59,520 | 11,144 | 10,126 | 14,868 | 29,205 | 25,869 | 15,212 | 23,679 | 17,772 | 5,339 | 6,360 | 12,338 | 572 | 830 | 13,734 | 16,496 | 14,440 | 17,642 |
Operating Income Ratio
| 0.035 | 0.018 | 0.076 | 0.02 | 0.016 | 0.022 | 0.047 | 0.046 | 0.026 | 0.041 | 0.049 | 0.029 | 0.033 | 0.06 | 0.003 | 0.004 | 0.054 | 0.069 | 0.069 | 0.083 |
Total Other Income Expenses Net
| -10,273 | -10,041 | -9,406 | -7,672 | -11,750 | -4,827 | -9,513 | -7,588 | -1,235 | -4,823 | -2,249 | 234 | -232 | -1,841 | -3,644 | -5,517 | -2,559 | -1,998 | -2,738 | -3,809 |
Income Before Tax
| 20,817 | 7,166 | 50,114 | 3,473 | -1,622 | 10,041 | 19,692 | 18,281 | 13,976 | 18,856 | 15,523 | 5,573 | 6,128 | 10,498 | -3,072 | -4,687 | 11,175 | 14,498 | 11,703 | 13,834 |
Income Before Tax Ratio
| 0.023 | 0.007 | 0.064 | 0.006 | -0.003 | 0.015 | 0.032 | 0.032 | 0.024 | 0.033 | 0.043 | 0.03 | 0.032 | 0.051 | -0.017 | -0.02 | 0.044 | 0.061 | 0.056 | 0.065 |
Income Tax Expense
| 5,563 | 1,609 | 13,520 | 4,616 | -4,550 | 8,093 | 6,405 | 8,679 | 8,048 | 9,165 | 4,757 | 2,256 | 2,482 | -1,597 | -2,246 | 7,738 | 4,450 | 5,656 | 4,934 | 5,097 |
Net Income
| 13,858 | 4,703 | 32,054 | -3,269 | 2,038 | 1,116 | 12,253 | 8,715 | 5,105 | 8,649 | 9,946 | 3,146 | 3,540 | 11,968 | -770 | -11,500 | 6,399 | 8,694 | 6,675 | 8,350 |
Net Income Ratio
| 0.016 | 0.005 | 0.041 | -0.006 | 0.003 | 0.002 | 0.02 | 0.015 | 0.009 | 0.015 | 0.027 | 0.017 | 0.018 | 0.058 | -0.004 | -0.05 | 0.025 | 0.036 | 0.032 | 0.039 |
EPS
| 287.39 | 97.53 | 664.69 | -67.78 | 42.25 | 23.13 | 253.95 | 201.63 | 119.4 | 202.1 | 303.6 | 138.5 | 155.9 | 527 | -33.91 | -506.39 | 281.8 | 382.8 | 320 | 835 |
EPS Diluted
| 287.39 | 97.53 | 664.69 | -67.78 | 42.25 | 23.13 | 253.95 | 201.63 | 119.4 | 202.1 | 303.6 | 138.5 | 155.9 | 527 | -33.91 | -506.39 | 281.8 | 382.8 | 320 | 835 |
EBITDA
| 67,460 | 55,908 | 95,013 | 45,707 | 41,450 | 42,788 | 53,811 | 50,294 | 40,949 | 49,706 | 37,435 | 17,876 | 19,874 | 25,523 | 14,098 | 14,373 | 24,250 | 24,500 | 22,177 | 27,225 |
EBITDA Ratio
| 0.076 | 0.058 | 0.121 | 0.08 | 0.067 | 0.065 | 0.086 | 0.088 | 0.071 | 0.087 | 0.103 | 0.097 | 0.102 | 0.123 | 0.076 | 0.063 | 0.096 | 0.102 | 0.106 | 0.128 |