UACJ Corporation
TSE:5741.T
5010 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 40,199 | 22,343 | 14,334 | 28,085 | 28,741 | 26,510 | 22,005 | 41,242 | 18,934 | 21,069 | 17,471 | 9,023 | 7,619 | 4,747 | 4,201 | 3,555 | 4,556 | 6,176 | 6,311 | 6,348 |
Short Term Investments
| 9,641 | -20,381 | -17,925 | -15,324 | -16,008 | -18,830 | 1,211 | 117 | -389 | -414 | -334 | -171 | -177 | -246 | -223 | -287 | -380 | -390 | -352 | -60 |
Cash and Short Term Investments
| 40,199 | 22,343 | 14,334 | 28,085 | 28,741 | 26,510 | 22,005 | 41,242 | 18,934 | 21,069 | 17,471 | 9,023 | 7,619 | 4,747 | 4,201 | 3,555 | 4,556 | 6,176 | 6,311 | 6,348 |
Net Receivables
| 186,400 | 125,028 | 122,709 | 119,967 | 100,913 | 145,217 | 135,181 | 126,287 | 117,374 | 114,488 | 119,022 | 62,151 | 72,213 | 82,345 | 63,825 | 45,691 | 66,559 | 78,861 | 76,810 | 73,603 |
Inventory
| 187,884 | 223,542 | 232,366 | 131,699 | 135,919 | 155,110 | 145,112 | 115,912 | 109,272 | 117,739 | 86,899 | 23,417 | 22,386 | 25,214 | 20,975 | 27,224 | 33,905 | 31,503 | 31,138 | 28,725 |
Other Current Assets
| 16,705 | 38,955 | 25,209 | 14,751 | 23,346 | 21,454 | 22,020 | 22,122 | 17,829 | 16,593 | 13,246 | 970 | 452 | 476 | 238 | 3,063 | 2,380 | 1,672 | 324 | 599 |
Total Current Assets
| 431,188 | 409,868 | 394,618 | 294,502 | 288,919 | 348,291 | 324,318 | 305,563 | 263,409 | 269,889 | 236,638 | 95,561 | 102,670 | 112,782 | 89,239 | 79,533 | 107,400 | 118,212 | 114,583 | 109,275 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 393,432 | 372,882 | 356,503 | 355,808 | 375,367 | 362,728 | 335,092 | 305,467 | 292,905 | 292,373 | 256,988 | 94,469 | 85,766 | 89,417 | 97,828 | 106,708 | 114,665 | 113,952 | 104,639 | 102,001 |
Goodwill
| 35,441 | 30,519 | 33,081 | 35,162 | 39,148 | 43,156 | 46,435 | 50,677 | 43,232 | 46,503 | 47,150 | 250 | 445 | 640 | 835 | 2 | 57 | 111 | 165 | 220 |
Intangible Assets
| 43,896 | 9,225 | 8,921 | 9,356 | 10,968 | 12,835 | 14,268 | 16,713 | 17,580 | 19,369 | 17,825 | 1,570 | 1,129 | 1,250 | 1,574 | 1,935 | 1,726 | 1,950 | 1,833 | 1,583 |
Goodwill and Intangible Assets
| 43,896 | 39,744 | 42,002 | 44,518 | 50,116 | 55,991 | 60,703 | 67,390 | 60,812 | 65,872 | 64,975 | 1,820 | 1,574 | 1,890 | 2,409 | 1,937 | 1,783 | 2,061 | 1,998 | 1,803 |
Long Term Investments
| 36,778 | 32,038 | 28,866 | 29,649 | 29,044 | 40,214 | 41,307 | 38,341 | 29,752 | 33,218 | 27,390 | 18,152 | 15,028 | 5,023 | 4,608 | 4,102 | 2,692 | 3,816 | 3,871 | 4,682 |
Tax Assets
| 6,113 | 5,567 | 6,740 | 8,481 | 9,340 | -18,343 | -41,307 | -38,341 | 2,285 | 2,013 | 8,103 | 2,655 | 3,564 | 4,538 | 1,697 | 278 | 6,798 | 6,602 | 6,274 | 4,680 |
Other Non-Current Assets
| 3,023 | 0 | 0 | 0 | 1 | 18,343 | 54,078 | 47,023 | 13,381 | 14,586 | 14,396 | 5,124 | 4,396 | 4,228 | 4,395 | 1,086 | 1,061 | 1,018 | 1,253 | 1,039 |
Total Non-Current Assets
| 483,242 | 450,231 | 434,111 | 438,456 | 463,868 | 458,933 | 449,873 | 419,880 | 399,135 | 408,062 | 371,852 | 122,220 | 110,328 | 105,096 | 110,937 | 114,111 | 126,999 | 127,449 | 118,035 | 114,205 |
Total Assets
| 914,430 | 860,098 | 828,729 | 732,960 | 752,785 | 807,224 | 774,191 | 725,443 | 662,543 | 677,952 | 608,490 | 217,782 | 212,998 | 217,878 | 200,176 | 193,644 | 234,399 | 245,661 | 232,618 | 223,480 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 119,599 | 118,099 | 118,549 | 101,090 | 96,023 | 122,535 | 121,335 | 104,431 | 97,543 | 110,114 | 100,220 | 35,973 | 45,609 | 46,151 | 43,483 | 35,334 | 54,297 | 13,622 | 8,361 | 3,065 |
Short Term Debt
| 136,879 | 157,671 | 141,921 | 110,040 | 123,792 | 107,180 | 114,920 | 98,360 | 118,942 | 140,665 | 102,178 | 32,768 | 32,307 | 30,864 | 32,800 | 35,367 | 41,390 | 37,153 | 42,185 | 42,852 |
Tax Payables
| 602 | 439 | 3,344 | 0 | 0 | 0 | 0 | 0 | 1,508 | 1,930 | 2,645 | 917 | 645 | 1,689 | 701 | 724 | 2,147 | 3,668 | 4,162 | 5,801 |
Deferred Revenue
| 1,840 | 743 | 0 | 0 | 0 | 0 | 0 | 0 | 1,508 | 2,221 | 11,914 | 18,230 | 9,098 | 9,774 | 9,021 | 8,374 | 10,766 | 61,252 | 56,571 | 60,721 |
Other Current Liabilities
| 100,966 | 62,090 | 61,666 | 40,020 | 44,619 | 43,554 | 36,902 | 34,859 | 31,791 | 34,884 | 22,075 | 3,122 | 4,247 | 1,380 | 395 | 5,460 | 347 | 639 | 971 | 993 |
Total Current Liabilities
| 359,284 | 338,603 | 322,136 | 251,150 | 264,434 | 273,269 | 273,157 | 237,650 | 249,784 | 287,884 | 236,387 | 90,093 | 91,261 | 88,169 | 85,699 | 84,535 | 106,800 | 112,666 | 108,088 | 107,631 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 175,294 | 206,542 | 220,711 | 251,526 | 236,218 | 285,382 | 245,033 | 243,287 | 194,452 | 166,951 | 168,015 | 39,555 | 38,420 | 45,994 | 40,353 | 37,431 | 32,753 | 42,720 | 42,387 | 52,846 |
Deferred Revenue Non-Current
| 497 | 17,195 | 16,648 | 16,527 | -5,039 | 0 | 0 | 0 | 19,857 | 22,538 | 22,579 | 9,342 | 10,572 | 12,030 | 13,299 | 13,894 | 16,029 | 15,675 | 15,575 | 0 |
Deferred Tax Liabilities Non-Current
| 19,584 | 16,953 | 12,817 | 9,838 | 5,039 | 0 | 0 | 0 | 7,826 | 7,809 | 8,754 | 125 | 41 | 50 | 69 | 126 | 115 | 48 | 97 | 0 |
Other Non-Current Liabilities
| 57,727 | 11,546 | 8,828 | 7,473 | 49,416 | 42,369 | 47,605 | 46,145 | 12,042 | 5,634 | 4,615 | 1,369 | 1,525 | 1,728 | 1,139 | 968 | 949 | 1,355 | 1,096 | 13,697 |
Total Non-Current Liabilities
| 253,102 | 252,236 | 259,004 | 285,364 | 285,634 | 327,751 | 292,638 | 289,432 | 234,177 | 202,932 | 203,963 | 50,391 | 50,558 | 59,802 | 54,860 | 52,419 | 49,846 | 59,798 | 59,155 | 66,543 |
Total Liabilities
| 612,386 | 590,839 | 581,140 | 536,514 | 550,068 | 601,020 | 565,795 | 527,082 | 483,961 | 490,816 | 440,350 | 140,484 | 141,819 | 147,971 | 140,559 | 136,954 | 156,646 | 172,464 | 167,243 | 174,174 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 209,573 | 208,973 | 177,491 | 182,757 | 183,625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 52,277 | 52,277 | 52,277 | 52,277 | 52,277 | 52,277 | 52,277 | 52,277 | 45,000 | 45,000 | 45,000 | 16,528 | 16,528 | 16,528 | 16,528 | 16,528 | 16,528 | 16,528 | 16,528 | 11,000 |
Retained Earnings
| 107,183 | 78,342 | 77,738 | 46,247 | 50,481 | 51,337 | 51,841 | 42,252 | 36,103 | 33,564 | 30,670 | 22,254 | 20,267 | 18,284 | 7,452 | 8,676 | 21,993 | 17,410 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 38,408 | 38,464 | 19,020 | 5,573 | 5,607 | 7,373 | 10,094 | 9,485 | 11,100 | 21,018 | 7,026 | 2,520 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 79,172 | -130,619 | -130,015 | -98,524 | -102,758 | -103,614 | 80,023 | 80,077 | 72,827 | 72,723 | 72,819 | 35,180 | 33,788 | 34,549 | 35,151 | 29,832 | 36,424 | 39,259 | 46,137 | 35,808 |
Total Shareholders Equity
| 277,040 | 248,037 | 227,993 | 183,064 | 188,364 | 190,998 | 194,235 | 184,091 | 165,030 | 172,305 | 155,515 | 76,482 | 70,583 | 69,361 | 59,131 | 55,036 | 74,945 | 73,197 | 62,665 | 46,808 |
Total Equity
| 302,046 | 269,259 | 247,589 | 196,446 | 202,717 | 206,204 | 208,396 | 198,361 | 178,582 | 187,136 | 168,140 | 77,298 | 71,179 | 69,907 | 59,617 | 56,690 | 77,753 | 73,197 | 65,375 | 49,306 |
Total Liabilities & Shareholders Equity
| 914,432 | 860,098 | 828,729 | 732,960 | 752,785 | 807,224 | 774,191 | 725,443 | 662,543 | 677,952 | 608,490 | 217,782 | 212,998 | 217,878 | 200,176 | 193,644 | 234,399 | 245,661 | 232,618 | 223,480 |