Toho Zinc Co., Ltd.
TSE:5707.T
1027 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 13,409 | 9,536 | 7,929 | 5,934 | 8,207 | 10,248 | 13,802 | 10,368 | 9,801 | 8,628 | 11,493 | 11,414 | 16,550 | 12,739 | 12,216 | 22,283 | 14,358 | 13,267 | 6,541 | 4,805 | 4,048 | 4,597 | 4,192 | 3,413 | 5,249 |
Short Term Investments
| 0 | -2,191 | -3,906 | -3,135 | -1,742 | -1,663 | -281 | 0 | 0 | 0 | 0 | -2,020 | 0 | -15 | -1,377 | -1,378 | 0 | 0 | 0 | 0 | 0 | 210 | 0 | 0 | 27 |
Cash and Short Term Investments
| 13,409 | 9,536 | 7,929 | 5,934 | 8,207 | 10,248 | 13,802 | 10,368 | 9,801 | 8,628 | 11,493 | 11,414 | 16,550 | 12,739 | 12,216 | 22,283 | 14,358 | 13,267 | 6,541 | 4,805 | 4,048 | 4,807 | 4,192 | 3,413 | 5,276 |
Net Receivables
| 16,305 | 16,128 | 17,594 | 14,061 | 10,655 | 14,027 | 17,703 | 17,479 | 14,375 | 16,464 | 14,165 | 14,667 | 17,668 | 20,737 | 20,145 | 12,940 | 20,608 | 34,154 | 24,096 | 18,437 | 17,307 | 15,717 | 15,315 | 17,224 | 17,385 |
Inventory
| 38,708 | 47,456 | 52,077 | 33,099 | 35,004 | 42,367 | 41,926 | 38,071 | 36,204 | 43,067 | 34,863 | 31,294 | 31,533 | 27,865 | 29,559 | 21,649 | 26,516 | 20,530 | 18,648 | 13,068 | 13,936 | 12,921 | 14,915 | 13,770 | 13,019 |
Other Current Assets
| 4,085 | 3,498 | 5,013 | 3,885 | 5,435 | 6,342 | 5,212 | 5,573 | 1,230 | 1,991 | 1,968 | 4,009 | 1,741 | 714 | 859 | 3,418 | 8,254 | 4,420 | 3,318 | 1,885 | 1,006 | 1,048 | 714 | 1,602 | 828 |
Total Current Assets
| 72,507 | 76,618 | 82,613 | 56,979 | 59,301 | 72,984 | 78,643 | 71,491 | 61,610 | 70,150 | 62,489 | 61,384 | 67,492 | 62,055 | 62,779 | 60,290 | 69,736 | 72,371 | 52,603 | 38,195 | 36,297 | 34,493 | 35,136 | 36,009 | 36,508 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 30,994 | 36,069 | 35,270 | 35,977 | 39,038 | 38,945 | 40,949 | 41,598 | 44,110 | 50,054 | 52,004 | 54,322 | 51,859 | 45,898 | 35,331 | 35,448 | 34,376 | 34,045 | 34,471 | 34,070 | 33,743 | 33,889 | 34,818 | 35,291 | 35,639 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 510 | 527 | 548 | 501 | 571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,251 | 14,195 | 12,059 | 10,166 | 11,014 | 11,854 | 12,506 | 11,087 | 11,149 | 25,037 | 23,852 | 23,218 | 23,313 | 24,510 | 0 | 0 | 93 | 98 | 116 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,251 | 14,195 | 12,059 | 10,166 | 11,014 | 11,854 | 12,506 | 11,087 | 11,149 | 25,547 | 24,379 | 23,766 | 23,814 | 25,081 | 120 | 112 | 93 | 98 | 116 | 0 | 0 | 210 | 0 | 0 | 27 |
Long Term Investments
| 1,081 | 12,889 | 14,152 | 10,116 | 6,685 | 4,658 | 3,853 | 3,617 | 3,172 | 3,804 | 3,769 | 6,339 | 4,634 | 5,089 | 12,029 | 8,019 | 12,032 | 10,728 | 8,039 | 0 | 0 | 3,360 | 0 | 0 | 4,800 |
Tax Assets
| 302 | 788 | 1,700 | 393 | 1,293 | 1,789 | 86 | 93 | 119 | 55 | 330 | -6,339 | 804 | 789 | 1,465 | 2,777 | 887 | 811 | 18 | 1,048 | 1,244 | 1,607 | 1,714 | 1,403 | 1,321 |
Other Non-Current Assets
| 2,338 | 2,439 | -2 | -2 | 0 | -2 | 1,831 | 1,812 | 1,998 | 2,358 | 2,041 | 6,338 | 1,196 | 2,095 | 1,099 | 1,178 | 7,526 | 7,794 | 3,042 | 7,717 | 6,494 | 1,303 | 5,409 | 6,954 | 1,844 |
Total Non-Current Assets
| 35,966 | 66,380 | 63,179 | 56,650 | 58,030 | 57,244 | 59,225 | 58,207 | 60,548 | 81,818 | 82,523 | 84,426 | 82,307 | 78,952 | 50,044 | 47,534 | 54,914 | 53,476 | 45,686 | 42,835 | 41,481 | 40,369 | 41,941 | 43,648 | 43,631 |
Total Assets
| 108,473 | 142,999 | 145,796 | 113,635 | 117,333 | 130,231 | 137,872 | 129,700 | 122,160 | 151,970 | 145,014 | 145,814 | 149,803 | 141,007 | 112,823 | 107,824 | 124,650 | 125,847 | 98,289 | 81,030 | 77,778 | 74,862 | 77,077 | 79,657 | 80,139 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 6,955 | 7,749 | 10,720 | 6,217 | 6,890 | 7,067 | 7,728 | 6,709 | 6,344 | 6,686 | 7,050 | 6,158 | 7,589 | 7,321 | 6,227 | 6,298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 58,602 | 45,286 | 48,321 | 33,494 | 35,973 | 33,974 | 29,020 | 22,990 | 25,132 | 30,701 | 33,748 | 31,393 | 27,899 | 27,478 | 30,526 | 27,868 | 29,497 | 31,920 | 28,887 | 22,195 | 26,655 | 24,615 | 33,623 | 25,270 | 26,871 |
Tax Payables
| 286 | 393 | 1,044 | 591 | 172 | 111 | 463 | 2,751 | 192 | 1,575 | 1,311 | 2,308 | 240 | 1,906 | 2,208 | 335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 286 | 4,573 | 6,391 | 4,278 | 4,870 | 3,784 | 2,959 | 5,319 | 2,283 | 4,182 | 3,586 | 4,760 | 2,485 | 5,550 | 4,454 | 3,292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 7,765 | 4,825 | 6,972 | 2,600 | 2,957 | 3,019 | 2,992 | 3,222 | 3,915 | 4,641 | 2,597 | 3,640 | 6,014 | 10,707 | 4,520 | 3,584 | 16,697 | 25,192 | 16,209 | 12,712 | 11,011 | 9,316 | 9,095 | 11,731 | 10,462 |
Total Current Liabilities
| 73,608 | 62,433 | 72,404 | 46,589 | 50,690 | 47,844 | 42,699 | 38,240 | 37,674 | 46,210 | 46,981 | 45,951 | 43,987 | 51,056 | 45,727 | 41,042 | 46,194 | 57,112 | 45,096 | 34,907 | 37,666 | 33,931 | 42,718 | 37,001 | 37,333 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 17,225 | 21,134 | 18,186 | 16,480 | 21,110 | 18,914 | 23,666 | 30,921 | 31,249 | 32,470 | 27,368 | 31,673 | 33,438 | 17,318 | 3,056 | 8,928 | 11,618 | 8,515 | 10,833 | 8,470 | 4,866 | 7,288 | 533 | 7,974 | 9,689 |
Deferred Revenue Non-Current
| 20 | 4,115 | 4,463 | 4,354 | 4,295 | 2,758 | 3,131 | 2,894 | 3,362 | 2,168 | 3,388 | 3,787 | 3,837 | 3,696 | 3,178 | 3,434 | 324 | 3,889 | 3,861 | 3,900 | 3,673 | 3,482 | 3,317 | 3,228 | 3,145 |
Deferred Tax Liabilities Non-Current
| 4,875 | 4,395 | 4,380 | 4,369 | 4,564 | 4,627 | 5,342 | 4,756 | 4,530 | 4,937 | 5,061 | 5,061 | 5,061 | 5,779 | 5,779 | 5,780 | 5,786 | 5,785 | 5,789 | 5,443 | 5,468 | 5,694 | 5,698 | 5,709 | 5,711 |
Other Non-Current Liabilities
| 9,884 | 406 | 402 | 381 | 368 | 592 | 658 | 912 | 1,159 | 1,646 | 2,446 | 2,751 | 2,600 | 3,062 | 37 | 41 | 3,472 | 2,617 | 784 | 297 | 333 | 457 | 293 | 717 | 79 |
Total Non-Current Liabilities
| 32,004 | 30,050 | 27,431 | 25,584 | 30,337 | 26,891 | 32,797 | 39,483 | 40,300 | 41,221 | 38,263 | 43,272 | 44,936 | 29,855 | 12,050 | 18,183 | 21,200 | 20,806 | 21,267 | 18,110 | 14,340 | 16,921 | 9,841 | 17,628 | 18,624 |
Total Liabilities
| 105,612 | 92,483 | 99,835 | 72,173 | 81,027 | 74,735 | 75,496 | 77,723 | 77,974 | 87,431 | 85,244 | 89,223 | 88,923 | 80,911 | 57,777 | 59,225 | 67,394 | 77,918 | 66,363 | 53,017 | 52,006 | 50,852 | 52,559 | 54,629 | 55,957 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 39,038 | 39,262 | 32,022 | 26,124 | 45,439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 14,630 | 14,630 | 14,630 | 14,630 | 14,630 | 14,630 | 14,630 | 14,630 | 14,630 | 14,630 | 14,630 | 14,630 | 14,630 | 14,630 | 14,630 | 14,630 | 14,630 | 14,630 | 10,240 | 10,240 | 10,236 | 10,236 | 10,236 | 10,236 | 10,236 |
Retained Earnings
| -32,870 | 14,563 | 14,787 | 7,546 | 1,648 | 20,963 | 25,211 | 16,189 | 8,054 | 25,226 | 22,687 | 21,696 | 27,803 | 27,748 | 21,153 | 17,176 | 23,839 | 15,249 | 6,103 | 3,332 | 1,505 | 604 | 1,298 | 1,454 | 605 |
Accumulated Other Comprehensive Income/Loss
| 2,645 | 11,478 | 6,699 | 9,440 | 10,182 | 10,057 | 12,689 | 11,308 | 11,650 | 14,833 | 12,605 | 10,413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 18,452 | -29,193 | -29,417 | -22,176 | -16,278 | -35,593 | 9,846 | 9,850 | 9,852 | 9,850 | 9,848 | 9,852 | 18,447 | 17,718 | 19,263 | 16,793 | 18,787 | 18,050 | 15,583 | 14,441 | 14,031 | 13,170 | 12,984 | 13,338 | 13,341 |
Total Shareholders Equity
| 2,857 | 50,516 | 45,961 | 41,462 | 36,306 | 55,496 | 62,376 | 51,977 | 44,186 | 64,539 | 59,770 | 56,591 | 60,880 | 60,096 | 55,046 | 48,599 | 57,256 | 47,929 | 31,926 | 28,013 | 25,772 | 24,010 | 24,518 | 25,028 | 24,182 |
Total Equity
| 2,857 | 50,516 | 45,961 | 41,462 | 36,306 | 55,496 | 62,376 | 51,977 | 44,186 | 64,539 | 59,770 | 56,591 | 60,880 | 60,096 | 55,046 | 48,599 | 57,256 | 47,929 | 31,926 | 28,013 | 25,772 | 24,010 | 24,518 | 25,028 | 24,182 |
Total Liabilities & Shareholders Equity
| 108,473 | 142,999 | 145,796 | 113,635 | 117,333 | 130,231 | 137,872 | 129,700 | 122,160 | 151,970 | 145,014 | 145,814 | 149,803 | 141,007 | 112,823 | 107,824 | 124,650 | 125,847 | 98,289 | 81,030 | 77,778 | 74,862 | 77,077 | 79,657 | 80,139 |