Toho Zinc Co., Ltd.

TSE:5707.T

922 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 12,41913,40911,05914,63310,0349,53610,8936,01610,2757,9298,3115,55616,0735,93411,97510,8177,0668,2079,40113,14411,15810,24811,11511,07411,56813,80210,19811,1449,65110,3688,8106,7666,9429,8018,7209,48810,4158,6288,7268,56311,73411,4939,5459,92311,17811,41411,69511,87014,92616,55013,3609,96812,75112,73912,61411,25617,73012,21614,99220,39622,28320,298
Short Term Investments 0000-6,233-3,30300-4,329-3,906-4,393-3,2400-723-3,230-2,641-2,4650-2,790-5,766-5,113-203-3,249-3,236-2,122-281-1,849-1,894-1,8670-2,355-1,970-2,0020-2,353-2,331-2,2980-2,173-2,173-2,1680-2,200-2,294-2,640-2,020-1,977-2,18600000-1500-1,377-1,377-1,377-1,377-1,378-1,378
Cash and Short Term Investments 12,41913,40911,05914,63310,0349,53610,8936,01610,2757,9298,3115,55616,0735,93411,97510,8177,0668,2079,40113,14411,15810,24811,11511,07411,56813,80210,19811,1449,65110,3688,8106,7666,9429,8018,7209,48810,4158,6288,7268,56311,73411,4939,5459,92311,17811,41411,69511,87014,92616,55013,3609,96812,75112,73912,61411,25617,73012,21614,99220,39622,28320,298
Net Receivables 18,21816,30516,45315,67118,07816,12819,15822,43217,66617,59415,59214,73915,25414,06114,60811,89110,87710,65513,50012,28112,35514,02715,77113,68416,45017,70320,67717,81415,70417,47919,42114,92615,04114,37514,41613,84516,47816,46414,85815,83214,81014,16515,12515,14614,33614,66716,03714,65814,59617,66815,22116,02015,52820,73720,23618,46218,01120,14518,18914,47612,94015,601
Inventory 41,69838,70838,67349,16847,35247,45659,87954,53062,17052,07749,92542,40538,39733,09934,74638,68735,56235,00438,10738,55741,68942,36739,24935,09341,56541,92639,73939,17837,95438,07138,41638,46837,37436,20435,85040,42143,77143,06739,48234,25934,39534,86331,91032,18730,26031,29429,33429,45927,01631,53330,12932,97330,28627,86529,33930,71926,72729,55929,45324,50121,64920,285
Other Current Assets 6,6164,0854,5465,8316,4253,4989,6319,5427,6265,0135,1859,3064,8073,8854,0233,7415,6135,43510,6467,8436,6006,3427,4867,8304,8235,21210,2955,6806,1165,5734,2764,9375,1871,2304,8114,4852,7461,9916,0453,5282,5691,9687,3973,7626,9984,0092,7742,2694,0451,7416,8274,2045,2517149438162,8078592,2361,2873,4188,367
Total Current Assets 78,95172,50770,73185,30381,88976,61899,56192,52097,73782,61379,01372,00674,53156,97965,35265,13659,11859,30171,65471,82571,80272,98473,62167,68174,40678,64380,90973,81669,42571,49170,92365,09764,54461,61063,79768,23973,41070,15069,11162,18263,50862,48963,97761,01862,77261,38459,84058,25660,58367,49265,53763,16563,81662,05563,13261,25365,27562,77964,87060,66060,29064,551
Non-Current Assets:
Property, Plant & Equipment, Net 30,56030,99430,97531,32236,05036,06935,59235,58935,39235,27035,10535,78035,94935,97737,08637,53537,06739,03838,42238,91938,59238,94539,33340,84740,43840,94940,69741,08041,20641,59841,31441,88443,44644,11044,09748,91748,29950,05450,37151,26151,52952,00452,26353,00954,65154,32253,33153,42553,80251,85948,59448,11246,39745,89845,46844,16037,28135,33134,95235,01935,44835,340
Goodwill 00000000000000000000000000000000000467468510506518527527524535587548504504550501484566573571551627000000
Intangible Assets 01,2511,3551,35014,63614,19514,87914,41013,72712,05911,31711,31611,21410,16610,45711,3279,86211,01410,37012,16212,23011,85412,05912,37011,84712,50612,30011,86411,52811,0879,9759,76810,98411,14910,53823,78023,43325,03724,46024,74924,61123,85223,48123,65925,35823,21826,35826,11626,45123,31321,65524,37123,76124,51023,84821,937000000
Goodwill and Intangible Assets 01,2511,3551,35014,63614,19514,87914,41013,72712,05911,31711,31611,21410,16610,45711,3279,86211,01410,37012,16212,23011,85412,05912,37011,84712,50612,30011,86411,52811,0879,9759,76810,98411,14910,53824,24723,90125,54724,96625,26725,13824,37924,00524,19425,94523,76626,86226,62027,00123,81422,13924,93724,33425,08124,39922,564118120112115112108
Long Term Investments 1591,0818,9939,70916,42814,00110,86611,16215,56614,15214,48613,6767,2257,7047,9646,8846,8484,9438,1549,9037,8593,1986,3406,6735,6423,8535,6375,5185,3593,6175,9275,0925,0273,1725,7955,6616,1483,8046,2636,2036,1363,7696,9506,9046,7056,3395,7205,59304,6340005,0895,1474,94512,40512,02910,89910,3698,01910,517
Tax Assets 03022-9,709-5,367788-10,866-11,162-3,4471,700-3,662-2,511-7,225393-7,964-6,884-6,8481,293-8,154-9,903-7,8591,789-6,340-6,673-5,64286-5,637-5,518-5,35993-5,927-5,092-5,027119-5,795-5,661-6,14855-6,263-6,203-6,136330-6,950-6,904-6,705-6,339-5,720-5,59308040007897898811,4181,4651,8972,0422,777963
Other Non-Current Assets 3,9582,3382,46513,0565,3661,32716,98716,6733,448-23,6622,51010,6912,4107,9656,8856,8471,7428,1539,9037,8591,4586,3406,6725,6411,8315,6375,5185,3581,8125,9275,0935,0261,9985,7955,6626,1482,3586,2636,2026,1362,0416,9496,9046,7056,3385,7215,5926,0521,1966,4257,4777,8552,0952,0862,0371,1411,0991,1421,1361,1781,203
Total Non-Current Assets 34,67735,96643,79045,72867,11366,38067,45866,67264,68663,17960,90860,77157,85456,65055,50855,74753,77658,03056,94560,98458,68157,24457,73259,88957,92659,22558,63458,46258,09258,20757,21656,74559,45660,54860,43078,82678,34881,81881,60082,73082,80382,52383,21784,10787,30184,42685,91485,63786,85582,30777,15880,52678,58678,95277,88974,58752,36350,04449,00248,68147,53448,131
Total Assets 113,628108,473114,521131,035149,006142,999167,023159,195162,425145,796139,924132,781132,388113,635120,862120,885112,898117,333128,604132,814130,486130,231131,355127,574132,336137,872139,545132,281127,522129,700128,144121,844124,004122,160124,231147,069151,761151,970150,716144,917146,316145,014147,198145,130150,077145,814145,758143,898147,442149,803142,695143,691142,402141,007141,021135,840117,638112,823113,872109,341107,824112,682
Liabilities & Equity:
Current Liabilities:
Account Payables 10,0926,9557,00010,45711,6257,74912,93710,9588,24010,7208,7586,7619,5066,2177,5737,8235,6856,8905,7346,4525,2867,0677,3116,3017,0547,7287,9728,6376,2366,7097,0485,6737,0316,3446,1836,5176,9966,6867,1787,4377,5177,0507,1947,1615,8786,1587,6067,8775,9937,5896,5196,6117,0877,3218,4987,7385,1226,2277,9636,4196,2987,615
Short Term Debt 58,51658,60251,76259,91653,89545,28655,89858,00462,19548,32155,91943,72442,92533,49440,98739,76638,37335,97342,74047,11041,27333,97439,21326,54628,45029,02024,10122,68825,36922,99026,48528,47027,71825,13233,06432,08532,70130,70127,51131,67635,59133,74842,76738,76235,81031,39329,37926,37926,37927,89928,26930,06833,87727,47841,50943,51336,50930,52626,94227,25027,86827,495
Tax Payables 8002864482241043931,2701,0235671,0441,2107406425913452729917222313164111202146844631,8059491112,7511,326470781921628881,0481,5751,3391,3494251,3111,273725982,308643176752403872821961,9061,3488385282,2081,925880335352
Deferred Revenue 8002864489948164,5731,6641,4209536,3911,4761,0038984,2785704972824,8705118248483,7841,1496254162,9592,1581,2553925,3191,5847153352,2835211,3941,4604,1821,7111,7207543,5861,5771,0424124,7608994093092,4855794804305,5501,6101,0455424,4541,9688943,292449
Other Current Liabilities 13,9267,7655,5056,3985,3464,8258,2615,0697,8476,9726,4125,0425,8682,6007,0487,6935,9252,9577,8727,3706,8683,0196,1896,1425,1622,9925,2985,2795,0513,2224,7925,0206,1213,9155,7925,3746,3884,6416,1556,4295,8502,5974,9894,9895,7893,6407,2978,4878,0976,0147,4168,1269,82610,70713,39910,6648,6624,5207,2786,4393,5848,191
Total Current Liabilities 83,33473,60864,71577,76571,68262,43378,76075,45179,23572,40472,56556,53059,19746,58956,17855,77950,26550,69056,85761,75654,27547,84453,86239,61441,08242,69939,52937,85937,04838,24039,90939,87841,20537,67445,56045,37047,54546,21042,55547,26249,71246,98156,52751,95447,88945,95145,18143,15240,77843,98742,78345,28551,22051,05665,01662,96050,83545,72744,15141,00241,04243,750
Non-Current Liabilities:
Long Term Debt 17,05117,22520,48820,06120,40421,13424,47817,26317,83718,18611,08220,06318,86716,48020,19819,42819,79021,11021,88116,31816,74418,91413,01422,33422,72023,66630,02829,41929,85230,92132,48429,88730,11931,24927,62432,21632,30932,47036,07325,87325,88627,36822,09424,08230,84131,67331,55831,41032,30233,43828,56321,21915,94417,3182,8281,8552,3763,0567,3677,8878,9289,132
Deferred Revenue Non-Current 02004,7654,4684,1155,2615,2505,1594,4634,7154,8794,9534,3544,5224,4494,0484,2952,9053,0193,1132,7583,2913,2603,2693,1313,4613,2613,1452,8943,0813,1413,5193,3623,3032,9322,3732,1682,7902,8462,8043,3883,8773,9794,1493,7873,9433,9844,0463,8373,5793,7343,7533,6963,7113,7173,1533,1783,2613,3163,4343,495
Deferred Tax Liabilities Non-Current 4,1734,8754,1734,1734,1734,3954,1734,1734,1734,3804,1734,1734,1734,3694,1734,1734,1734,5644,3454,3454,3454,6274,3454,3454,3455,3424,3464,3474,3474,7564,3484,3484,3484,5304,5864,5864,5864,9375,0615,0615,0615,0615,0615,0615,0615,0615,0615,0615,0615,0615,0615,7795,7795,7795,7795,7795,7795,7795,7805,7805,7805,785
Other Non-Current Liabilities 5,6989,8845,2852033214063339961,2274023136503323818468537953681,0471,0835635924465816586581,4691,5271,0769129988389151,1599451,0871,5001,6462,2702,3562,4292,4462,2552,3962,7212,7512,2492,3002,5932,6002,5923,0803,1803,0623,3493,18118637105534135
Total Non-Current Liabilities 26,92232,00429,94629,20229,36630,05034,24527,68228,39627,43120,28329,76528,32525,58429,73928,90328,80630,33730,17824,76524,76526,89121,09630,52030,99232,79739,30438,55438,42039,48340,91138,21438,90140,30036,45840,82140,76841,22146,19436,13636,18038,26333,28735,51842,77243,27242,81142,75544,00244,93639,79533,81228,65629,85515,66714,53211,49412,05016,51317,03618,18318,447
Total Liabilities 110,256105,61294,661106,967101,04892,483113,005103,133107,63199,83592,84886,29587,52272,17385,91784,68279,07181,02787,03586,52179,04074,73574,95870,13472,07475,49678,83376,41375,46877,72380,82078,09280,10677,97482,01886,19188,31387,43188,74983,39885,89285,24489,81487,47290,66189,22387,99285,90784,78088,92382,57879,09779,87680,91180,68377,49262,32957,77760,66458,03859,22562,197
Equity:
Preferred Stock 000043,79300049,47147,87246,87543,76200000000000000000000000000000000000000000000000000
Common Stock 14,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,63014,630
Retained Earnings -30,292-32,870-16,685-12,17110,70814,56317,96416,89316,38614,78713,79110,6789,8167,5463,1914,7402,8931,6489,03613,31017,05220,96321,23922,25524,73725,21123,75619,58115,57416,18912,7999,3057,8978,0546,00822,76825,61125,22625,52424,37522,81322,68721,38620,52919,72821,69625,45425,03225,22227,80326,33426,80226,92227,74828,29226,31321,07121,15320,35918,42617,17617,425
Accumulated Other Comprehensive Income/Loss 5732,6453,4663,1654,1652,8682,9696,0845,323-1,9112012,7241,96624,4767,2776,9876,45810,1848,0588,5089,92110,06110,68410,71111,05312,69212,48111,80912,00211,31010,0449,96711,52311,65111,72613,63113,35914,83311,96512,66613,13212,60511,51812,64815,20710,4130000000000000000
Other Total Stockholders Equity 18,45718,45218,44518,444-25,33818,45518,45518,455-31,016-29,417-28,421-25,30818,454-5,1909,8479,8469,8469,8449,8459,8459,8439,8429,8449,8449,8429,8439,8459,8489,8489,8489,8519,8509,8489,8519,8499,8499,8489,8509,8489,8489,8499,8489,8509,8519,8519,85217,68218,32922,81018,44719,15323,16220,97417,71817,41617,40519,60819,26318,21918,24716,79318,430
Total Shareholders Equity 3,3682,85719,85624,06847,95850,51654,01856,06254,79445,96147,07646,48644,86641,46234,94536,20333,82736,30641,56946,29351,44655,49656,39757,44060,26262,37660,71255,86852,05451,97747,32443,75243,89844,18642,21360,87863,44864,53961,96761,51960,42459,77057,38457,65859,41656,59157,76657,99162,66260,88060,11764,59462,52660,09660,33858,34855,30955,04653,20851,30348,59950,485
Total Equity 3,3682,85719,85624,06847,95850,51654,01856,06254,79445,96147,07646,48644,86641,46234,94536,20333,82736,30641,56946,29351,44655,49656,39757,44060,26262,37660,71255,86852,05451,97747,32443,75243,89844,18642,21360,87863,44864,53961,96761,51960,42459,77057,38457,65859,41656,59157,76657,99162,66260,88060,11764,59462,52660,09660,33858,34855,30955,04653,20851,30348,59950,485
Total Liabilities & Shareholders Equity 113,628108,473114,517131,035149,006142,999167,023159,195162,425145,796139,924132,781132,388113,635120,862120,885112,898117,333128,604132,814130,486130,231131,355127,574132,336137,872139,545132,281127,522129,700128,144121,844124,004122,160124,231147,069151,761151,970150,716144,917146,316145,014147,198145,130150,077145,814145,758143,898147,442149,803142,695143,691142,402141,007141,021135,840117,638112,823113,872109,341107,824112,682