
Mitsui Mining & Smelting Co., Ltd.
TSE:5706.T
3889 (JPY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 646,697 | 651,965 | 633,346 | 522,936 | 473,109 | 497,701 | 519,215 | 436,330 | 450,553 | 473,274 | 441,046 | 417,219 | 431,058 | 446,487 | 392,364 | 427,191 | 595,463 | 591,518 | 503,370 | 438,143 | 393,928 | 378,608 | 373,442 | 423,707 | 394,722 |
Cost of Revenue
| 551,299 | 572,628 | 510,782 | 420,717 | 403,460 | 424,325 | 417,796 | 349,051 | 388,546 | 395,695 | 370,629 | 357,294 | 369,715 | 376,155 | 325,492 | 405,253 | 510,085 | 500,734 | 412,003 | 350,565 | 319,725 | 313,416 | 310,474 | 333,140 | 318,654 |
Gross Profit
| 95,398 | 79,337 | 122,564 | 102,219 | 69,649 | 73,376 | 101,419 | 87,279 | 62,007 | 77,579 | 70,417 | 59,925 | 61,343 | 70,332 | 66,872 | 21,938 | 85,378 | 90,784 | 91,367 | 87,578 | 74,203 | 65,192 | 62,968 | 90,567 | 76,068 |
Gross Profit Ratio
| 0.148 | 0.122 | 0.194 | 0.195 | 0.147 | 0.147 | 0.195 | 0.2 | 0.138 | 0.164 | 0.16 | 0.144 | 0.142 | 0.158 | 0.17 | 0.051 | 0.143 | 0.153 | 0.182 | 0.2 | 0.188 | 0.172 | 0.169 | 0.214 | 0.193 |
Reseach & Development Expenses
| 13,354 | 12,365 | 10,939 | 10,571 | 10,125 | 9,523 | 8,015 | 7,163 | 6,575 | 6,265 | 5,795 | 5,867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 35,421 | 40,060 | 37,279 | 29,489 | 36,126 | 35,063 | 32,933 | 31,246 | 33,789 | 28,877 | 28,021 | 28,485 | 0 | 0 | 0 | 0 | 57,384 | 51,918 | 46,314 | 43,062 | 42,167 | 39,451 | 38,075 | 43,813 | 40,593 |
Selling & Marketing Expenses
| 11,789 | 11,821 | 11,865 | 10,248 | 9,794 | 9,758 | 9,856 | 9,353 | 9,119 | 8,954 | 10,112 | 8,348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 47,210 | 51,881 | 49,144 | 39,737 | 45,920 | 44,821 | 42,789 | 40,599 | 42,908 | 37,831 | 38,133 | 36,833 | 0 | 0 | 0 | 0 | 57,384 | 51,918 | 46,314 | 43,062 | 42,167 | 39,451 | 38,075 | 43,813 | 40,593 |
Other Expenses
| 3,140 | 538 | -726 | -672 | 56 | 459 | 175 | -39 | 712 | 320 | -102 | 186 | 1,301 | 1,556 | -623 | 1,645 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 2 | 1 |
Operating Expenses
| 63,704 | 66,808 | 61,826 | 51,094 | 56,611 | 55,153 | 51,889 | 48,817 | 50,869 | 45,742 | 44,673 | 43,367 | 40,439 | 40,123 | 38,990 | 48,969 | 57,385 | 51,919 | 46,315 | 43,063 | 42,168 | 39,452 | 38,075 | 43,815 | 40,594 |
Operating Income
| 31,694 | 12,528 | 60,737 | 51,124 | 13,037 | 18,222 | 49,529 | 38,461 | 11,137 | 31,835 | 25,743 | 16,557 | 20,904 | 30,209 | 27,882 | -27,031 | 27,993 | 38,865 | 45,052 | 44,515 | 32,035 | 25,740 | 24,893 | 46,752 | 35,474 |
Operating Income Ratio
| 0.049 | 0.019 | 0.096 | 0.098 | 0.028 | 0.037 | 0.095 | 0.088 | 0.025 | 0.067 | 0.058 | 0.04 | 0.048 | 0.068 | 0.071 | -0.063 | 0.047 | 0.066 | 0.09 | 0.102 | 0.081 | 0.068 | 0.067 | 0.11 | 0.09 |
Total Other Income Expenses Net
| 6,851 | 2,661 | 3,777 | 3,589 | -7,243 | -3,060 | -41,788 | -12,530 | -23,695 | -7,301 | -16,361 | -1,951 | -4,696 | -438 | -6,327 | -28,083 | -5,339 | 10,268 | -6,416 | -8,601 | -18,706 | -16,433 | -14,104 | -16,108 | -9,790 |
Income Before Tax
| 38,545 | 15,189 | 64,514 | 54,714 | 5,794 | 15,162 | 7,741 | 25,931 | -12,558 | 24,534 | 9,382 | 14,606 | 16,207 | 29,771 | 21,555 | -55,114 | 22,655 | 49,133 | 38,636 | 35,914 | 13,329 | 9,307 | 10,789 | 30,644 | 25,684 |
Income Before Tax Ratio
| 0.06 | 0.023 | 0.102 | 0.105 | 0.012 | 0.03 | 0.015 | 0.059 | -0.028 | 0.052 | 0.021 | 0.035 | 0.038 | 0.067 | 0.055 | -0.129 | 0.038 | 0.083 | 0.077 | 0.082 | 0.034 | 0.025 | 0.029 | 0.072 | 0.065 |
Income Tax Expense
| 11,681 | 8,536 | 11,643 | 8,521 | 4,082 | 9,984 | 7,466 | 6,325 | 7,685 | 6,394 | 5,285 | 3,660 | 2,956 | 7,225 | 7,289 | 12,382 | 12,041 | 14,569 | 13,170 | 14,139 | 1,731 | 5,732 | 8,234 | 12,425 | 11,503 |
Net Income
| 25,989 | 8,511 | 52,088 | 44,733 | 1,566 | 4,691 | -708 | 18,674 | -20,926 | 17,237 | 3,662 | 9,910 | 11,531 | 21,160 | 13,899 | -67,256 | 7,830 | 31,370 | 23,374 | 20,780 | 11,452 | 3,085 | 1,986 | 17,012 | 14,181 |
Net Income Ratio
| 0.04 | 0.013 | 0.082 | 0.086 | 0.003 | 0.009 | -0.001 | 0.043 | -0.046 | 0.036 | 0.008 | 0.024 | 0.027 | 0.047 | 0.035 | -0.157 | 0.013 | 0.053 | 0.046 | 0.047 | 0.029 | 0.008 | 0.005 | 0.04 | 0.036 |
EPS
| 454.71 | 148.97 | 911.99 | 783.33 | 27.42 | 82.14 | -12.4 | 326.98 | -366.41 | 301.8 | 64.1 | 173.5 | 201.8 | 370.3 | 243.2 | -1,176.55 | 136.7 | 547.7 | 405.2 | 360.5 | 198.7 | 53.9 | 35.5 | 308.6 | 268 |
EPS Diluted
| 454.71 | 148.97 | 911.99 | 783.33 | 27.42 | 82.14 | -12.4 | 326.98 | -366.41 | 301.8 | 64.1 | 173.5 | 201.8 | 370.3 | 243.2 | -1,176.55 | 136.7 | 547.7 | 405.2 | 360.5 | 189.9 | 52 | 34.4 | 290.5 | 246 |
EBITDA
| 75,597 | 50,986 | 99,672 | 90,368 | 42,008 | 46,187 | 35,772 | 51,865 | 14,337 | 56,983 | 49,922 | 40,865 | 41,737 | 55,222 | 50,388 | -19,692 | 53,070 | 80,437 | 65,739 | 60,620 | 55,559 | 53,841 | 52,168 | 72,688 | 35,474 |
EBITDA Ratio
| 0.117 | 0.078 | 0.157 | 0.173 | 0.089 | 0.093 | 0.069 | 0.119 | 0.032 | 0.12 | 0.113 | 0.098 | 0.097 | 0.124 | 0.128 | -0.046 | 0.089 | 0.136 | 0.131 | 0.138 | 0.141 | 0.142 | 0.14 | 0.172 | 0.09 |