Mitsui Mining & Smelting Co., Ltd.

TSE:5706.T

4657 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Assets:
Current Assets:
Cash & Cash Equivalents 32,47926,81729,61530,41332,67721,53622,37915,30416,98316,40415,29015,20217,67624,45042,35152,91520,64517,30616,94416,14312,27610,35611,17816,6470
Short Term Investments 4-10,176-10,526-9,760-7,786-8,926-5,106-4,446-3,841-4,621-3,331-486-528-578-734-7790-9540031052840
Cash and Short Term Investments 32,48326,81729,61530,41332,67721,53622,37915,30416,98316,40415,29015,20217,67624,45042,35152,91520,64517,30616,94416,14312,30710,35611,23016,7310
Net Receivables 115,144111,172123,269114,17786,14692,114107,198101,33584,83898,97386,93481,07082,59182,16175,11749,222102,41499,31489,17281,91379,31865,30272,29492,0740
Inventory 165,231176,250177,474150,132121,514111,752113,644100,08881,00992,47285,31572,57073,50470,96467,88163,97592,71988,56079,16564,14149,47062,59163,48960,5650
Other Current Assets 31,73932,92628,68719,10522,51923,93411,28012,34112,09313,30410,85310,42110,6918,0719,48515,30312,14513,25623,47310,71515,5639,4808,22511,1870
Total Current Assets 344,597347,165359,045313,827262,856249,336254,501229,068194,923221,153198,392179,263184,462185,646194,834181,415227,923218,436208,754172,912156,658147,729155,238180,557176,602
Non-Current Assets:
Property, Plant & Equipment, Net 199,008197,758197,124200,037189,124189,857183,369169,397162,931164,058156,397152,027150,996147,790157,007169,299184,168195,604203,906196,298194,863188,580199,364201,3290
Goodwill 00000000000000002453,2170000000
Intangible Assets 9,0548,7729,1377,9715,7624,6134,1724,1954,1854,4674,1774,7310000000000000
Goodwill and Intangible Assets 9,0548,7729,1377,9715,7624,6134,1724,1954,1854,4674,1774,7313,6373,5193,7273,6052453,2170031052840
Long Term Investments 66,98072,04066,45766,97273,76673,28970,106109,535115,954141,300137,66893,89665,96865,66449,65943,631052,7350015,094014,21117,8260
Tax Assets 5,8575,7525,7025,8755,1745,7656,0152,7152,1832,2682,2311,7601,8573,0096,0647,23608,0465,7627,5078,7659,2857,8366,1430
Other Non-Current Assets 15,1354044104214324534,2514,0684,6205,3984,9576,3926,1865,3995,2505,07273,9025,35941,80332,30217,13425,29216,90218,8900
Total Non-Current Assets 296,034284,726278,830281,276274,258273,977267,913289,910289,873317,491305,430258,806228,644225,381221,707228,843258,315264,961251,471236,107235,887223,157238,365244,272226,623
Total Assets 640,631631,894637,878595,107537,119523,315522,418518,981484,800538,646503,825438,072413,106411,027416,541410,258486,238483,397460,225409,019392,545370,886393,603424,829403,225
Liabilities & Equity:
Current Liabilities:
Account Payables 50,32656,20861,07345,66041,34639,04342,91341,84238,39445,38243,69937,54741,74643,53236,43726,630000000000
Short Term Debt 99,97093,848105,160100,29598,67294,83478,38685,30664,83072,89279,61691,04770,17264,32780,19592,48462,17259,84363,62262,28578,902108,433110,831110,7260
Tax Payables 4,0832,0476,4024,3903,2124,0884,9815,0103,1035,2033,0612,0112,7973,1305,4011,299000000000
Deferred Revenue 3,62811,26320,88012,08211,17413,03819,73717,0849,42213,8059,6128,0179,55711,92811,16711,582000000000
Other Current Liabilities 50,57137,47636,68737,15934,84834,05431,42028,42425,79623,55226,96424,05021,73516,71617,76621,84692,610101,00498,54877,08468,88952,97256,17374,0450
Total Current Liabilities 204,495198,795223,800195,196186,040180,969172,456172,656138,442155,631159,891160,661143,210136,503145,565152,542154,782160,847162,170139,369147,791161,405167,004184,771177,335
Non-Current Liabilities:
Long Term Debt 101,447127,614121,967150,611137,535123,393131,493123,833129,018140,414140,77291,553101,295110,066114,026113,49989,75083,37688,21084,84079,43874,09590,303104,1960
Deferred Revenue Non-Current 1,60634,62333,86732,46932,74232,05232,33432,16031,72528,70127,68527,22125,46026,08028,84234,48872431,06829,38228,70624,6560000
Deferred Tax Liabilities Non-Current 12,9418,0345,6665,6181,2602,7756,6165,1915,2615,9174,7152,5721,8453,0815,2244,3621,7771,8951,3261,0331,1249692,0001,3620
Other Non-Current Liabilities 34,1191,4242,5306556,2884,4548677207908788971,0161,1218451,58473639,6608,3217,64110,44613,73120,48518,51818,5510
Total Non-Current Liabilities 150,113171,695164,030189,353177,825162,674171,310161,904166,794175,910174,069122,362129,721140,072149,676153,085131,911124,660126,559125,025118,94995,549110,821124,109149,028
Total Liabilities 354,608370,490387,830384,549363,865343,643343,766334,560305,236331,541333,960283,023272,931276,575295,241305,627286,693285,507288,729264,394266,740256,954277,825308,880326,363
Equity:
Preferred Stock 0243,359241,076197,873157,294159,207000007,8600000000000000
Common Stock 42,22342,17842,14942,12942,12942,12942,12942,12942,12942,12942,12942,12942,12942,12942,12942,12942,12942,12942,12942,12942,12942,12942,12942,1290
Retained Earnings 197,068183,080180,851133,73993,15995,06993,11397,63382,385106,90892,19090,30284,74376,64057,19543,659117,548117,18191,27572,05154,30245,81645,97547,4810
Accumulated Other Comprehensive Income/Loss 22,35710,010-1,3841,0947,43810,84710,92312,26823,06725,9934,591-7,8600000000000000
Other Total Stockholders Equity 16,875-225,258-223,000-175,868-135,288-137,19822,02821,95221,95421,95521,96114,1044,8457,17812,0188,35825,31826,20326,36819,78318,96715,29217,11516,3260
Total Shareholders Equity 278,523253,369239,692198,967164,732170,054168,193173,982169,535196,985160,871146,535131,717125,947111,34294,146184,995185,513159,772133,963115,398103,237105,219105,93676,862
Total Equity 286,018261,404250,048210,558173,254179,672178,652184,421179,564207,105169,865155,049140,175134,452121,300104,631199,545197,890171,496144,625125,805113,932115,778115,94976,862
Total Liabilities & Shareholders Equity 640,626631,894637,878595,107537,119523,315522,418518,981484,800538,646503,825438,072413,106411,027416,541410,258486,238483,397460,225409,019392,545370,886393,603424,829403,225