Mitsubishi Steel Mfg. Co., Ltd.
TSE:5632.T
1335 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 169,943 | 170,537 | 146,292 | 97,804 | 117,138 | 129,370 | 118,742 | 103,742 | 106,539 | 118,739 | 111,575 | 106,155 | 132,862 | 124,985 | 74,927 | 128,826 | 133,573 | 120,636 | 100,837 |
Cost of Revenue
| 148,155 | 147,279 | 125,394 | 90,320 | 102,133 | 112,433 | 101,852 | 87,869 | 91,098 | 101,283 | 94,619 | 91,945 | 109,769 | 104,557 | 67,613 | 107,758 | 108,440 | 95,924 | 83,750 |
Gross Profit
| 21,788 | 23,258 | 20,898 | 7,484 | 15,005 | 16,937 | 16,890 | 15,873 | 15,441 | 17,456 | 16,956 | 14,210 | 23,093 | 20,428 | 7,314 | 21,068 | 25,133 | 24,712 | 17,087 |
Gross Profit Ratio
| 0.128 | 0.136 | 0.143 | 0.077 | 0.128 | 0.131 | 0.142 | 0.153 | 0.145 | 0.147 | 0.152 | 0.134 | 0.174 | 0.163 | 0.098 | 0.164 | 0.188 | 0.205 | 0.169 |
Reseach & Development Expenses
| 1,787 | 1,744 | 1,290 | 1,276 | 1,441 | 1,620 | 1,534 | 1,117 | 798 | 838 | 814 | 717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 12,978 | 12,990 | 10,323 | 9,648 | 11,416 | 11,822 | 8,356 | 7,695 | 7,209 | 8,717 | 8,615 | 7,937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 4,001 | 4,720 | 4,303 | 2,779 | 3,152 | 4,059 | 3,780 | 3,199 | 3,148 | 3,805 | 3,591 | 3,208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 16,979 | 17,710 | 14,626 | 12,427 | 14,568 | 15,881 | 12,136 | 10,894 | 10,357 | 12,522 | 12,206 | 11,145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -172 | 59 | 175 | 879 | 162 | 19 | 174 | 471 | 485 | 422 | 387 | 222 | 90 | 252 | 898 | -262 | 30 | -363 | -80 |
Operating Expenses
| 16,979 | 17,710 | 14,626 | 12,427 | 14,568 | 15,881 | 13,670 | 12,011 | 11,154 | 12,522 | 12,206 | 11,337 | 11,996 | 11,138 | 8,625 | 10,948 | 11,523 | 11,480 | 12,063 |
Operating Income
| 4,809 | 5,547 | 6,270 | -4,943 | 436 | 1,055 | 3,219 | 3,861 | 4,286 | 4,933 | 4,748 | 2,872 | 11,096 | 9,289 | -1,311 | 10,119 | 13,609 | 13,231 | 5,023 |
Operating Income Ratio
| 0.028 | 0.033 | 0.043 | -0.051 | 0.004 | 0.008 | 0.027 | 0.037 | 0.04 | 0.042 | 0.043 | 0.027 | 0.084 | 0.074 | -0.017 | 0.079 | 0.102 | 0.11 | 0.05 |
Total Other Income Expenses Net
| -4,071 | -822 | 2,175 | -1,401 | -16,346 | 370 | 2,611 | 1,508 | -1,518 | 850 | 1,260 | 827 | -1,874 | -1,428 | 1,270 | -4,023 | -447 | -321 | -467 |
Income Before Tax
| 738 | 4,726 | 8,448 | -6,345 | -15,910 | 1,426 | 5,830 | 5,370 | 2,769 | 5,784 | 6,010 | 3,700 | 9,223 | 7,862 | -41 | 6,097 | 13,163 | 12,911 | 4,557 |
Income Before Tax Ratio
| 0.004 | 0.028 | 0.058 | -0.065 | -0.136 | 0.011 | 0.049 | 0.052 | 0.026 | 0.049 | 0.054 | 0.035 | 0.069 | 0.063 | -0.001 | 0.047 | 0.099 | 0.107 | 0.045 |
Income Tax Expense
| 1,448 | 2,409 | 4,214 | -768 | 2,012 | 1,951 | 2,911 | 1,563 | 95 | 2,057 | 2,643 | 2,642 | 5,037 | 2,634 | 98 | 3,078 | 5,402 | 5,144 | 2,156 |
Net Income
| -968 | 2,190 | 4,068 | -5,528 | -14,070 | 280 | 2,904 | 3,504 | 2,486 | 3,545 | 3,373 | 1,072 | 3,171 | 3,561 | -276 | 2,801 | 7,284 | 7,036 | 2,209 |
Net Income Ratio
| -0.006 | 0.013 | 0.028 | -0.057 | -0.12 | 0.002 | 0.024 | 0.034 | 0.023 | 0.03 | 0.03 | 0.01 | 0.024 | 0.028 | -0.004 | 0.022 | 0.055 | 0.058 | 0.022 |
EPS
| -63.38 | 142.61 | 264.72 | -359.32 | -914.55 | 18.2 | 188.75 | 227.78 | 161.6 | 230.3 | 219 | 69.7 | 205.9 | 231.2 | -17.92 | 181.5 | 465.7 | 476.9 | 153.5 |
EPS Diluted
| -63.38 | 142.61 | 264.72 | -359.32 | -914.55 | 18.2 | 188.75 | 227.78 | 161.6 | 230.3 | 219 | 69.7 | 205.9 | 231.2 | -17.92 | 174.7 | 448.4 | 454.6 | 153.5 |
EBITDA
| 8,948 | 9,003 | 10,748 | -1,100 | 4,574 | 5,861 | 6,845 | 6,820 | 7,175 | 9,494 | 9,695 | 7,328 | 15,000 | 13,573 | 2,639 | 12,522 | 18,080 | 19,593 | 9,335 |
EBITDA Ratio
| 0.053 | 0.053 | 0.073 | -0.011 | 0.039 | 0.045 | 0.058 | 0.066 | 0.067 | 0.08 | 0.087 | 0.069 | 0.113 | 0.109 | 0.035 | 0.097 | 0.135 | 0.162 | 0.093 |