Mitsubishi Steel Mfg. Co., Ltd.
TSE:5632.T
1335 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 22,237 | 25,621 | 19,973 | 19,001 | 20,303 | 17,112 | 14,797 | 16,202 | 12,266 | 11,453 | 10,515 | 10,571 | 9,686 | 8,729 | 5,549 | 7,378 | 4,424 | 4,919 | 7,177 |
Short Term Investments
| 22 | 5,000 | -6,070 | 4,000 | 9,000 | 9,000 | 13,600 | 22,500 | 17,500 | 11,500 | 15,500 | 16,100 | 17,200 | 11,500 | 8,000 | -937 | 500 | 9 | 9 |
Cash and Short Term Investments
| 22,237 | 30,621 | 19,973 | 23,001 | 29,303 | 26,112 | 28,397 | 38,702 | 29,766 | 22,953 | 26,015 | 26,671 | 26,886 | 20,229 | 13,549 | 7,378 | 4,924 | 4,928 | 7,186 |
Net Receivables
| 33,894 | 31,861 | 33,275 | 25,612 | 24,847 | 30,945 | 29,689 | 25,285 | 22,366 | 24,720 | 24,627 | 23,121 | 31,199 | 26,091 | 22,979 | 21,322 | 33,925 | 34,180 | 30,000 |
Inventory
| 31,479 | 33,065 | 29,093 | 21,440 | 29,221 | 20,969 | 19,609 | 14,714 | 15,655 | 15,636 | 15,069 | 12,453 | 13,818 | 15,436 | 13,967 | 16,886 | 17,290 | 14,442 | 12,938 |
Other Current Assets
| 5,306 | 10,261 | 7,998 | 6,547 | 5,750 | 10,370 | 7,851 | 4,883 | 3,585 | 2,796 | 1,068 | 2,724 | 2,013 | 2,779 | 2,741 | 1,797 | 1,993 | 1,837 | 1,898 |
Total Current Assets
| 92,916 | 105,808 | 90,339 | 76,600 | 89,121 | 88,396 | 85,546 | 83,584 | 71,372 | 66,105 | 66,779 | 64,969 | 73,916 | 64,535 | 53,236 | 47,383 | 58,132 | 55,387 | 52,022 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 38,348 | 37,893 | 38,719 | 38,572 | 39,051 | 39,460 | 37,098 | 26,786 | 24,961 | 25,932 | 26,177 | 26,874 | 27,187 | 29,716 | 33,307 | 31,267 | 34,149 | 35,763 | 39,875 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 3,092 | 3,409 | 0 | 0 | 639 | 1,005 | 1,371 | 1,736 | 2,102 | 2,467 | 0 | 0 | 0 | 0 |
Intangible Assets
| 790 | 744 | 1,002 | 1,439 | 1,414 | 8,813 | 9,500 | 1,973 | 1,957 | 1,938 | 1,841 | 2,069 | 991 | 269 | 210 | 285 | 372 | 309 | 247 |
Goodwill and Intangible Assets
| 790 | 744 | 1,002 | 1,439 | 1,414 | 11,905 | 12,909 | 1,973 | 1,957 | 2,577 | 2,846 | 3,440 | 2,727 | 2,371 | 2,677 | 285 | 372 | 309 | 247 |
Long Term Investments
| 5,914 | 11,521 | 12,405 | 15,303 | 11,253 | 13,021 | 1,607 | -4,369 | 2,620 | 12,654 | 605 | -1,107 | -3,751 | 2,269 | 5,661 | 14,332 | 15,302 | 18,441 | 12,843 |
Tax Assets
| 378 | 372 | 414 | 316 | 456 | 446 | 181 | 1,591 | 1,729 | 2,163 | 2,069 | 1,303 | 1,703 | 2,224 | 1,136 | 1,223 | 993 | 574 | 465 |
Other Non-Current Assets
| 8,725 | 69 | 81 | 86 | 93 | 95 | 16,416 | 25,539 | 19,825 | 14,022 | 16,644 | 17,112 | 18,129 | 12,490 | 9,079 | 823 | 7,097 | 7,216 | 6,355 |
Total Non-Current Assets
| 54,155 | 50,599 | 52,621 | 55,716 | 52,267 | 64,927 | 68,211 | 51,520 | 51,092 | 57,348 | 48,341 | 47,622 | 45,995 | 49,070 | 51,860 | 47,930 | 57,913 | 62,303 | 59,785 |
Total Assets
| 147,071 | 156,409 | 142,962 | 132,320 | 141,391 | 153,327 | 153,757 | 135,104 | 122,464 | 123,453 | 115,120 | 112,591 | 119,911 | 113,605 | 105,096 | 95,313 | 116,045 | 117,690 | 111,807 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 22,217 | 16,247 | 15,553 | 12,337 | 11,125 | 13,358 | 10,973 | 11,118 | 10,926 | 17,284 | 16,243 | 15,163 | 19,715 | 23,235 | 19,129 | 18,141 | 28,099 | 0 | 0 |
Short Term Debt
| 20,209 | 20,889 | 25,738 | 26,246 | 24,969 | 18,440 | 17,480 | 10,757 | 11,400 | 10,316 | 8,209 | 8,266 | 8,241 | 8,919 | 9,340 | 13,247 | 10,275 | 38,920 | 57,423 |
Tax Payables
| 242 | 1,143 | 3,922 | 1,352 | 468 | 2,247 | 613 | 1,117 | 340 | 1,399 | 971 | 390 | 2,978 | 4,074 | 615 | 1,674 | 4,010 | 5,008 | 1,706 |
Deferred Revenue
| 246 | 2,612 | 6,463 | 1,436 | 478 | 2,275 | 666 | 1,186 | 553 | 1,631 | 1,854 | 1,261 | 4,156 | 4,881 | 1,174 | 1,674 | 4,056 | 0 | 0 |
Other Current Liabilities
| 5,987 | 9,640 | 9,619 | 8,080 | 10,193 | 12,063 | 11,110 | 9,613 | 8,295 | 4,208 | 3,794 | 4,800 | 4,918 | 5,371 | 6,089 | 6,815 | 5,868 | 9,826 | 5,826 |
Total Current Liabilities
| 48,659 | 49,388 | 57,373 | 48,099 | 46,765 | 46,136 | 40,229 | 32,674 | 31,174 | 33,439 | 30,100 | 29,490 | 37,030 | 42,406 | 35,732 | 39,877 | 48,298 | 48,746 | 63,249 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 35,619 | 45,759 | 23,822 | 25,586 | 33,650 | 27,255 | 27,912 | 23,193 | 14,790 | 8,744 | 11,831 | 15,217 | 17,544 | 8,381 | 11,104 | 5,828 | 11,671 | 21,623 | 19,480 |
Deferred Revenue Non-Current
| -2,079 | 8,989 | 9,748 | 10,625 | 9,409 | 9,768 | 9,717 | 9,340 | 9,592 | 11,051 | 10,339 | 7,233 | 7,494 | 7,710 | 7,479 | 2,555 | 2,580 | 3,177 | 3,612 |
Deferred Tax Liabilities Non-Current
| 3,307 | 2,675 | 3,097 | 2,893 | 2,945 | 2,632 | 3,639 | 2,751 | 2,414 | 4,170 | 2,928 | 1,877 | 1,041 | 1,494 | 1,742 | 229 | 2,414 | 3,593 | 1,365 |
Other Non-Current Liabilities
| 13,729 | 192 | 276 | 344 | 307 | 183 | 56 | 73 | 97 | 165 | 162 | 234 | 270 | 465 | 488 | 10 | 10 | 3,337 | 2,162 |
Total Non-Current Liabilities
| 50,576 | 57,615 | 36,943 | 39,448 | 46,311 | 39,838 | 41,324 | 35,357 | 26,893 | 24,130 | 25,260 | 24,561 | 26,349 | 18,050 | 20,813 | 8,622 | 16,675 | 31,730 | 26,619 |
Total Liabilities
| 99,235 | 107,003 | 94,316 | 87,547 | 93,076 | 85,974 | 81,553 | 68,031 | 58,067 | 57,569 | 55,360 | 54,051 | 63,379 | 60,456 | 56,545 | 48,499 | 64,973 | 80,476 | 89,868 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 1,745 | 1,390 | 1,217 | 2,905 | 2,088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 10,003 | 10,003 | 10,003 | 10,003 | 10,003 | 10,003 | 10,003 | 9,924 | 9,924 | 9,924 | 9,924 | 9,924 | 9,924 | 9,924 | 9,924 | 9,924 | 9,924 | 9,604 | 7,200 |
Retained Earnings
| 32,881 | 34,004 | 32,585 | 28,668 | 34,197 | 48,706 | 49,352 | 47,372 | 44,376 | 42,812 | 39,880 | 37,045 | 36,589 | 34,111 | 31,363 | 31,640 | 30,246 | 19,289 | 12,901 |
Accumulated Other Comprehensive Income/Loss
| -2,483 | -1,745 | -1,390 | -1,217 | -2,905 | -2,088 | 872 | 616 | 3,120 | 4,594 | 1,747 | 2,880 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 747 | -809 | 11 | 226 | -1,593 | 331 | 2,421 | 2,511 | 830 | 2,495 | 2,538 | 2,538 | 3,915 | 4,000 | 3,757 | 1,684 | 7,291 | 5,484 | -319 |
Total Shareholders Equity
| 41,148 | 43,198 | 42,599 | 38,897 | 42,607 | 59,040 | 62,648 | 60,423 | 58,250 | 59,825 | 54,089 | 52,387 | 50,428 | 48,035 | 45,044 | 43,248 | 47,461 | 34,377 | 19,782 |
Total Equity
| 47,832 | 49,406 | 48,646 | 44,773 | 48,315 | 67,353 | 72,204 | 67,073 | 64,397 | 65,884 | 59,760 | 58,540 | 56,532 | 53,149 | 48,551 | 46,814 | 51,072 | 37,214 | 21,939 |
Total Liabilities & Shareholders Equity
| 147,071 | 156,409 | 142,962 | 132,320 | 141,391 | 153,327 | 153,757 | 135,104 | 122,464 | 123,453 | 115,120 | 112,591 | 119,911 | 113,605 | 105,096 | 95,313 | 116,045 | 117,690 | 111,807 |