Mitsubishi Steel Mfg. Co., Ltd.

TSE:5632.T

1341 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720052004
Assets:
Current Assets:
Cash & Cash Equivalents 22,23725,62119,97319,00120,30317,11214,79716,20212,26611,45310,51510,5719,6868,7295,5497,3784,4244,9197,177
Short Term Investments 225,000-6,0704,0009,0009,00013,60022,50017,50011,50015,50016,10017,20011,5008,000-93750099
Cash and Short Term Investments 22,23730,62119,97323,00129,30326,11228,39738,70229,76622,95326,01526,67126,88620,22913,5497,3784,9244,9287,186
Net Receivables 33,89431,86133,27525,61224,84730,94529,68925,28522,36624,72024,62723,12131,19926,09122,97921,32233,92534,18030,000
Inventory 31,47933,06529,09321,44029,22120,96919,60914,71415,65515,63615,06912,45313,81815,43613,96716,88617,29014,44212,938
Other Current Assets 5,30610,2617,9986,5475,75010,3707,8514,8833,5852,7961,0682,7242,0132,7792,7411,7971,9931,8371,898
Total Current Assets 92,916105,80890,33976,60089,12188,39685,54683,58471,37266,10566,77964,96973,91664,53553,23647,38358,13255,38752,022
Non-Current Assets:
Property, Plant & Equipment, Net 38,34837,89338,71938,57239,05139,46037,09826,78624,96125,93226,17726,87427,18729,71633,30731,26734,14935,76339,875
Goodwill 000003,0923,409006391,0051,3711,7362,1022,4670000
Intangible Assets 7907441,0021,4391,4148,8139,5001,9731,9571,9381,8412,069991269210285372309247
Goodwill and Intangible Assets 7907441,0021,4391,41411,90512,9091,9731,9572,5772,8463,4402,7272,3712,677285372309247
Long Term Investments 5,91411,52112,40515,30311,25313,0211,607-4,3692,62012,654605-1,107-3,7512,2695,66114,33215,30218,44112,843
Tax Assets 3783724143164564461811,5911,7292,1632,0691,3031,7032,2241,1361,223993574465
Other Non-Current Assets 8,725698186939516,41625,53919,82514,02216,64417,11218,12912,4909,0798237,0977,2166,355
Total Non-Current Assets 54,15550,59952,62155,71652,26764,92768,21151,52051,09257,34848,34147,62245,99549,07051,86047,93057,91362,30359,785
Total Assets 147,071156,409142,962132,320141,391153,327153,757135,104122,464123,453115,120112,591119,911113,605105,09695,313116,045117,690111,807
Liabilities & Equity:
Current Liabilities:
Account Payables 22,21716,24715,55312,33711,12513,35810,97311,11810,92617,28416,24315,16319,71523,23519,12918,14128,09900
Short Term Debt 20,20920,88925,73826,24624,96918,44017,48010,75711,40010,3168,2098,2668,2418,9199,34013,24710,27538,92057,423
Tax Payables 2421,1433,9221,3524682,2476131,1173401,3999713902,9784,0746151,6744,0105,0081,706
Deferred Revenue 2462,6126,4631,4364782,2756661,1865531,6311,8541,2614,1564,8811,1741,6744,05600
Other Current Liabilities 5,9879,6409,6198,08010,19312,06311,1109,6138,2954,2083,7944,8004,9185,3716,0896,8155,8689,8265,826
Total Current Liabilities 48,65949,38857,37348,09946,76546,13640,22932,67431,17433,43930,10029,49037,03042,40635,73239,87748,29848,74663,249
Non-Current Liabilities:
Long Term Debt 35,61945,75923,82225,58633,65027,25527,91223,19314,7908,74411,83115,21717,5448,38111,1045,82811,67121,62319,480
Deferred Revenue Non-Current -2,0798,9899,74810,6259,4099,7689,7179,3409,59211,05110,3397,2337,4947,7107,4792,5552,5803,1773,612
Deferred Tax Liabilities Non-Current 3,3072,6753,0972,8932,9452,6323,6392,7512,4144,1702,9281,8771,0411,4941,7422292,4143,5931,365
Other Non-Current Liabilities 13,72919227634430718356739716516223427046548810103,3372,162
Total Non-Current Liabilities 50,57657,61536,94339,44846,31139,83841,32435,35726,89324,13025,26024,56126,34918,05020,8138,62216,67531,73026,619
Total Liabilities 99,235107,00394,31687,54793,07685,97481,55368,03158,06757,56955,36054,05163,37960,45656,54548,49964,97380,47689,868
Equity:
Preferred Stock 01,7451,3901,2172,9052,0880000000000000
Common Stock 10,00310,00310,00310,00310,00310,00310,0039,9249,9249,9249,9249,9249,9249,9249,9249,9249,9249,6047,200
Retained Earnings 32,88134,00432,58528,66834,19748,70649,35247,37244,37642,81239,88037,04536,58934,11131,36331,64030,24619,28912,901
Accumulated Other Comprehensive Income/Loss -2,483-1,745-1,390-1,217-2,905-2,0888726163,1204,5941,7472,8800000000
Other Total Stockholders Equity 747-80911226-1,5933312,4212,5118302,4952,5382,5383,9154,0003,7571,6847,2915,484-319
Total Shareholders Equity 41,14843,19842,59938,89742,60759,04062,64860,42358,25059,82554,08952,38750,42848,03545,04443,24847,46134,37719,782
Total Equity 47,83249,40648,64644,77348,31567,35372,20467,07364,39765,88459,76058,54056,53253,14948,55146,81451,07237,21421,939
Total Liabilities & Shareholders Equity 147,071156,409142,962132,320141,391153,327153,757135,104122,464123,453115,120112,591119,911113,605105,09695,313116,045117,690111,807