Shih Wei Navigation Co., Ltd.
TWSE:5608.TW
17.95 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,225.739 | 6,715.813 | 5,532.719 | 2,670.823 | 3,804.396 | 4,024.044 | 3,498.629 | 3,523.206 | 4,463.223 | 4,471.203 | 4,657.687 | 4,045.636 | 4,061.861 | 4,195.953 | 3,887.945 | 4,603.024 | 3,397.744 | 3,251.534 |
Cost of Revenue
| 3,089.652 | 3,545.284 | 2,949.779 | 3,136.862 | 3,435.074 | 3,425.977 | 3,824.245 | 4,120.838 | 4,187.455 | 4,118.882 | 4,118.783 | 3,618.581 | 2,640.639 | 2,423.409 | 2,314.369 | 2,184.124 | 1,669.855 | 1,927.745 |
Gross Profit
| 136.087 | 3,170.529 | 2,582.94 | -466.039 | 369.322 | 598.067 | -325.616 | -597.632 | 275.768 | 352.321 | 538.904 | 427.055 | 1,421.222 | 1,772.544 | 1,573.576 | 2,418.9 | 1,727.889 | 1,323.789 |
Gross Profit Ratio
| 0.042 | 0.472 | 0.467 | -0.174 | 0.097 | 0.149 | -0.093 | -0.17 | 0.062 | 0.079 | 0.116 | 0.106 | 0.35 | 0.422 | 0.405 | 0.526 | 0.509 | 0.407 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 303.295 | 341.786 | 311.796 | 0 | 235.126 | 296.23 | 326.445 | 262.073 | 229.227 | 0 | 201.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | -4.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 303.295 | 341.786 | 307.098 | 214.792 | 235.126 | 296.23 | 326.445 | 262.073 | 229.227 | 209.228 | 201.994 | 195.575 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -303.295 | 73.979 | 311.796 | 221.859 | 17.069 | 60.497 | 45.327 | 135.707 | 92.17 | 96.344 | 122.242 | 194.812 | 84.245 | 65.733 | 165.851 | 69.761 | 115.873 | 168.564 |
Operating Expenses
| 303.295 | 341.786 | 311.796 | 221.859 | 235.126 | 296.23 | 326.445 | 262.073 | 229.227 | 212.3 | 201.994 | 200.622 | 188.31 | 200.508 | 191.28 | 202.031 | 136.673 | 132.982 |
Operating Income
| -167.208 | 2,767.938 | 2,399.381 | -534.011 | 209.67 | 301.837 | -652.061 | -859.705 | 46.541 | 140.021 | 336.91 | 226.433 | 1,232.912 | 1,572.036 | 1,382.296 | 2,216.869 | 1,591.216 | 1,190.807 |
Operating Income Ratio
| -0.052 | 0.412 | 0.434 | -0.2 | 0.055 | 0.075 | -0.186 | -0.244 | 0.01 | 0.031 | 0.072 | 0.056 | 0.304 | 0.375 | 0.356 | 0.482 | 0.468 | 0.366 |
Total Other Income Expenses Net
| -326.398 | -336.941 | -87.707 | -468.554 | -667.846 | -574.419 | -1,489.512 | -274.884 | -42.878 | 151.827 | 87.311 | 524.525 | -130.99 | -231.853 | 250.225 | 2,191.894 | 383.673 | 293.954 |
Income Before Tax
| -493.606 | 2,430.997 | 2,311.674 | -1,002.565 | -458.176 | -272.582 | -2,141.573 | -1,134.589 | 3.663 | 291.848 | 424.221 | 750.958 | 1,101.922 | 1,340.183 | 1,632.521 | 4,408.763 | 1,974.889 | 1,484.761 |
Income Before Tax Ratio
| -0.153 | 0.362 | 0.418 | -0.375 | -0.12 | -0.068 | -0.612 | -0.322 | 0.001 | 0.065 | 0.091 | 0.186 | 0.271 | 0.319 | 0.42 | 0.958 | 0.581 | 0.457 |
Income Tax Expense
| 78.282 | 497.025 | 398.363 | 4.603 | 15.051 | 1.969 | 13.524 | -2.956 | 64.814 | 68.327 | 70.783 | 93.88 | 193.427 | 205.164 | 386.505 | 397.828 | 150.706 | 71.409 |
Net Income
| -571.888 | 2,028.642 | 2,002.509 | -1,007.168 | -473.227 | -151.002 | -2,033.504 | -1,092.931 | -50.429 | 224.974 | 353.6 | 657.078 | 908.495 | 1,135.019 | 1,246.016 | 4,010.935 | 1,824.183 | 1,413.352 |
Net Income Ratio
| -0.177 | 0.302 | 0.362 | -0.377 | -0.124 | -0.038 | -0.581 | -0.31 | -0.011 | 0.05 | 0.076 | 0.162 | 0.224 | 0.271 | 0.32 | 0.871 | 0.537 | 0.435 |
EPS
| -1.52 | 6.03 | 6.71 | -3.38 | -1.59 | -0.51 | -10.34 | -3.67 | -0.17 | 0.75 | 1.2 | 2.68 | 3.32 | 4.16 | 4.68 | 15.03 | 7.22 | 6.44 |
EPS Diluted
| -1.52 | 5.99 | 6.68 | -3.38 | -1.59 | -0.51 | -10.34 | -3.67 | -0.17 | 0.75 | 1.2 | 2.62 | 3.31 | 4.1 | 4.67 | 15.03 | 7.09 | 6.42 |
EBITDA
| 1,513.058 | 4,157.096 | 3,699.47 | 908.563 | 1,744.664 | 1,814.971 | 1,094.574 | 900.677 | 1,805.957 | 1,747.99 | 2,013.915 | 1,980.523 | 2,085.669 | 2,207.917 | 2,525.787 | 3,116.994 | 2,383.279 | 2,030.532 |
EBITDA Ratio
| 0.469 | 0.619 | 0.669 | 0.34 | 0.459 | 0.451 | 0.313 | 0.256 | 0.405 | 0.391 | 0.432 | 0.49 | 0.513 | 0.526 | 0.65 | 0.677 | 0.701 | 0.624 |