Shih Wei Navigation Co., Ltd.
TWSE:5608.TW
17.95 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 3,384.225 | 5,374.819 | 5,082.169 | 373.778 | 413.705 | 373.072 | 365.271 | 278.701 | 1,341.186 | 1,060.03 | 883.238 | 996.065 | 1,981.114 | 2,548.703 | 3,238.304 | 4,081.246 | 2,376.616 | 1,607.262 |
Short Term Investments
| 313.872 | 229.16 | 129.541 | 325.436 | 305.59 | 415.49 | 251.149 | 174.059 | 26.548 | 7.913 | 616.089 | 156.929 | 104.788 | 120.757 | 39.012 | 169.644 | 320.937 | 384.757 |
Cash and Short Term Investments
| 3,698.097 | 5,603.979 | 5,211.71 | 699.214 | 719.295 | 788.562 | 616.42 | 452.76 | 1,367.734 | 1,067.943 | 1,499.327 | 1,152.994 | 2,085.902 | 2,669.46 | 3,277.316 | 4,250.89 | 2,697.553 | 1,992.019 |
Net Receivables
| 27.766 | 50.281 | 48.336 | 242.127 | 140.266 | 53.511 | 532.757 | 69.336 | 296.138 | 102.538 | 914.522 | 45.463 | 1,492.349 | 1,020.625 | 147.046 | 17.506 | 15.724 | 5.42 |
Inventory
| 119.594 | 196.994 | 163.387 | 149.137 | 235.317 | 175.958 | 203.663 | 266.003 | 254.986 | 250.42 | 235.861 | 258.086 | 163.659 | 87.612 | 104.855 | 93.274 | 112.849 | 79.699 |
Other Current Assets
| 277 | 229.374 | 142 | 140.52 | 132.324 | 166.114 | 194.02 | 340.529 | 356.262 | 273.257 | 233.106 | 258.585 | 223.398 | 166.729 | 186.116 | 412.52 | 484.397 | 347.786 |
Total Current Assets
| 4,122.457 | 6,080.628 | 5,565.433 | 1,230.998 | 1,227.202 | 1,184.145 | 1,546.86 | 1,128.628 | 2,275.12 | 1,694.158 | 2,882.816 | 1,715.128 | 3,965.308 | 3,944.426 | 3,715.333 | 4,774.19 | 3,310.523 | 2,424.924 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 16,733.725 | 18,856.706 | 18,381.483 | 19,979.262 | 22,608.685 | 24,637.123 | 25,409.597 | 30,411.944 | 31,772.545 | 28,723.685 | 25,400.375 | 26,151.786 | 19,769.821 | 16,455.145 | 15,891.873 | 13,251.48 | 10,564.254 | 8,683.165 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.024 | 0.035 | 0.697 | 1.359 |
Goodwill and Intangible Assets
| 313.872 | 0 | 129.541 | 382.372 | 326.708 | 421.16 | 297.589 | 272.296 | 117.145 | 846.365 | 1,303.362 | 0 | 0 | 0.012 | 0.024 | 0.035 | 0.697 | 1.359 |
Long Term Investments
| -73.649 | -141.886 | 49.898 | -258.662 | -215.756 | -406.49 | -100.001 | 92.573 | 336.132 | 302.1 | -349.241 | -128.541 | -76.367 | -58.217 | 15.47 | -65.14 | -161.215 | -240.483 |
Tax Assets
| 3.635 | 9.709 | 40.927 | 1.035 | 1.106 | 1.37 | 1.105 | 5.937 | 2.837 | 2.871 | 5.733 | 0 | 0 | 0 | 0 | 250.277 | 437.246 | 448.337 |
Other Non-Current Assets
| 47.786 | 277.874 | 155.015 | 292.841 | 414.142 | 350.225 | 603.34 | 668.679 | 67.358 | 62.315 | 59.62 | 1,222.55 | 772.293 | 653.474 | 236.418 | 79.124 | 50.839 | 110.485 |
Total Non-Current Assets
| 17,025.369 | 19,002.403 | 18,756.864 | 20,396.848 | 23,134.885 | 25,003.388 | 26,211.63 | 31,451.429 | 32,296.017 | 29,937.336 | 26,419.849 | 27,245.795 | 20,465.747 | 17,050.414 | 16,143.785 | 13,515.776 | 10,891.821 | 9,002.863 |
Total Assets
| 21,147.826 | 25,083.031 | 24,322.297 | 21,627.846 | 24,362.087 | 26,187.533 | 27,758.49 | 32,580.057 | 34,571.137 | 31,631.494 | 29,302.665 | 28,960.923 | 24,431.055 | 20,994.84 | 19,859.118 | 18,289.966 | 14,202.344 | 11,427.787 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 154.42 | 208.763 | 155.094 | 143.075 | 270.318 | 217.275 | 382.218 | 344.893 | 181.909 | 198.103 | 165.595 | 168.561 | 131.185 | 64.085 | 74.196 | 109.517 | 73.845 | 71.962 |
Short Term Debt
| 4,476.611 | 5,062.887 | 4,219.187 | 2,254.684 | 3,517.59 | 5,021.728 | 3,587.496 | 2,413.193 | 5,748.204 | 3,699.84 | 4,493.895 | 2,892.215 | 2,136.876 | 2,343.414 | 2,131.811 | 1,258.636 | 1,567.155 | 753.651 |
Tax Payables
| 115.029 | 123.571 | 0 | 0 | 0 | 0 | 0.028 | 0 | 51.387 | 31.059 | 58.028 | 37.959 | 132.145 | 25.15 | 540.865 | 141.688 | 9.963 | 38.621 |
Deferred Revenue
| 552.403 | 0 | 593.802 | 981.613 | 916.262 | 652.647 | 1,029.742 | 687.17 | 349.892 | 235.253 | 232.712 | 274.529 | 767.128 | 243.966 | 649.659 | 643.505 | 1,260.761 | 175.324 |
Other Current Liabilities
| 2.145 | 991.671 | 149.601 | 93.824 | 75.351 | 97.851 | 72.689 | 94.971 | 160.051 | 175.479 | 130.925 | 257.529 | 50.821 | 122.246 | 128.923 | 84.472 | 3.71 | 4.011 |
Total Current Liabilities
| 5,185.579 | 6,263.321 | 5,117.684 | 3,473.196 | 4,779.521 | 5,989.501 | 5,072.145 | 3,540.227 | 6,440.056 | 4,308.675 | 5,023.127 | 3,592.834 | 3,086.01 | 2,773.711 | 2,984.589 | 2,096.13 | 2,905.471 | 1,004.948 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 5,542.427 | 7,750.393 | 11,561.827 | 14,327.551 | 14,275.979 | 14,109.579 | 15,944.316 | 19,008.697 | 18,346.779 | 17,986.697 | 15,560.223 | 17,689.532 | 13,295.016 | 10,087.981 | 8,004.74 | 6,934.156 | 4,521.712 | 4,800.9 |
Deferred Revenue Non-Current
| -11,444.024 | 7,749.697 | 0 | 247.246 | 422.942 | 0 | 0 | 1,583.223 | 15.156 | 0 | 14.988 | 13.521 | 41.188 | 22.474 | 14.948 | 17.514 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 716.018 | 869.436 | 526.775 | 88.468 | 84.053 | 69.215 | 67.055 | 57.243 | 56.365 | 56.704 | 55.802 | 79.596 | 129.577 | 148.865 | 117.265 | 35.928 | 0 | 0 |
Other Non-Current Liabilities
| 11,444.024 | -7,749.697 | 96.156 | 0.013 | 0.008 | 595.45 | 1,218.034 | 1.904 | 0.29 | 14.689 | 0.036 | 0.288 | 0.297 | 242.311 | 163.471 | 0.157 | 17.543 | 41.243 |
Total Non-Current Liabilities
| 6,258.445 | 8,619.829 | 12,184.758 | 14,663.278 | 14,782.982 | 14,774.244 | 17,229.405 | 20,651.067 | 18,418.59 | 18,058.09 | 15,631.049 | 17,782.937 | 13,466.078 | 10,501.631 | 8,300.424 | 6,987.755 | 4,539.255 | 4,842.143 |
Total Liabilities
| 11,444.024 | 14,883.15 | 17,302.442 | 18,136.474 | 19,562.503 | 20,763.745 | 22,301.55 | 24,191.294 | 24,858.646 | 22,366.765 | 20,654.176 | 21,375.771 | 16,552.088 | 13,275.342 | 11,285.013 | 9,083.885 | 7,444.726 | 5,847.091 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 635.162 | 0 | 0 | 0 | 0 | 0 | 0 | 181.359 | 812.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,892.716 | 3,692.671 | 3,292.671 | 2,792.671 | 2,792.671 | 2,792.671 | 4,235.606 | 4,235.606 | 4,235.606 | 4,033.5 | 4,033.5 | 3,663.5 | 3,663.5 | 3,663.5 | 3,563.5 | 3,472.603 | 3,369.857 | 2,784.97 |
Retained Earnings
| 1,882.052 | 2,031.323 | 2,002.718 | -1,422.909 | -510.428 | -157.763 | -1,442.933 | 582.695 | 1,495.138 | 3,615.306 | 1,304.59 | 1,855.463 | 1,488.735 | 2,739.882 | 3,265.296 | 4,869.697 | 2,674.937 | 2,161.647 |
Accumulated Other Comprehensive Income/Loss
| 958.165 | 1,810.929 | -635.162 | 962.784 | 1,263.362 | 1,440.887 | 1,174.467 | 1,936.412 | 2,323.995 | -181.359 | -812.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,750.735 | 2,591.039 | 1,555.877 | 1,047.539 | 1,047.539 | 1,046.678 | 1,060.592 | 1,067.183 | 1,063.58 | 1,282.473 | 3,141.971 | 2,066.189 | 2,726.732 | 1,316.116 | 1,745.309 | 863.781 | 712.824 | 634.079 |
Total Shareholders Equity
| 9,483.668 | 10,125.962 | 6,851.266 | 3,380.085 | 4,593.144 | 5,122.473 | 5,027.732 | 7,821.896 | 9,118.319 | 8,931.279 | 8,480.061 | 7,585.152 | 7,878.967 | 7,719.498 | 8,574.105 | 9,206.081 | 6,757.618 | 5,580.696 |
Total Equity
| 9,703.802 | 10,199.881 | 7,019.855 | 3,491.372 | 4,799.584 | 5,423.788 | 5,456.94 | 8,388.763 | 9,712.491 | 9,264.729 | 8,648.489 | 7,585.152 | 7,878.967 | 7,719.498 | 8,574.105 | 9,206.081 | 6,757.618 | 5,580.696 |
Total Liabilities & Shareholders Equity
| 21,147.826 | 25,083.031 | 24,322.297 | 21,627.846 | 24,362.087 | 26,187.533 | 27,758.49 | 32,580.057 | 34,571.137 | 31,631.494 | 29,302.665 | 28,960.923 | 24,431.055 | 20,994.84 | 19,859.118 | 18,289.966 | 14,202.344 | 11,427.787 |