Chong Hong Construction Co., Ltd.
TWSE:5534.TW
87.9 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,159.774 | 544.113 | 6,835.959 | 1,800.914 | 514.951 | 646.312 | 2,632.34 | 969.767 | 1,480.538 | 3,621.765 | 3,511.747 | 386.946 | 258.666 | 692.082 | 4,674.834 | 979.775 | 969.838 | 2,573.106 | 3,200.098 | 1,973.212 | 1,655.646 | 2,789.043 | 1,437.651 | 1,615.66 | 1,995.272 | 7,057.781 | 2,989.41 | 1,391.631 | 1,546.849 | 1,045.089 | 684.94 | 860.8 | 853.583 | 2,899.139 | 1,292.479 | 1,008.832 | 478.026 | 336.867 | 2,927.234 | 1,195.589 | 1,033.815 | 52.048 | 642.972 | 504.448 | 90.564 | 6,995.283 | 4,118.487 | 2,895.321 | 246.396 | 465.594 | 1,494.582 | 746.564 | 769.228 | 2,242.486 | 947.725 | 2,137.598 | 2,001.19 | 1,565.578 |
Cost of Revenue
| 1,471.35 | 337.508 | 4,777.105 | 1,287.749 | 379.352 | 410.141 | 1,478.588 | 552.528 | 864.67 | 1,982.765 | 2,076.088 | 292.678 | 209.186 | 426.755 | 3,403.114 | 664.5 | 623.86 | 1,532.796 | 2,074.631 | 1,098.512 | 1,039.069 | 1,697.648 | 848.62 | 920.459 | 1,420.848 | 4,277.33 | 1,722.229 | 847.138 | 975.185 | 479.106 | 486.57 | 592.299 | 541.731 | 2,182.005 | 847.253 | 569.427 | 363.239 | 194.89 | 1,507.163 | 610.117 | 454.897 | 41.709 | 297.1 | 241.334 | 57.237 | 2,071.118 | 1,343.795 | 1,361.221 | 132.139 | 227.45 | 641.197 | 375.982 | 435.762 | 994.777 | 586.668 | 1,159.791 | 971.001 | 852.658 |
Gross Profit
| 688.424 | 206.605 | 2,058.854 | 513.165 | 135.599 | 236.171 | 1,153.752 | 417.239 | 615.868 | 1,639 | 1,435.659 | 94.268 | 49.48 | 265.327 | 1,271.72 | 315.275 | 345.978 | 1,040.31 | 1,125.467 | 874.7 | 616.577 | 1,091.395 | 589.031 | 695.201 | 574.424 | 2,780.451 | 1,267.181 | 544.493 | 571.664 | 565.983 | 198.37 | 268.501 | 311.852 | 717.134 | 445.226 | 439.405 | 114.787 | 141.977 | 1,420.071 | 585.472 | 578.918 | 10.339 | 345.872 | 263.114 | 33.327 | 4,924.165 | 2,774.692 | 1,534.1 | 114.257 | 238.144 | 853.385 | 370.582 | 333.466 | 1,247.709 | 361.057 | 977.807 | 1,030.189 | 712.92 |
Gross Profit Ratio
| 0.319 | 0.38 | 0.301 | 0.285 | 0.263 | 0.365 | 0.438 | 0.43 | 0.416 | 0.453 | 0.409 | 0.244 | 0.191 | 0.383 | 0.272 | 0.322 | 0.357 | 0.404 | 0.352 | 0.443 | 0.372 | 0.391 | 0.41 | 0.43 | 0.288 | 0.394 | 0.424 | 0.391 | 0.37 | 0.542 | 0.29 | 0.312 | 0.365 | 0.247 | 0.344 | 0.436 | 0.24 | 0.421 | 0.485 | 0.49 | 0.56 | 0.199 | 0.538 | 0.522 | 0.368 | 0.704 | 0.674 | 0.53 | 0.464 | 0.511 | 0.571 | 0.496 | 0.434 | 0.556 | 0.381 | 0.457 | 0.515 | 0.455 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 54.692 | 67.475 | 133.924 | 48.068 | 49.871 | 56.203 | 133.457 | 41.655 | 44.553 | 53.905 | 97.528 | 33.486 | 31.738 | 40.343 | 95.902 | 34.125 | 34.614 | 29.201 | 65.663 | 50.749 | 38.885 | 36.457 | 62.765 | 46.823 | 51.393 | 44.614 | 43.257 | 47.077 | 46.622 | 42.456 | 81.074 | 38.157 | 28.877 | 28.859 | 74.446 | 27.636 | 24.068 | 27.285 | 92.748 | 28.72 | 32.981 | 26.023 | 73.895 | 27.479 | 32.114 | 28.165 | 99.29 | 30.9 | 31.637 | 24.695 | 63.061 | 30.072 | 24.396 | 19.074 | 43.927 | 20.034 | 22.983 | 18.568 |
Selling & Marketing Expenses
| 117.891 | 28.109 | 263.085 | 67.271 | 24.998 | 12.052 | 101.418 | 30.342 | 65.291 | 60.474 | 80.63 | 10.889 | 4.469 | 28.35 | 107.979 | 26.1 | 38.394 | 105.235 | 154.506 | 26.238 | 83.848 | 87.407 | 63.426 | 49.837 | 95.651 | 12.83 | 21.205 | 16.781 | 48.942 | 16.257 | 16.063 | 19.438 | 5.273 | 13.533 | 11.847 | 27.963 | 36.494 | 73.61 | 39.114 | 55.969 | 289.788 | 3.59 | 18.348 | 21.311 | 3.638 | 2.6 | 123.609 | 182.551 | 241.203 | 10.53 | 110.526 | 47.074 | 29.569 | 77.865 | 50.045 | 77.094 | 85.847 | 70.845 |
SG&A
| 172.583 | 95.584 | 397.009 | 115.339 | 74.869 | 68.255 | 234.875 | 71.997 | 109.844 | 114.379 | 178.158 | 44.375 | 36.207 | 68.693 | 203.881 | 60.225 | 73.008 | 134.436 | 220.169 | 76.987 | 122.733 | 123.864 | 126.191 | 96.66 | 147.044 | 57.444 | 64.462 | 63.858 | 95.564 | 58.713 | 97.137 | 57.595 | 34.15 | 42.392 | 86.293 | 55.599 | 60.562 | 100.895 | 131.862 | 84.689 | 322.769 | 29.613 | 92.243 | 48.79 | 35.752 | 30.765 | 222.899 | 213.451 | 272.84 | 35.225 | 173.587 | 77.146 | 53.965 | 96.939 | 93.972 | 97.128 | 108.83 | 89.413 |
Other Expenses
| -54.734 | 5.588 | -395.826 | -0.322 | 22.976 | 9.722 | 165.253 | 11.888 | 3.093 | 4.241 | 21.269 | 6.63 | 14.811 | 8.923 | 13.602 | 13.419 | 9.673 | -1.061 | -52.662 | 3.955 | 45.332 | 5.324 | 34.678 | 28.831 | 14.139 | 0.127 | 0.321 | 36.744 | 10.123 | 0.019 | 4.052 | 7.602 | 6.355 | 0.08 | -0.766 | 0.814 | 6.049 | 0.018 | -0.096 | 2.911 | 5.866 | 0.617 | -4.137 | -9.141 | 2.424 | 10.741 | -1.303 | 18.148 | 3.469 | 1.03 | 10.847 | 3.537 | -2.333 | 16.952 | 0.298 | 10.628 | 2.905 | 1.791 |
Operating Expenses
| 172.583 | 95.584 | 395.826 | 115.339 | 74.869 | 68.255 | 234.875 | 71.997 | 109.844 | 114.379 | 178.158 | 44.375 | 36.207 | 68.346 | 202.199 | 59.458 | 75.08 | 131.712 | 220.779 | 77.372 | 122.847 | 123.808 | 126.221 | 96.652 | 147.7 | 57.292 | 64.11 | 63.62 | 94.859 | 58.211 | 95.398 | 57.345 | 34.311 | 42.572 | 86.538 | 56.11 | 61.562 | 101.196 | 132.757 | 85.083 | 323.201 | 30.23 | 92.534 | 49.17 | 36.002 | 30.765 | 222.899 | 213.451 | 272.84 | 35.225 | 173.587 | 77.146 | 53.965 | 96.939 | 93.972 | 97.128 | 108.83 | 89.413 |
Operating Income
| 517.066 | 116.945 | 1,663.028 | 397.638 | 85.454 | 177.85 | 1,085.739 | 357.035 | 509.113 | 1,528.304 | 1,313.684 | 49.893 | 13.273 | 196.981 | 1,069.521 | 255.817 | 270.898 | 908.598 | 904.688 | 797.328 | 493.73 | 967.587 | 462.81 | 598.549 | 426.724 | 2,723.159 | 1,203.071 | 480.873 | 476.805 | 507.772 | 102.972 | 211.156 | 277.541 | 674.562 | 358.688 | 383.295 | 53.225 | 40.781 | 1,287.314 | 500.389 | 255.717 | -19.891 | 253.338 | 213.944 | -2.675 | 4,893.4 | 2,551.793 | 1,320.649 | -158.583 | 202.919 | 679.798 | 293.436 | 279.501 | 1,150.77 | 267.085 | 880.679 | 921.359 | 623.507 |
Operating Income Ratio
| 0.239 | 0.215 | 0.243 | 0.221 | 0.166 | 0.275 | 0.412 | 0.368 | 0.344 | 0.422 | 0.374 | 0.129 | 0.051 | 0.285 | 0.229 | 0.261 | 0.279 | 0.353 | 0.283 | 0.404 | 0.298 | 0.347 | 0.322 | 0.37 | 0.214 | 0.386 | 0.402 | 0.346 | 0.308 | 0.486 | 0.15 | 0.245 | 0.325 | 0.233 | 0.278 | 0.38 | 0.111 | 0.121 | 0.44 | 0.419 | 0.247 | -0.382 | 0.394 | 0.424 | -0.03 | 0.7 | 0.62 | 0.456 | -0.644 | 0.436 | 0.455 | 0.393 | 0.363 | 0.513 | 0.282 | 0.412 | 0.46 | 0.398 |
Total Other Income Expenses Net
| -54.502 | -4.707 | 42.563 | -4.698 | -4.482 | -4.221 | -4.607 | -2.848 | -1.937 | -2.121 | -9.454 | -4.679 | 12.562 | 43.078 | 111.002 | 71.516 | 41.808 | 58.266 | 136.575 | 1.176 | 88.075 | 31.889 | 99.14 | 51.789 | 16.317 | 60.911 | 109.215 | 103.497 | 202.924 | 184.935 | 431.204 | 1,187.903 | -7.311 | -1.734 | -19.763 | -20.731 | -14.78 | -10.114 | -21.462 | -11.665 | -1.928 | -8.613 | -23.292 | -26.678 | 3.112 | 9.695 | 0.347 | 14.256 | 0.218 | 0.958 | 11.515 | -1.925 | -2.859 | 14.125 | -13.164 | 20.441 | -0.341 | -4.709 |
Income Before Tax
| 462.564 | 112.238 | 1,705.591 | 392.94 | 80.972 | 173.629 | 1,081.132 | 354.187 | 507.176 | 1,526.183 | 1,304.23 | 45.214 | 25.835 | 240.059 | 1,180.523 | 327.333 | 312.706 | 966.864 | 1,041.263 | 798.504 | 581.805 | 999.476 | 561.95 | 650.338 | 443.041 | 2,784.07 | 1,312.286 | 584.37 | 679.729 | 692.707 | 534.176 | 1,399.059 | 270.23 | 672.828 | 338.925 | 362.564 | 38.445 | 30.667 | 1,265.852 | 488.724 | 253.789 | -28.504 | 230.046 | 187.266 | 0.437 | 4,903.095 | 2,552.14 | 1,334.905 | -158.365 | 203.877 | 691.313 | 291.511 | 276.642 | 1,164.895 | 253.921 | 901.12 | 921.018 | 618.798 |
Income Before Tax Ratio
| 0.214 | 0.206 | 0.25 | 0.218 | 0.157 | 0.269 | 0.411 | 0.365 | 0.343 | 0.421 | 0.371 | 0.117 | 0.1 | 0.347 | 0.253 | 0.334 | 0.322 | 0.376 | 0.325 | 0.405 | 0.351 | 0.358 | 0.391 | 0.403 | 0.222 | 0.394 | 0.439 | 0.42 | 0.439 | 0.663 | 0.78 | 1.625 | 0.317 | 0.232 | 0.262 | 0.359 | 0.08 | 0.091 | 0.432 | 0.409 | 0.245 | -0.548 | 0.358 | 0.371 | 0.005 | 0.701 | 0.62 | 0.461 | -0.643 | 0.438 | 0.463 | 0.39 | 0.36 | 0.519 | 0.268 | 0.422 | 0.46 | 0.395 |
Income Tax Expense
| 90.995 | 25.29 | 350.102 | 62.01 | 76.047 | 29.341 | 201.656 | 66.125 | 75.249 | 273.283 | 248.027 | 53.592 | 8.522 | 25.017 | 27.334 | 26.97 | 79.255 | 33.991 | 35.024 | 37.177 | 133.349 | 43.395 | -7.763 | 28.61 | 178.603 | 75.539 | 69.227 | 16.292 | 94.985 | 46.477 | 20.322 | 12.104 | 21.429 | 42.484 | 14.925 | 12.629 | 43.116 | 29.507 | -205.445 | 39.404 | 239.443 | 20.918 | 9.426 | -0.085 | 239.871 | 8.64 | 81.56 | 95.757 | 51.579 | 6.667 | 16.004 | 9.092 | 96.097 | 21.77 | -2.338 | 17.703 | 7.784 | -0.002 |
Net Income
| 371.761 | 86.949 | 1,356.004 | 330.886 | 4.86 | 144.285 | 879.476 | 288.041 | 431.902 | 1,252.925 | 1,056.058 | -8.315 | 17.368 | 215.103 | 1,153.219 | 300.365 | 233.246 | 932.889 | 1,000.268 | 767.202 | 448.412 | 956.11 | 569.871 | 621.725 | 264.441 | 2,708.615 | 1,243.16 | 568.096 | 584.738 | 646.151 | 513.914 | 1,386.956 | 248.814 | 630.347 | 324.166 | 349.922 | -4.554 | 1.048 | 1,471.325 | 449.444 | 14.328 | -49.432 | 220.642 | 187.353 | -239.437 | 4,894.455 | 2,470.543 | 1,239.14 | -209.955 | 197.202 | 675.276 | 282.411 | 180.523 | 1,143.122 | 256.281 | 883.422 | 913.222 | 618.779 |
Net Income Ratio
| 0.172 | 0.16 | 0.198 | 0.184 | 0.009 | 0.223 | 0.334 | 0.297 | 0.292 | 0.346 | 0.301 | -0.021 | 0.067 | 0.311 | 0.247 | 0.307 | 0.24 | 0.363 | 0.313 | 0.389 | 0.271 | 0.343 | 0.396 | 0.385 | 0.133 | 0.384 | 0.416 | 0.408 | 0.378 | 0.618 | 0.75 | 1.611 | 0.291 | 0.217 | 0.251 | 0.347 | -0.01 | 0.003 | 0.503 | 0.376 | 0.014 | -0.95 | 0.343 | 0.371 | -2.644 | 0.7 | 0.6 | 0.428 | -0.852 | 0.424 | 0.452 | 0.378 | 0.235 | 0.51 | 0.27 | 0.413 | 0.456 | 0.395 |
EPS
| 1.28 | 0.3 | 4.67 | 1.14 | 0.017 | 0.5 | 3.03 | 0.99 | 1.49 | 4.32 | 3.81 | -0.03 | 0.06 | 0.74 | 3.95 | 1.03 | 0.8 | 3.33 | 3.44 | 2.64 | 1.54 | 3.29 | 1.96 | 2.14 | 0.91 | 9.33 | 4.29 | 1.96 | 2.01 | 2.23 | 1.75 | 4.73 | 0.86 | 2.3 | 1.19 | 1.28 | -0.02 | 0.004 | 5.36 | 1.72 | 0.048 | -0.19 | 0.8 | 0.71 | -0.87 | 17.89 | 9.06 | 4.54 | -0.76 | 0.72 | 2.48 | 1.04 | 0.66 | 4.25 | 0.94 | 3.25 | 3.51 | 2.37 |
EPS Diluted
| 1.28 | 0.3 | 4.67 | 1.14 | 0.017 | 0.5 | 3.03 | 0.99 | 1.49 | 4.32 | 3.81 | -0.03 | 0.06 | 0.74 | 3.95 | 1.03 | 0.8 | 3.21 | 3.44 | 2.64 | 1.54 | 3.29 | 1.96 | 2.14 | 0.91 | 9.32 | 4.29 | 1.96 | 2.01 | 2.22 | 1.75 | 4.72 | 0.86 | 2.18 | 1.19 | 1.21 | -0.02 | 0.004 | 5.36 | 1.63 | 0.048 | -0.19 | 0.8 | 0.71 | -0.87 | 17.79 | 9.06 | 4.51 | -0.76 | 0.72 | 2.48 | 1.04 | 0.66 | 4.25 | 0.94 | 3.25 | 3.51 | 2.37 |
EBITDA
| 518.334 | 118.154 | 1,664.211 | 398.967 | 86.658 | 179.037 | 1,087.104 | 358.164 | 510.161 | 1,529.324 | 1,314.907 | 56.555 | 28.403 | 242.427 | 1,183.246 | 329.805 | 315.089 | 968.79 | 1,043.83 | 800.574 | 583.885 | 1,001.645 | 563.73 | 651.512 | 444.006 | 2,766.188 | 1,316.903 | 587.251 | 680.326 | 690.548 | 537.367 | 1,399.669 | 270.838 | 670.048 | 360.935 | 377.649 | 57.42 | 38.008 | 1,288.534 | 499.055 | 257.308 | -21.907 | 249.691 | 196.721 | 2.117 | 4,904.732 | 2,552.766 | 1,336.564 | -156.748 | 201.656 | 698.858 | 298.475 | 278.68 | 1,168.458 | 255.108 | 902.421 | 925.913 | 626.57 |
EBITDA Ratio
| 0.24 | 0.217 | 0.243 | 0.222 | 0.168 | 0.277 | 0.413 | 0.369 | 0.345 | 0.422 | 0.374 | 0.146 | 0.11 | 0.35 | 0.253 | 0.337 | 0.325 | 0.377 | 0.326 | 0.406 | 0.353 | 0.359 | 0.392 | 0.403 | 0.223 | 0.392 | 0.441 | 0.422 | 0.44 | 0.661 | 0.785 | 1.626 | 0.317 | 0.231 | 0.279 | 0.374 | 0.12 | 0.113 | 0.44 | 0.417 | 0.249 | -0.421 | 0.388 | 0.39 | 0.023 | 0.701 | 0.62 | 0.462 | -0.636 | 0.433 | 0.468 | 0.4 | 0.362 | 0.521 | 0.269 | 0.422 | 0.463 | 0.4 |