Chong Hong Construction Co., Ltd.
TWSE:5534.TW
87.9 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 1.03 | 1,352.027 | 1,610.443 | 1,785.614 | 1,322.299 | 1,685.985 | 1,019.381 | 649.625 | 2,320.471 | 1,225.146 | 499.803 | 983.76 | 1,200.925 | 574.492 | 217.939 | 228.773 | 27.59 | 34.27 |
Short Term Investments
| 1,733.597 | 174.5 | 304.259 | 298.794 | 184.143 | 319.467 | 144.236 | 203.796 | 149.205 | 168.645 | 406.284 | 95.07 | 83.624 | 8.339 | 7.244 | 3.452 | 15.77 | 20.714 |
Cash and Short Term Investments
| 1,734.627 | 1,526.527 | 1,914.702 | 2,084.408 | 1,506.442 | 2,005.452 | 1,163.617 | 853.421 | 2,469.676 | 1,393.791 | 906.087 | 1,078.83 | 1,284.549 | 582.831 | 225.183 | 232.225 | 43.36 | 54.984 |
Net Receivables
| 651.192 | 1,830.611 | 1,545.667 | 1,417.634 | 1,309.5 | 1,743.479 | 2,803.033 | 493.991 | 393.837 | 254.479 | 119.387 | 769.678 | 0 | 1,003.307 | 1,735.962 | 1,125.701 | 1,082.561 | 268.936 |
Inventory
| 41,363.858 | 42,388.092 | 37,064.297 | 28,773.931 | 25,775.376 | 22,738.495 | 24,056.789 | 24,252.406 | 24,138.117 | 24,078.859 | 21,993.582 | 13,299.064 | 15,371.4 | 12,137.995 | 12,328.443 | 12,632.645 | 12,678.483 | 11,613.936 |
Other Current Assets
| -43,749.677 | 351.089 | 531.035 | 1,132.043 | 1,062.47 | 978.444 | 873.735 | 910.634 | 718.001 | 326.596 | 258.345 | 6,691.656 | 2,191.806 | 75.897 | 128.85 | 530.824 | 393.616 | 189.555 |
Total Current Assets
| 45,139.623 | 46,096.319 | 41,055.701 | 33,408.016 | 29,653.788 | 27,465.87 | 28,897.174 | 26,510.452 | 27,719.631 | 26,053.725 | 23,277.401 | 21,069.55 | 18,847.755 | 13,800.03 | 14,418.438 | 14,521.395 | 14,198.02 | 12,127.411 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 94.714 | 97.463 | 95.937 | 97.378 | 99.442 | 85.062 | 86.06 | 87.2 | 88.339 | 88.242 | 340.051 | 31.359 | 33.788 | 39.872 | 41.041 | 435.26 | 466.872 | 471.227 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -45,634.187 | -46,508.7 | -41,729.059 | -34,079.058 | -30,354.573 | -27,922.835 | -30,048.746 | -28,529.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.358 | 19.267 | 26.667 |
Long Term Investments
| 62.43 | -112.491 | 78.876 | 202.089 | 300.449 | -98.034 | 528.883 | 1,338.131 | -105.772 | -142.372 | -366.155 | -69.124 | -45.315 | 25.922 | 30.341 | 63.783 | 24.157 | 19.55 |
Tax Assets
| 45,634.187 | 46,508.7 | 41,729.059 | 34,079.058 | 30,354.573 | 27,922.835 | 30,048.746 | 28,529.926 | 0 | 0 | 0 | 0 | 0 | 1 | 1.17 | 3.3 | 8.888 | 4.528 |
Other Non-Current Assets
| 337.42 | 427.409 | 498.545 | 371.575 | 300.894 | 469.937 | 536.629 | 594.143 | 647.814 | 1,038.628 | 1,114.133 | 804.951 | 445.215 | 365.094 | 403.199 | 23.777 | 4.786 | 2.355 |
Total Non-Current Assets
| 494.564 | 412.381 | 673.358 | 671.042 | 700.785 | 456.965 | 1,151.572 | 2,019.474 | 630.381 | 984.498 | 1,088.029 | 767.186 | 433.688 | 431.888 | 475.751 | 532.478 | 523.97 | 524.327 |
Total Assets
| 45,634.187 | 46,508.7 | 41,729.059 | 34,079.058 | 30,354.573 | 27,922.835 | 30,048.746 | 28,529.926 | 28,350.012 | 27,038.223 | 24,365.43 | 21,836.736 | 19,281.443 | 14,231.918 | 14,894.189 | 15,053.873 | 14,721.99 | 12,651.738 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 949.748 | 1,207.584 | 1,027.409 | 839.871 | 1,155.767 | 1,247.724 | 1,056.817 | 635.664 | 551.676 | 472.522 | 323.006 | 550.764 | 604.242 | 281.634 | 319.386 | 491.111 | 523.267 | 884.342 |
Short Term Debt
| 18,764.296 | 19,650.648 | 17,523.728 | 12,046.546 | 7,323.421 | 5,400.253 | 7,484.563 | 8,132.864 | 12,735.264 | 12,669.898 | 11,335.531 | 5,474.147 | 7,295.164 | 3,898.779 | 6,436.191 | 6,737.779 | 6,721.799 | 6,198.73 |
Tax Payables
| 1,133.754 | 826.782 | 306.217 | 60.412 | 91.321 | 112.574 | 79.414 | 32.942 | 58.682 | 9.643 | 145.389 | 230.554 | 133.87 | 22.91 | 48.795 | 20.911 | 28.351 | 10.398 |
Deferred Revenue
| 4,227.639 | 4,585.885 | 4,822.633 | 2,692.442 | 3,318.654 | 112.574 | 5,146.715 | 4,708.839 | 5,076.231 | 2,886.169 | 1,992.629 | 1,611.456 | 1,162.437 | 1,632.843 | 1,539.661 | 1,849.647 | 1,977.251 | 1,740.818 |
Other Current Liabilities
| 1,474.34 | 1,110.147 | 35.722 | 13.294 | 43.062 | 3,740.247 | 33.144 | 50.097 | 20.95 | 13.491 | 3.923 | 247.289 | 206.552 | 72.732 | 104.423 | 8.527 | 50.956 | 23.703 |
Total Current Liabilities
| 25,416.023 | 26,554.264 | 23,409.492 | 15,592.153 | 11,840.904 | 10,500.798 | 13,721.239 | 13,527.464 | 18,384.121 | 16,042.08 | 13,655.089 | 7,883.656 | 9,268.395 | 5,885.988 | 8,399.661 | 9,087.064 | 9,273.273 | 8,847.593 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 13.017 | 14.383 | 13.143 | 13.663 | 788.02 | 826.8 | 2,381.728 | 2,450 | 106.138 | 682.619 | 671.221 | 698.58 | 715.974 | 0 | 0 | 0 | 407.673 | 400.869 |
Deferred Revenue Non-Current
| 4,227.639 | 4,585.885 | 4,302.664 | 2,511.893 | 3,054.376 | 11,383.263 | 16,209.755 | 16,071.09 | 1,116.729 | 0 | 0 | 148.781 | 148.781 | 148.781 | 147.543 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -6,651.727 | -4,585.885 | -4,302.664 | -2,511.893 | -3,054.376 | -11,383.263 | -16,209.755 | -16,071.09 | -1,222.867 | 0 | 0 | 0.236 | 0.243 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,499.576 | 49.528 | 37.327 | 44.004 | 52.577 | 55.665 | 106.788 | 93.626 | 187.288 | 160.325 | 154.169 | 6.316 | 24.616 | 25.851 | 26.413 | 181.721 | 155.071 | 25.205 |
Total Non-Current Liabilities
| 88.505 | 63.911 | 50.47 | 57.667 | 840.597 | 882.465 | 2,488.516 | 2,543.626 | 187.288 | 842.944 | 825.39 | 853.913 | 889.614 | 174.632 | 173.956 | 181.721 | 562.744 | 426.074 |
Total Liabilities
| 25,504.528 | 26,618.175 | 23,459.962 | 15,649.82 | 12,681.501 | 11,383.263 | 16,209.755 | 16,071.09 | 18,571.409 | 16,885.024 | 14,480.479 | 8,737.569 | 10,158.009 | 6,060.62 | 8,573.617 | 9,268.785 | 9,836.017 | 9,273.667 |
Equity: | ||||||||||||||||||
Preferred Stock
| 11,337.204 | 11,354.557 | 9,750.48 | 10,257.933 | 9,784.468 | 9,061.223 | 6,664.615 | 5,642.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,903.26 | 2,903.26 | 2,903.26 | 2,903.26 | 2,903.26 | 2,903.26 | 2,903.26 | 2,903.26 | 2,743.176 | 2,612.549 | 2,488.142 | 2,481.503 | 2,446.14 | 2,414.56 | 2,263.192 | 2,055.679 | 1,815.729 | 1,461.971 |
Retained Earnings
| 11,337.204 | 11,354.557 | 9,750.48 | 10,257.933 | 9,784.468 | 9,061.223 | 6,664.615 | 5,642.429 | 3,532.955 | 6,422.409 | 4,536.246 | 8,313.046 | 4,646.029 | 4,153.041 | 2,592.741 | 2,891.202 | 1,962.028 | 1,561.664 |
Accumulated Other Comprehensive Income/Loss
| 5,223.638 | 4,967.042 | 4,949.713 | 4,602.367 | 4,319.293 | 16,539.572 | 13,838.991 | 12,458.836 | 2,638.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -10,838.791 | -10,856.144 | -9,252.067 | -9,759.52 | -9,286.055 | -21,193.233 | -16,400.259 | -14,275.921 | 824.005 | 1,078.203 | 2,820.401 | 2,264.446 | 1,991.157 | 1,563.655 | 1,452.603 | 826.109 | 1,108.04 | 354.195 |
Total Shareholders Equity
| 19,962.515 | 19,723.272 | 18,101.866 | 18,261.973 | 17,505.434 | 16,372.045 | 13,671.222 | 12,371.033 | 9,738.723 | 10,113.161 | 9,844.789 | 13,058.995 | 9,083.326 | 8,131.256 | 6,308.536 | 5,772.99 | 4,885.797 | 3,377.83 |
Total Equity
| 20,129.659 | 19,890.525 | 18,269.097 | 18,429.238 | 17,673.072 | 16,539.572 | 13,838.991 | 12,458.836 | 9,778.603 | 10,153.199 | 9,884.951 | 13,099.167 | 9,123.434 | 8,171.298 | 6,320.572 | 5,785.088 | 4,885.973 | 3,378.071 |
Total Liabilities & Shareholders Equity
| 45,634.187 | 46,508.7 | 41,729.059 | 34,079.058 | 30,354.573 | 27,922.835 | 30,048.746 | 28,529.926 | 28,350.012 | 27,038.223 | 24,365.43 | 21,836.736 | 19,281.443 | 14,231.918 | 14,894.189 | 15,053.873 | 14,721.99 | 12,651.738 |