Nippon Yakin Kogyo Co., Ltd.

TSE:5480.T

3975 (JPY) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 13,56527,8317,0584,7406,1448,2364,0882,7656511,319694-7,30119-1,867-9,857-18,52628,835
Depreciation & Amortization 5,6085,0294,1233,9753,8923,7983,6303,8443,5973,4693,8174,2474,9565,3885,7115,4055,039
Deferred Income Tax 00000000000000000
Stock Based Compensation 00000000000000000
Change In Working Capital 13,884-26,112-17,5342,324-419-2,582-2,9041,0202,843-3,827-2,9272,3372,160-4,513-1,61433,8721,389
Accounts Receivables -64-2,833-7,4048121,3841,030-2,341-300789-3053542,14000000
Inventory 10,047-23,179-16,7112,8041,931-2,515-6,335-3894,253-2,823-2,9271,5212,779-5,925-1,13425,173-491
Accounts Payables 2,334-2,2877,464-403-3,341-2,7785,9481,826-2,28600000000
Other Working Capital 1,5672,187-883-889-3931,6813,4311,409-1,410-1,004-200816-6191,412-4808,6991,880
Other Non Cash Items -6,233-3,0995,656143-1,638-280217732-321201-9121921,4075934,761-9,146-12,574
Operating Cash Flow 26,8243,649-69711,1827,9799,1725,0318,3616,7701,162672-5258,542-399-99911,60522,689
Investing Activities:
Investments In Property Plant And Equipment -8,064-13,131-16,028-6,652-5,505-6,396-2,746-3,030-3,603-4,259-3,376-4,654-4,177-2,906-2,552-5,043-9,750
Acquisitions Net 0412313072614357-709600-68501520
Purchases Of Investments -93-95-120-189-84-90-13-12-12-11-62-24-10-18-14-366-2,462
Sales Maturities Of Investments 317142460596921351398082131,720003004205
Other Investing Activites -7989-124240-93-612152-8179575328-17070-24
Investing Cash Flow -7,919-13,035-15,656-6,776-5,511-6,207-2,852-3,048-2,738-3,975-1,630-4,499-3,612-3,251-2,736-5,320-12,011
Financing Activities:
Debt Repayment -8,31311,65016,912-6,37410,731-1,939-2,710-3,408-4,9121,519-1,873-208-3554,1301,694-1,646-12,666
Common Stock Issued 0000000000004,0740000
Common Stock Repurchased -2,005-324-271-11-62300000-10-1-1-10-29-52
Dividends Paid -3,385-2,255-1,056-682-916-1,077-384-230000000-371-1,238-1,601
Other Financing Activities -615-541-536-928-500599619-590851-442-66884-281-6131,483-272-7
Financing Cash Flow -14,3188,53015,049-7,9958,692-2,417-2,475-4,228-4,0611,077-2,542-1243,4373,5162,796-3,185-14,326
Other Information:
Effect Of Forex Changes On Cash 1341092019-19294120-122138392-10-115-3745
Net Change In Cash 5,121-748-1,283-3,57011,141577-2551,105-150-1,599-3,497-5,0058,357-146-9332,726-3,644
Cash At End Of Period 16,91811,79712,54513,82817,3986,2575,6805,9354,8304,9806,57910,07615,0816,7246,8707,8035,077