Nippon Yakin Kogyo Co., Ltd.

TSE:5480.T

4550 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 16,91811,91012,64613,93517,4916,3595,7886,0454,9005,0426,63010,12115,1306,9387,3307,8915,141
Short Term Investments 116-988-780-980-626-746-40-57303030303030303070
Cash and Short Term Investments 17,03411,91012,64613,93517,4916,3595,7886,0454,9305,0726,66010,15115,1606,9687,3607,9215,211
Net Receivables 26,71629,82926,99619,59220,40421,78823,86220,54520,24321,04720,92521,98124,10924,34822,22423,63841,989
Inventory 64,10672,82849,64932,93835,74237,67435,15828,83928,45032,70429,88027,56029,08131,86125,93624,80149,975
Other Current Assets 3,9482,9342,4821,2749506365912332373351802681112815-10270
Total Current Assets 111,804117,50191,77367,73974,58766,45765,39955,66253,86059,15857,64559,96068,46163,20555,53556,25897,245
Non-Current Assets:
Property, Plant & Equipment, Net 98,68396,50388,29586,24378,56377,51176,21673,96475,17975,03774,12574,99974,55875,43378,12383,78985,520
Goodwill 00000000000000000
Intangible Assets 2,2782,8252,3081,6321,1239861,0351,2951,5561,1629039361,2411,4811,7382,1651,648
Goodwill and Intangible Assets 2,2782,8252,3081,6321,1239861,0351,2951,5561,1629039361,2411,4811,7382,1651,648
Long Term Investments 6,2425,2884,8765,4294,1074,9894,9874,0353,2034,8833,9644,1554,7815,0155,4304,1075,882
Tax Assets 1241251751591491488396107991421581634171,2931,630824
Other Non-Current Assets 85753662838249316148696765916006657798159041,107
Total Non-Current Assets 108,184104,79495,72093,49183,98083,65883,25280,00480,91481,85779,72580,84881,40883,12587,39992,59594,981
Total Assets 219,988222,294187,494161,230158,568150,115148,651135,666134,774141,015137,370140,808149,869146,330142,934148,853192,226
Liabilities & Equity:
Current Liabilities:
Account Payables 22,88321,62723,91716,45016,85320,19322,97217,02415,19917,48518,49119,89120,70221,53117,60616,17326,361
Short Term Debt 42,57343,08442,36639,28538,79837,94436,00437,66436,42138,49344,80845,64242,61743,26532,04142,25329,848
Tax Payables 8289,7732,0845351,5072,4877041,1381,1078844961156662056639077,697
Deferred Revenue 28511,6343,6071,9112,8833,8711,8402,1001,8231,5741,1237601,4621,0331,5121,8929,708
Other Current Liabilities 11,0175,4435,5235,5425,4956,6008,0854,2774,8684,4914,8065,1755,2144,0133,3433,5444,828
Total Current Liabilities 76,75881,78875,41363,18864,02968,60868,90161,06558,31162,04369,22871,46869,99569,84254,50263,86270,745
Non-Current Liabilities:
Long Term Debt 35,81747,19434,90224,10125,07715,20717,84217,53522,04925,05117,02618,05321,10420,71327,82115,91730,493
Deferred Revenue Non-Current 3,02910,82110,57010,64610,58810,4279,9399,6819,4499,0978,8309,2479,3609,4929,7359,67610,199
Deferred Tax Liabilities Non-Current 3,7992,8593,4557,0556,5086,5628,3828,3368,2048,8919,8529,9029,93811,5164,4762,71510,699
Other Non-Current Liabilities 10,847139841,1131,2361,3711,7582,1602,6111,6791,4361,6771,6432,1382,395822894
Total Non-Current Liabilities 53,49260,88749,91142,91543,40933,56737,92137,71242,31344,71837,14438,87942,04543,85944,42729,13052,285
Total Liabilities 130,250142,675125,324106,103107,438102,175106,82298,777100,624106,761106,372110,347112,040113,70198,92992,992123,030
Equity:
Preferred Stock 076,14558,98551,67848,58144,74900000000000
Common Stock 24,30124,30124,30124,30124,30124,30124,30124,30124,30124,30124,30124,30124,30122,25122,25122,25122,251
Retained Earnings 53,84543,54826,09318,54115,47411,0474,443255-1,851-2,697-5,135-5,7881,68887110,88822,77635,336
Accumulated Other Comprehensive Income/Loss 5,0293,4693,1803,4442,5443,1863,6782,9262,2923,2412,3872,50700000
Other Total Stockholders Equity 6,311-67,849-50,394-42,842-39,775-35,3489,4029,4029,4039,4049,4099,41011,8129,47710,28510,27810,975
Total Shareholders Equity 89,48679,61462,16555,12251,12547,93541,82436,88434,14534,24930,96230,43037,80132,59943,42455,30568,562
Total Equity 89,73879,61962,17055,12751,13047,94041,82936,88934,15034,25430,99830,46137,82932,62944,00555,86169,196
Total Liabilities & Shareholders Equity 219,988222,294187,494161,230158,568150,115148,651135,666134,774141,015137,370140,808149,869146,330142,934148,853192,226