Nippon Yakin Kogyo Co., Ltd.
TSE:5480.T
4550 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 16,918 | 11,910 | 12,646 | 13,935 | 17,491 | 6,359 | 5,788 | 6,045 | 4,900 | 5,042 | 6,630 | 10,121 | 15,130 | 6,938 | 7,330 | 7,891 | 5,141 |
Short Term Investments
| 116 | -988 | -780 | -980 | -626 | -746 | -40 | -57 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 70 |
Cash and Short Term Investments
| 17,034 | 11,910 | 12,646 | 13,935 | 17,491 | 6,359 | 5,788 | 6,045 | 4,930 | 5,072 | 6,660 | 10,151 | 15,160 | 6,968 | 7,360 | 7,921 | 5,211 |
Net Receivables
| 26,716 | 29,829 | 26,996 | 19,592 | 20,404 | 21,788 | 23,862 | 20,545 | 20,243 | 21,047 | 20,925 | 21,981 | 24,109 | 24,348 | 22,224 | 23,638 | 41,989 |
Inventory
| 64,106 | 72,828 | 49,649 | 32,938 | 35,742 | 37,674 | 35,158 | 28,839 | 28,450 | 32,704 | 29,880 | 27,560 | 29,081 | 31,861 | 25,936 | 24,801 | 49,975 |
Other Current Assets
| 3,948 | 2,934 | 2,482 | 1,274 | 950 | 636 | 591 | 233 | 237 | 335 | 180 | 268 | 111 | 28 | 15 | -102 | 70 |
Total Current Assets
| 111,804 | 117,501 | 91,773 | 67,739 | 74,587 | 66,457 | 65,399 | 55,662 | 53,860 | 59,158 | 57,645 | 59,960 | 68,461 | 63,205 | 55,535 | 56,258 | 97,245 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 98,683 | 96,503 | 88,295 | 86,243 | 78,563 | 77,511 | 76,216 | 73,964 | 75,179 | 75,037 | 74,125 | 74,999 | 74,558 | 75,433 | 78,123 | 83,789 | 85,520 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,278 | 2,825 | 2,308 | 1,632 | 1,123 | 986 | 1,035 | 1,295 | 1,556 | 1,162 | 903 | 936 | 1,241 | 1,481 | 1,738 | 2,165 | 1,648 |
Goodwill and Intangible Assets
| 2,278 | 2,825 | 2,308 | 1,632 | 1,123 | 986 | 1,035 | 1,295 | 1,556 | 1,162 | 903 | 936 | 1,241 | 1,481 | 1,738 | 2,165 | 1,648 |
Long Term Investments
| 6,242 | 5,288 | 4,876 | 5,429 | 4,107 | 4,989 | 4,987 | 4,035 | 3,203 | 4,883 | 3,964 | 4,155 | 4,781 | 5,015 | 5,430 | 4,107 | 5,882 |
Tax Assets
| 124 | 125 | 175 | 159 | 149 | 148 | 83 | 96 | 107 | 99 | 142 | 158 | 163 | 417 | 1,293 | 1,630 | 824 |
Other Non-Current Assets
| 857 | 53 | 66 | 28 | 38 | 24 | 931 | 614 | 869 | 676 | 591 | 600 | 665 | 779 | 815 | 904 | 1,107 |
Total Non-Current Assets
| 108,184 | 104,794 | 95,720 | 93,491 | 83,980 | 83,658 | 83,252 | 80,004 | 80,914 | 81,857 | 79,725 | 80,848 | 81,408 | 83,125 | 87,399 | 92,595 | 94,981 |
Total Assets
| 219,988 | 222,294 | 187,494 | 161,230 | 158,568 | 150,115 | 148,651 | 135,666 | 134,774 | 141,015 | 137,370 | 140,808 | 149,869 | 146,330 | 142,934 | 148,853 | 192,226 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 22,883 | 21,627 | 23,917 | 16,450 | 16,853 | 20,193 | 22,972 | 17,024 | 15,199 | 17,485 | 18,491 | 19,891 | 20,702 | 21,531 | 17,606 | 16,173 | 26,361 |
Short Term Debt
| 42,573 | 43,084 | 42,366 | 39,285 | 38,798 | 37,944 | 36,004 | 37,664 | 36,421 | 38,493 | 44,808 | 45,642 | 42,617 | 43,265 | 32,041 | 42,253 | 29,848 |
Tax Payables
| 828 | 9,773 | 2,084 | 535 | 1,507 | 2,487 | 704 | 1,138 | 1,107 | 884 | 496 | 115 | 666 | 205 | 663 | 907 | 7,697 |
Deferred Revenue
| 285 | 11,634 | 3,607 | 1,911 | 2,883 | 3,871 | 1,840 | 2,100 | 1,823 | 1,574 | 1,123 | 760 | 1,462 | 1,033 | 1,512 | 1,892 | 9,708 |
Other Current Liabilities
| 11,017 | 5,443 | 5,523 | 5,542 | 5,495 | 6,600 | 8,085 | 4,277 | 4,868 | 4,491 | 4,806 | 5,175 | 5,214 | 4,013 | 3,343 | 3,544 | 4,828 |
Total Current Liabilities
| 76,758 | 81,788 | 75,413 | 63,188 | 64,029 | 68,608 | 68,901 | 61,065 | 58,311 | 62,043 | 69,228 | 71,468 | 69,995 | 69,842 | 54,502 | 63,862 | 70,745 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 35,817 | 47,194 | 34,902 | 24,101 | 25,077 | 15,207 | 17,842 | 17,535 | 22,049 | 25,051 | 17,026 | 18,053 | 21,104 | 20,713 | 27,821 | 15,917 | 30,493 |
Deferred Revenue Non-Current
| 3,029 | 10,821 | 10,570 | 10,646 | 10,588 | 10,427 | 9,939 | 9,681 | 9,449 | 9,097 | 8,830 | 9,247 | 9,360 | 9,492 | 9,735 | 9,676 | 10,199 |
Deferred Tax Liabilities Non-Current
| 3,799 | 2,859 | 3,455 | 7,055 | 6,508 | 6,562 | 8,382 | 8,336 | 8,204 | 8,891 | 9,852 | 9,902 | 9,938 | 11,516 | 4,476 | 2,715 | 10,699 |
Other Non-Current Liabilities
| 10,847 | 13 | 984 | 1,113 | 1,236 | 1,371 | 1,758 | 2,160 | 2,611 | 1,679 | 1,436 | 1,677 | 1,643 | 2,138 | 2,395 | 822 | 894 |
Total Non-Current Liabilities
| 53,492 | 60,887 | 49,911 | 42,915 | 43,409 | 33,567 | 37,921 | 37,712 | 42,313 | 44,718 | 37,144 | 38,879 | 42,045 | 43,859 | 44,427 | 29,130 | 52,285 |
Total Liabilities
| 130,250 | 142,675 | 125,324 | 106,103 | 107,438 | 102,175 | 106,822 | 98,777 | 100,624 | 106,761 | 106,372 | 110,347 | 112,040 | 113,701 | 98,929 | 92,992 | 123,030 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 76,145 | 58,985 | 51,678 | 48,581 | 44,749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 24,301 | 24,301 | 24,301 | 24,301 | 24,301 | 24,301 | 24,301 | 24,301 | 24,301 | 24,301 | 24,301 | 24,301 | 24,301 | 22,251 | 22,251 | 22,251 | 22,251 |
Retained Earnings
| 53,845 | 43,548 | 26,093 | 18,541 | 15,474 | 11,047 | 4,443 | 255 | -1,851 | -2,697 | -5,135 | -5,788 | 1,688 | 871 | 10,888 | 22,776 | 35,336 |
Accumulated Other Comprehensive Income/Loss
| 5,029 | 3,469 | 3,180 | 3,444 | 2,544 | 3,186 | 3,678 | 2,926 | 2,292 | 3,241 | 2,387 | 2,507 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 6,311 | -67,849 | -50,394 | -42,842 | -39,775 | -35,348 | 9,402 | 9,402 | 9,403 | 9,404 | 9,409 | 9,410 | 11,812 | 9,477 | 10,285 | 10,278 | 10,975 |
Total Shareholders Equity
| 89,486 | 79,614 | 62,165 | 55,122 | 51,125 | 47,935 | 41,824 | 36,884 | 34,145 | 34,249 | 30,962 | 30,430 | 37,801 | 32,599 | 43,424 | 55,305 | 68,562 |
Total Equity
| 89,738 | 79,619 | 62,170 | 55,127 | 51,130 | 47,940 | 41,829 | 36,889 | 34,150 | 34,254 | 30,998 | 30,461 | 37,829 | 32,629 | 44,005 | 55,861 | 69,196 |
Total Liabilities & Shareholders Equity
| 219,988 | 222,294 | 187,494 | 161,230 | 158,568 | 150,115 | 148,651 | 135,666 | 134,774 | 141,015 | 137,370 | 140,808 | 149,869 | 146,330 | 142,934 | 148,853 | 192,226 |