Nippon Koshuha Steel Co.,Ltd.
TSE:5476.T
387 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 9,309 | 8,870 | 8,776 | 8,694 | 9,412 | 9,732 | 10,563 | 11,266 | 11,461 | 11,261 | 10,857 | 10,672 | 9,921 | 10,264 | 9,039 | 7,957 | 6,984 | 7,536 | 9,080 | 9,148 | 9,400 | 9,659 | 10,213 | 10,499 | 10,086 | 10,519 | 9,808 | 9,879 | 9,744 | 10,014 | 9,450 | 9,155 | 8,743 | 8,989 | 9,509 | 9,267 | 9,609 | 9,867 | 9,973 | 10,246 | 10,541 | 10,045 | 9,550 | 10,042 | 9,724 | 9,239 | 8,487 | 8,870 | 10,027 | 10,614 | 10,724 | 10,580 | 10,439 | 10,677 | 10,242 | 9,866 | 10,002 | 9,711 | 8,896 | 7,848 | 6,833 | 6,113 | 8,199 | 12,745 | 13,894 |
Cost of Revenue
| 8,652 | 8,443 | 8,488 | 8,324 | 8,937 | 8,945 | 9,871 | 9,952 | 10,220 | 10,054 | 9,754 | 9,593 | 9,228 | 8,993 | 8,287 | 7,480 | 7,213 | 6,971 | 7,235 | 8,289 | 8,853 | 8,849 | 9,055 | 9,217 | 8,937 | 9,082 | 8,626 | 8,613 | 8,507 | 8,454 | 8,270 | 7,943 | 7,625 | 7,929 | 8,339 | 7,985 | 8,427 | 8,365 | 8,685 | 8,766 | 9,383 | 8,911 | 9,502 | 8,960 | 9,045 | 8,231 | 7,797 | 8,179 | 9,345 | 9,447 | 9,578 | 9,434 | 9,549 | 9,548 | 9,281 | 8,528 | 9,037 | 8,703 | 8,144 | 7,435 | 6,673 | 6,068 | 8,218 | 11,218 | 12,649 |
Gross Profit
| 657 | 427 | 288 | 370 | 475 | 787 | 692 | 1,314 | 1,241 | 1,207 | 1,103 | 1,079 | 693 | 1,271 | 752 | 477 | -229 | 565 | 1,845 | 859 | 547 | 810 | 1,158 | 1,282 | 1,149 | 1,437 | 1,182 | 1,266 | 1,237 | 1,560 | 1,180 | 1,212 | 1,118 | 1,060 | 1,170 | 1,282 | 1,182 | 1,502 | 1,288 | 1,480 | 1,158 | 1,134 | 48 | 1,082 | 679 | 1,008 | 690 | 691 | 682 | 1,167 | 1,146 | 1,146 | 890 | 1,129 | 961 | 1,338 | 965 | 1,008 | 752 | 413 | 160 | 45 | -19 | 1,527 | 1,245 |
Gross Profit Ratio
| 0.071 | 0.048 | 0.033 | 0.043 | 0.05 | 0.081 | 0.066 | 0.117 | 0.108 | 0.107 | 0.102 | 0.101 | 0.07 | 0.124 | 0.083 | 0.06 | -0.033 | 0.075 | 0.203 | 0.094 | 0.058 | 0.084 | 0.113 | 0.122 | 0.114 | 0.137 | 0.121 | 0.128 | 0.127 | 0.156 | 0.125 | 0.132 | 0.128 | 0.118 | 0.123 | 0.138 | 0.123 | 0.152 | 0.129 | 0.144 | 0.11 | 0.113 | 0.005 | 0.108 | 0.07 | 0.109 | 0.081 | 0.078 | 0.068 | 0.11 | 0.107 | 0.108 | 0.085 | 0.106 | 0.094 | 0.136 | 0.096 | 0.104 | 0.085 | 0.053 | 0.023 | 0.007 | -0.002 | 0.12 | 0.09 |
Reseach & Development Expenses
| 0 | 0 | 25 | 25 | 32 | 29 | 42 | 42 | 37 | 44 | 156 | 37 | 36 | 43 | 53 | 0 | 0 | 0 | 326 | 0 | 0 | 0 | 301 | 0 | 0 | 0 | 306 | 0 | 0 | 0 | 302 | 0 | 0 | 0 | 301 | 0 | 0 | 0 | 244 | 0 | 0 | 0 | 226 | 0 | 0 | 0 | 216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 1,658 | 0 | 0 | 0 | -113 | 0 | 0 | 0 | -203 | 0 | 851 | 896 | -1,263 | 897 | 903 | 923 | -1,425 | 1,003 | 0 | 1,057 | -1,559 | 0 | 0 | 0 | -195 | 0 | 0 | 0 | -54 | 0 | 0 | 0 | -31 | 0 | 0 | 0 | -46 | 0 | 0 | 0 | -142 | 0 | 0 | 0 | -229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 1,897 | 0 | 0 | 0 | 944 | 0 | 0 | 0 | 995 | 0 | 0 | 0 | 2,176 | 0 | 0 | 0 | 2,404 | 0 | 0 | 0 | 2,600 | 0 | 0 | 0 | 1,010 | 0 | 0 | 0 | 868 | 0 | 0 | 0 | 841 | 0 | 0 | 0 | 928 | 0 | 0 | 0 | 918 | 0 | 0 | 0 | 960 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 822 | 869 | 797 | 814 | 1,004 | 915 | 831 | 862 | 888 | 930 | 792 | 921 | 851 | 896 | 913 | 897 | 903 | 923 | 979 | 1,003 | 1,026 | 1,057 | 1,041 | 1,078 | 1,049 | 1,108 | 815 | 1,037 | 1,014 | 1,040 | 814 | 977 | 964 | 972 | 810 | 933 | 969 | 952 | 882 | 935 | 934 | 952 | 776 | 940 | 898 | 922 | 731 | 889 | 935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | -9 | 4 | 5 | 7 | 15 | 2 | 11 | -3 | -3 | 2 | -6 | 8 | 9 | 70 | 122 | 100 | 2 | -1 | 8 | 15 | 4 | 13 | 14 | 21 | -16 | 42 | 17 | 29 | 53 | 58 | 13 | 70 | 62 | 42 | 26 | 52 | 44 | 40 | 6 | 38 | 5 | 10 | -14 | 8 | -4 | 11 | 47 | 37 | 43 | 17 | -3 | 35 | 45 | 862 | 16 | -4 | 48 | -16 | -73 | -17 | -17 | 8 | -14 |
Operating Expenses
| 822 | 869 | 797 | 839 | 1,004 | 915 | 873 | 904 | 925 | 930 | 947 | 921 | 851 | 896 | 913 | 897 | 903 | 923 | 979 | 1,003 | 1,026 | 1,057 | 1,041 | 1,078 | 1,049 | 1,108 | 1,074 | 1,037 | 1,014 | 1,040 | 985 | 977 | 964 | 972 | 950 | 933 | 969 | 952 | 990 | 935 | 934 | 952 | 878 | 940 | 898 | 922 | 837 | 889 | 935 | 1,006 | 927 | 907 | 904 | 881 | 867 | 862 | 855 | 835 | 806 | 825 | 804 | 810 | 885 | 1,113 | 1,149 |
Operating Income
| -165 | -442 | -509 | -469 | -528 | -128 | -181 | 410 | 316 | 276 | 155 | 159 | -158 | 374 | -162 | -418 | -1,133 | -358 | 865 | -144 | -478 | -248 | 116 | 204 | 100 | 328 | 177 | 228 | 224 | 519 | 195 | 235 | 153 | 88 | 220 | 350 | 211 | 550 | 299 | 545 | 224 | 181 | -830 | 141 | -218 | 85 | -146 | -198 | -253 | 161 | 219 | 239 | -14 | 247 | 94 | 475 | 109 | 172 | -53 | -412 | -644 | -764 | -903 | 413 | 94 |
Operating Income Ratio
| -0.018 | -0.05 | -0.058 | -0.054 | -0.056 | -0.013 | -0.017 | 0.036 | 0.028 | 0.025 | 0.014 | 0.015 | -0.016 | 0.036 | -0.018 | -0.053 | -0.162 | -0.048 | 0.095 | -0.016 | -0.051 | -0.026 | 0.011 | 0.019 | 0.01 | 0.031 | 0.018 | 0.023 | 0.023 | 0.052 | 0.021 | 0.026 | 0.017 | 0.01 | 0.023 | 0.038 | 0.022 | 0.056 | 0.03 | 0.053 | 0.021 | 0.018 | -0.087 | 0.014 | -0.022 | 0.009 | -0.017 | -0.022 | -0.025 | 0.015 | 0.02 | 0.023 | -0.001 | 0.023 | 0.009 | 0.048 | 0.011 | 0.018 | -0.006 | -0.052 | -0.094 | -0.125 | -0.11 | 0.032 | 0.007 |
Total Other Income Expenses Net
| 10 | 30 | -69 | 17 | 10,018 | -119 | -136 | -777 | 3 | 25 | 8 | 22 | -20 | 26 | -8,443 | 67 | 100 | 3,888 | -33 | -4 | -82 | 11 | -196 | -89 | -69 | 10 | 60 | -63 | -49 | 1 | 28 | 35 | -46 | 58 | -3 | 10 | -11 | 12 | 32 | 67 | 15 | 12 | -402 | -9 | -39 | -14 | -20 | -7 | 10 | 21 | 22 | -15 | -69 | 9 | -95 | -39 | -18 | -45 | -219 | -44 | -141 | -49 | -210 | -29 | -48 |
Income Before Tax
| -155 | -412 | -578 | -452 | 9,488 | -246 | -317 | -367 | 319 | 302 | 164 | 181 | -178 | 400 | -8,604 | -352 | -1,033 | 3,530 | 833 | -149 | -560 | -237 | -80 | 115 | 31 | 339 | 167 | 166 | 174 | 520 | 223 | 270 | 108 | 146 | 217 | 359 | 202 | 562 | 330 | 612 | 239 | 194 | -1,232 | 133 | -258 | 72 | -167 | -205 | -243 | 182 | 241 | 224 | -83 | 257 | -1 | 437 | 92 | 128 | -273 | -456 | -785 | -814 | -1,114 | 385 | 48 |
Income Before Tax Ratio
| -0.017 | -0.046 | -0.066 | -0.052 | 1.008 | -0.025 | -0.03 | -0.033 | 0.028 | 0.027 | 0.015 | 0.017 | -0.018 | 0.039 | -0.952 | -0.044 | -0.148 | 0.468 | 0.092 | -0.016 | -0.06 | -0.025 | -0.008 | 0.011 | 0.003 | 0.032 | 0.017 | 0.017 | 0.018 | 0.052 | 0.024 | 0.029 | 0.012 | 0.016 | 0.023 | 0.039 | 0.021 | 0.057 | 0.033 | 0.06 | 0.023 | 0.019 | -0.129 | 0.013 | -0.027 | 0.008 | -0.02 | -0.023 | -0.024 | 0.017 | 0.022 | 0.021 | -0.008 | 0.024 | -0 | 0.044 | 0.009 | 0.013 | -0.031 | -0.058 | -0.115 | -0.133 | -0.136 | 0.03 | 0.003 |
Income Tax Expense
| 103 | 81 | -316 | -19 | 2,967 | -1,033 | -130 | 55 | 146 | 16 | -121 | 228 | -57 | 99 | -1,315 | 50 | -79 | 1,330 | -183 | 144 | -95 | 70 | -106 | 135 | 126 | 6 | -24 | 119 | 46 | 28 | -99 | 132 | 71 | -45 | -16 | 194 | 98 | 18 | 18 | 122 | -36 | -126 | -268 | 326 | -136 | -17 | -107 | 249 | 120 | 31 | -120 | 120 | 19 | 6 | -209 | 31 | 48 | -42 | -288 | 8 | -24 | 18 | 887 | 97 | 33 |
Net Income
| -258 | -331 | -263 | -433 | 6,522 | 786 | -186 | -422 | 172 | 286 | 285 | -48 | -121 | 301 | -7,289 | -402 | -954 | 2,200 | 1,016 | -294 | -462 | -309 | 28 | -22 | -95 | 333 | 190 | 45 | 128 | 493 | 324 | 137 | 36 | 191 | 233 | 166 | 104 | 543 | 313 | 490 | 275 | 320 | -963 | -194 | -122 | 89 | -61 | -454 | -363 | 151 | 361 | 105 | -102 | 250 | 208 | 405 | 43 | 170 | 15 | -465 | -761 | -832 | -2,000 | 287 | 15 |
Net Income Ratio
| -0.028 | -0.037 | -0.03 | -0.05 | 0.693 | 0.081 | -0.018 | -0.037 | 0.015 | 0.025 | 0.026 | -0.004 | -0.012 | 0.029 | -0.806 | -0.051 | -0.137 | 0.292 | 0.112 | -0.032 | -0.049 | -0.032 | 0.003 | -0.002 | -0.009 | 0.032 | 0.019 | 0.005 | 0.013 | 0.049 | 0.034 | 0.015 | 0.004 | 0.021 | 0.025 | 0.018 | 0.011 | 0.055 | 0.031 | 0.048 | 0.026 | 0.032 | -0.101 | -0.019 | -0.013 | 0.01 | -0.007 | -0.051 | -0.036 | 0.014 | 0.034 | 0.01 | -0.01 | 0.023 | 0.02 | 0.041 | 0.004 | 0.018 | 0.002 | -0.059 | -0.111 | -0.136 | -0.244 | 0.023 | 0.001 |
EPS
| -17.6 | -22.59 | -17.08 | -29.55 | 445.04 | 53.64 | -12.69 | -28.8 | 11.74 | 19.52 | 19.45 | -3.28 | -8.26 | 20.54 | -497.37 | -27.43 | -65.1 | 150.14 | 69.32 | -20.06 | -31.52 | -21.08 | 1.91 | -1.5 | -6.48 | 22.73 | 12.96 | 3.07 | 8.73 | 33.65 | 22.1 | 9.35 | 2.46 | 13.1 | 15.9 | 11.32 | 7.09 | 37.1 | 21.35 | 33.43 | 18.76 | 21.9 | -65.69 | -13.23 | -8.32 | 6.1 | -4.16 | -30.97 | -24.76 | 10.3 | 24.62 | 7.16 | -6.96 | 17.1 | 14.19 | 27.62 | 2.93 | 11.6 | 1.02 | -31.71 | -51.87 | -56.71 | -136.32 | 19.56 | 1.02 |
EPS Diluted
| -17.6 | -22.59 | -17.08 | -29.55 | 445.04 | 53.64 | -12.69 | -28.8 | 11.74 | 19.52 | 19.45 | -3.27 | -8.26 | 20.54 | -497.37 | -27.43 | -65.09 | 150.14 | 69.32 | -20.06 | -31.52 | -21.08 | 1.91 | -1.5 | -6.48 | 22.73 | 12.96 | 3.07 | 8.73 | 33.65 | 22.1 | 9.35 | 2.46 | 13.1 | 15.9 | 11.32 | 7.09 | 37.1 | 21.35 | 33.43 | 18.76 | 21.9 | -65.69 | -13.23 | -8.32 | 6.1 | -4.16 | -30.97 | -24.76 | 10.3 | 24.62 | 7.16 | -6.96 | 17.1 | 14.19 | 27.62 | 2.93 | 11.6 | 1.02 | -31.71 | -51.87 | -56.71 | -136.32 | 19.56 | 1.02 |
EBITDA
| 103 | -187.75 | -258 | -216 | -521 | -85 | -133 | 445 | 328 | 328 | 184 | 195 | -163 | 417 | -119 | -327 | -1,010 | -247 | 903 | -113 | -470 | -188 | 158 | 260 | 115 | 378 | 190 | 268 | 240 | 549 | 250 | 293 | 166 | 157 | 282 | 392 | 237 | 602 | 345 | 587 | 229 | 217 | -824 | 153 | -233 | 93 | -147 | -187 | -208 | 199 | 265 | 256 | -19 | 282 | 585 | 905 | 553 | 587 | 452 | 30 | -275 | -323 | -422 | 886 | 77 |
EBITDA Ratio
| 0.011 | -0.021 | -0.029 | -0.025 | -0.055 | -0.009 | -0.013 | 0.039 | 0.029 | 0.029 | 0.017 | 0.018 | -0.016 | 0.041 | -0.013 | -0.041 | -0.145 | -0.033 | 0.099 | -0.012 | -0.05 | -0.019 | 0.015 | 0.025 | 0.011 | 0.036 | 0.019 | 0.027 | 0.025 | 0.055 | 0.026 | 0.032 | 0.019 | 0.017 | 0.03 | 0.042 | 0.025 | 0.061 | 0.035 | 0.057 | 0.022 | 0.022 | -0.086 | 0.015 | -0.024 | 0.01 | -0.017 | -0.021 | -0.021 | 0.019 | 0.025 | 0.024 | -0.002 | 0.026 | 0.057 | 0.092 | 0.055 | 0.06 | 0.051 | 0.004 | -0.04 | -0.053 | -0.051 | 0.07 | 0.006 |