Nippon Koshuha Steel Co.,Ltd.
TSE:5476.T
387 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 166 | 124 | 155 | 164 | 204 | 180 | 169 | 1,516 | 1,035 | 456 | 772 | 1,342 | 433 | 669 | 785 | 234 | 1,171 |
Short Term Investments
| 663 | 603 | 14 | 767 | 62 | 84 | -509 | -477 | -483 | -490 | -321 | 1,186 | -3 | -7 | -7 | -2 | -42 |
Cash and Short Term Investments
| 829 | 124 | 155 | 164 | 204 | 180 | 169 | 1,516 | 1,035 | 456 | 772 | 1,342 | 433 | 669 | 785 | 234 | 1,171 |
Net Receivables
| 7,985 | 9,182 | 8,675 | 6,797 | 7,062 | 8,108 | 8,782 | 8,018 | 7,785 | 8,283 | 7,789 | 7,599 | 10,186 | 8,939 | 6,931 | 5,275 | 11,746 |
Inventory
| 16,966 | 17,622 | 15,329 | 13,375 | 13,725 | 13,726 | 11,946 | 9,545 | 9,905 | 10,733 | 9,744 | 9,684 | 11,504 | 12,099 | 11,197 | 13,386 | 13,629 |
Other Current Assets
| 169 | 190 | 132 | 235 | 413 | 232 | 199 | 172 | 98 | 104 | 234 | 149 | 137 | 121 | 155 | 360 | 242 |
Total Current Assets
| 25,949 | 27,734 | 24,317 | 21,344 | 21,473 | 22,338 | 21,096 | 19,251 | 18,823 | 19,576 | 18,539 | 18,774 | 22,260 | 21,828 | 19,068 | 19,255 | 26,788 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 10,748 | 12,230 | 12,827 | 13,625 | 23,211 | 23,216 | 21,252 | 19,438 | 19,297 | 19,305 | 20,291 | 18,226 | 17,998 | 18,396 | 19,190 | 20,423 | 20,970 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 142 | 117 | 175 | 195 | 390 | 404 | 95 | 79 | 97 | 106 | 114 | 113 | 60 | 86 | 106 | 118 | 104 |
Goodwill and Intangible Assets
| 142 | 117 | 175 | 195 | 390 | 404 | 95 | 79 | 97 | 106 | 114 | 113 | 60 | 86 | 106 | 118 | 104 |
Long Term Investments
| 895 | 1,538 | 1,576 | 1,613 | 1,559 | 1,597 | 1,662 | 1,513 | 1,397 | 1,515 | 1,317 | 936 | 921 | 947 | 981 | 846 | 1,154 |
Tax Assets
| 543 | 378 | 438 | 567 | 588 | 458 | 59 | 66 | 119 | 106 | 132 | 50 | 178 | 228 | 53 | 5 | 388 |
Other Non-Current Assets
| 681 | -2 | -1 | -1 | 0 | -1 | 190 | 203 | 222 | 274 | 230 | 248 | 291 | 288 | 295 | 314 | 217 |
Total Non-Current Assets
| 13,009 | 14,261 | 15,015 | 15,999 | 25,748 | 25,674 | 23,258 | 21,299 | 21,132 | 21,306 | 22,084 | 19,573 | 19,448 | 19,945 | 20,625 | 21,706 | 22,833 |
Total Assets
| 38,958 | 41,998 | 39,335 | 37,345 | 47,222 | 48,016 | 44,354 | 40,551 | 39,955 | 40,882 | 40,623 | 38,347 | 41,708 | 41,773 | 39,693 | 40,961 | 49,621 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 6,782 | 3,859 | 4,003 | 3,277 | 2,691 | 4,488 | 5,103 | 234 | 748 | 7,841 | 8,300 | 6,889 | 8,136 | 8,250 | 5,815 | 6,108 | 10,764 |
Short Term Debt
| 2,110 | 10,134 | 7,784 | 8,488 | 10,536 | 9,776 | 6,307 | 5,248 | 4,469 | 4,594 | 5,722 | 4,952 | 5,585 | 5,963 | 7,231 | 5,001 | 5,162 |
Tax Payables
| 1,945 | 98 | 82 | 62 | 102 | 125 | 167 | 111 | 173 | 93 | 80 | 57 | 82 | 93 | 51 | 4 | 814 |
Deferred Revenue
| 1,945 | 2,970 | 1,915 | 1,782 | 1,781 | 2,493 | 2,490 | 6,476 | 8,642 | 2,694 | 2,682 | 2,350 | 2,619 | 2,289 | 1,792 | 2,116 | 3,487 |
Other Current Liabilities
| 2,284 | 4,939 | 5,028 | 3,635 | 4,619 | 3,355 | 3,571 | 2,739 | 589 | 905 | 600 | 263 | 274 | 464 | 567 | 852 | 509 |
Total Current Liabilities
| 13,121 | 21,902 | 18,730 | 17,182 | 19,627 | 20,112 | 17,471 | 14,697 | 14,448 | 16,034 | 17,304 | 14,454 | 16,614 | 16,966 | 15,405 | 14,077 | 19,922 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 0 | 105 | 350 | 275 | 1,115 | 1,220 | 315 | 276 | 425 | 458 | 310 | 94 | 164 | 121 | 33 | 0 | 61 |
Deferred Revenue Non-Current
| 0 | 3,776 | 3,875 | 3,864 | 3,759 | 3,636 | 3,415 | 3,295 | 3,357 | 3,377 | 3,829 | 2,974 | 3,150 | 3,256 | 3,493 | 0 | 4,870 |
Deferred Tax Liabilities Non-Current
| 971 | 971 | 971 | 971 | 990 | 1,783 | 1,841 | 1,788 | 1,786 | 1,885 | 2,078 | 2,077 | 2,076 | 2,370 | 2,461 | 2,415 | 2,370 |
Other Non-Current Liabilities
| 3,095 | 109 | 151 | 210 | 531 | 578 | 491 | 437 | 467 | 469 | 663 | 665 | 687 | 724 | 768 | 4,748 | 444 |
Total Non-Current Liabilities
| 4,066 | 4,961 | 5,347 | 5,320 | 6,395 | 7,217 | 6,062 | 5,796 | 6,035 | 6,189 | 6,880 | 5,810 | 6,077 | 6,471 | 6,755 | 7,163 | 7,745 |
Total Liabilities
| 17,187 | 26,863 | 24,077 | 22,502 | 26,022 | 27,329 | 23,533 | 20,493 | 20,483 | 22,223 | 24,184 | 20,264 | 22,691 | 23,437 | 22,160 | 21,240 | 27,667 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 12,721 | 12,721 | 12,721 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 |
Retained Earnings
| 6,891 | 352 | 503 | -4,004 | 2,489 | 2,758 | 2,734 | 2,097 | 1,642 | 915 | -1,638 | -447 | 499 | 105 | -723 | 1,540 | 3,614 |
Accumulated Other Comprehensive Income/Loss
| -7 | 2,101 | 2,073 | 2,077 | 1,942 | 1,159 | 1,317 | 1,189 | 1,056 | 971 | 714 | 1,167 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,163 | -39 | -39 | 1,101 | 1,100 | 1,101 | 1,101 | 1,103 | 1,105 | 1,104 | 1,694 | 1,694 | 2,849 | 2,562 | 2,587 | 2,512 | 2,671 |
Total Shareholders Equity
| 21,768 | 15,135 | 15,258 | 14,843 | 21,200 | 20,687 | 20,821 | 20,058 | 19,472 | 18,659 | 16,439 | 18,083 | 19,017 | 18,336 | 17,533 | 19,721 | 21,954 |
Total Equity
| 21,768 | 15,135 | 15,258 | 14,843 | 21,200 | 20,687 | 20,821 | 20,058 | 19,472 | 18,659 | 16,439 | 18,083 | 19,017 | 18,336 | 17,533 | 19,721 | 21,954 |
Total Liabilities & Shareholders Equity
| 38,958 | 41,998 | 39,335 | 37,345 | 47,222 | 48,016 | 44,354 | 40,551 | 39,955 | 40,882 | 40,623 | 38,347 | 41,708 | 41,773 | 39,693 | 40,961 | 49,621 |