HannStar Board Corporation
TWSE:5469.TW
54.6 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 42,975.757 | 47,687.936 | 56,999.687 | 45,704.27 | 43,142.275 | 43,768.976 | 39,629.458 | 39,414.528 | 40,416.527 | 48,662.451 | 51,007.379 | 55,942.538 | 40,757.524 | 21,999.455 | 19,375.863 | 20,763.456 | 18,459.371 | 13,085.281 |
| Cost of Revenue
| 32,543.643 | 38,323.922 | 45,762.955 | 36,110.21 | 35,429.235 | 37,247.527 | 34,294.744 | 34,279.807 | 36,570.368 | 44,035.241 | 47,270.274 | 51,405.956 | 36,623.68 | 19,508.759 | 15,884.047 | 17,749.432 | 15,731.179 | 10,847.336 |
| Gross Profit
| 10,432.114 | 9,364.014 | 11,236.732 | 9,594.06 | 7,713.04 | 6,521.449 | 5,334.714 | 5,134.721 | 3,846.159 | 4,627.21 | 3,737.105 | 4,536.582 | 4,133.844 | 2,490.696 | 3,491.816 | 3,014.024 | 2,728.192 | 2,237.945 |
| Gross Profit Ratio
| 0.243 | 0.196 | 0.197 | 0.21 | 0.179 | 0.149 | 0.135 | 0.13 | 0.095 | 0.095 | 0.073 | 0.081 | 0.101 | 0.113 | 0.18 | 0.145 | 0.148 | 0.171 |
| Reseach & Development Expenses
| 351.941 | 387.193 | 401.921 | 385.541 | 285.295 | 348.447 | 394.103 | 398.196 | 381.342 | 359.502 | 321.43 | 283.927 | 242.796 | 177.133 | 144.389 | 75.747 | 14.47 | 23.75 |
| General & Administrative Expenses
| 2,431.017 | 2,444.139 | 2,937.186 | 2,778.832 | 2,742.92 | 2,792.485 | 2,337.155 | 2,366.305 | 2,335.888 | 2,383.392 | 2,449.084 | 2,188.253 | 1,684.075 | 881.989 | 803.072 | 832.169 | 570.746 | 396.937 |
| Selling & Marketing Expenses
| 1,029.194 | 1,112.711 | 1,286.107 | 1,039.462 | 1,149.591 | 1,047.973 | 982.118 | 1,074.811 | 1,112.608 | 1,215.984 | 1,181.098 | 1,179.793 | 1,032.156 | 472.729 | 418.857 | 509.734 | 542.997 | 454.339 |
| SG&A
| 3,131.5 | 3,556.85 | 4,223.293 | 3,818.294 | 3,892.511 | 3,840.458 | 3,319.273 | 3,441.116 | 3,448.496 | 3,599.376 | 3,630.182 | 3,368.046 | 2,716.231 | 1,354.718 | 1,221.929 | 1,341.903 | 1,113.743 | 851.276 |
| Other Expenses
| 170.474 | 1,302.548 | 1,220.22 | 197.742 | 1,171.385 | 748.855 | 434.078 | 128.519 | 108.657 | 118.989 | 326.879 | 106.897 | -356.804 | -101.724 | -48.849 | 6.572 | 0 | 0 |
| Operating Expenses
| 3,483.441 | 3,944.043 | 4,625.214 | 4,203.835 | 4,177.806 | 4,188.905 | 3,713.376 | 3,839.312 | 3,829.838 | 3,958.878 | 3,951.612 | 3,651.973 | 2,959.027 | 1,531.851 | 1,366.318 | 1,417.65 | 1,128.213 | 875.026 |
| Operating Income
| 6,948.673 | 7,499.348 | 8,274.121 | 6,080.399 | 4,780.091 | 2,332.544 | 1,621.338 | 1,295.409 | 16.321 | 668.332 | -214.507 | 884.609 | 1,174.817 | 958.845 | 2,125.498 | 1,596.374 | 1,599.979 | 1,362.919 |
| Operating Income Ratio
| 0.162 | 0.157 | 0.145 | 0.133 | 0.111 | 0.053 | 0.041 | 0.033 | 0 | 0.014 | -0.004 | 0.016 | 0.029 | 0.044 | 0.11 | 0.077 | 0.087 | 0.104 |
| Total Other Income Expenses Net
| 756.476 | -302.762 | -181.572 | -294.587 | -442.286 | 269.086 | 71.336 | 347.305 | 373.705 | 245.772 | -4.791 | 39.116 | -152.878 | 36.597 | -200.247 | -187.472 | 290.175 | -342.255 |
| Income Before Tax
| 7,705.149 | 7,196.586 | 8,092.549 | 5,785.812 | 4,337.805 | 2,601.63 | 1,692.674 | 1,642.714 | 390.026 | 914.104 | -219.298 | 923.725 | 1,021.939 | 995.442 | 1,925.251 | 1,408.902 | 1,890.154 | 1,020.664 |
| Income Before Tax Ratio
| 0.179 | 0.151 | 0.142 | 0.127 | 0.101 | 0.059 | 0.043 | 0.042 | 0.01 | 0.019 | -0.004 | 0.017 | 0.025 | 0.045 | 0.099 | 0.068 | 0.102 | 0.078 |
| Income Tax Expense
| 2,463.126 | 2,561.205 | 2,231.046 | 1,690.417 | 1,105.808 | 857.654 | 604.708 | 386.142 | 229.755 | 116.751 | 270.067 | 384.751 | 178.661 | 251.114 | 172.008 | 411.418 | 49.071 | 79.68 |
| Net Income
| 2,679.653 | 4,635.381 | 5,861.503 | 3,163.613 | 2,816.904 | 1,595.414 | 855.835 | 944.537 | 364.547 | 705.56 | -251.118 | 540.007 | 486.268 | 552.081 | 1,249.409 | 577.068 | 1,353.946 | 851.449 |
| Net Income Ratio
| 0.062 | 0.097 | 0.103 | 0.069 | 0.065 | 0.036 | 0.022 | 0.024 | 0.009 | 0.014 | -0.005 | 0.01 | 0.012 | 0.025 | 0.064 | 0.028 | 0.073 | 0.065 |
| EPS
| 5.07 | 8.77 | 11.1 | 6.15 | 6.02 | 3.46 | 1.85 | 2.05 | 0.79 | 1.53 | -0.54 | 1.2 | 1.03 | 1.18 | 2.7 | 1.25 | 2.91 | 1.83 |
| EPS Diluted
| 5.05 | 8.71 | 11.04 | 6.13 | 5.99 | 3.44 | 1.84 | 2.04 | 0.79 | 1.52 | -0.54 | 1.13 | 0.98 | 1.09 | 2.69 | 1.23 | 2.91 | 1.82 |
| EBITDA
| 9,460.753 | 9,945.344 | 10,404.781 | 8,386.925 | 7,369.781 | 5,245.438 | 4,101.748 | 4,278.971 | 3,343.377 | 4,249.874 | 3,689.039 | 4,883.67 | 4,257.461 | 3,018.911 | 4,019.078 | 3,796.454 | 3,353.828 | 2,724.043 |
| EBITDA Ratio
| 0.22 | 0.209 | 0.183 | 0.184 | 0.171 | 0.12 | 0.104 | 0.109 | 0.083 | 0.087 | 0.072 | 0.087 | 0.104 | 0.137 | 0.207 | 0.183 | 0.182 | 0.208 |