HannStar Board Corporation
TWSE:5469.TW
54.6 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 11,807.997 | 10,400.73 | 9,246.152 | 10,084.714 | 11,767.471 | 10,793.8 | 10,329.772 | 11,127.239 | 12,762.189 | 11,588.724 | 12,209.784 | 13,913.633 | 17,364.86 | 13,375.043 | 12,346.151 | 12,736.872 | 12,607.921 | 11,704.182 | 8,655.295 | 11,031.675 | 11,823.332 | 10,797.373 | 9,489.895 | 10,828.855 | 12,302.469 | 11,154.621 | 9,483.031 | 10,763.67 | 10,810.783 | 9,152.216 | 8,902.789 | 9,936.129 | 10,595.194 | 9,830.999 | 9,052.206 | 10,599.264 | 10,330.241 | 9,546.203 | 9,940.819 | 12,022.739 | 13,187.925 | 12,066.209 | 11,385.578 | 13,744.34 | 13,540.772 | 12,064.032 | 11,658.235 | 12,070.17 | 13,886.538 | 16,557.652 | 13,428.178 | 12,748.68 | 14,935.702 | 8,069.121 | 5,004.021 | 5,340.125 | 5,758.464 | 5,630.55 | 5,270.316 |
| Cost of Revenue
| 8,775.346 | 7,786.266 | 6,974.263 | 7,592.766 | 8,509.518 | 8,313.031 | 7,909.019 | 8,559.945 | 10,175.178 | 9,506.439 | 10,082.36 | 11,640.871 | 13,605.369 | 10,667.591 | 9,849.124 | 9,946.808 | 9,772.347 | 9,109.949 | 7,281.106 | 8,847.725 | 9,516.868 | 8,929.748 | 8,134.894 | 9,053.032 | 10,219.597 | 9,737.803 | 8,237.095 | 9,116.505 | 9,295.918 | 8,025.537 | 7,856.784 | 8,510.015 | 9,034.14 | 8,649.93 | 8,085.722 | 9,482.299 | 9,248.016 | 8,703.947 | 9,136.106 | 10,733.005 | 11,863.831 | 10,991.153 | 10,447.252 | 12,694.888 | 12,462.984 | 11,329.38 | 10,783.022 | 11,028.297 | 12,787.228 | 15,082.813 | 12,504.214 | 11,424.204 | 13,308.956 | 7,077.851 | 4,812.669 | 4,769.354 | 5,182.628 | 5,005.571 | 4,551.206 |
| Gross Profit
| 3,032.651 | 2,614.464 | 2,271.889 | 2,491.948 | 3,257.953 | 2,480.769 | 2,420.753 | 2,567.294 | 2,587.011 | 2,082.285 | 2,127.424 | 2,272.762 | 3,759.491 | 2,707.452 | 2,497.027 | 2,790.064 | 2,835.574 | 2,594.233 | 1,374.189 | 2,183.95 | 2,306.464 | 1,867.625 | 1,355.001 | 1,775.823 | 2,082.872 | 1,416.818 | 1,245.936 | 1,647.165 | 1,514.865 | 1,126.679 | 1,046.005 | 1,426.114 | 1,561.054 | 1,181.069 | 966.484 | 1,116.965 | 1,082.225 | 842.256 | 804.713 | 1,289.734 | 1,324.094 | 1,075.056 | 938.326 | 1,049.452 | 1,077.788 | 734.652 | 875.213 | 1,041.873 | 1,099.31 | 1,474.839 | 923.964 | 1,324.476 | 1,626.746 | 991.27 | 191.352 | 570.771 | 575.836 | 624.979 | 719.11 |
| Gross Profit Ratio
| 0.257 | 0.251 | 0.246 | 0.247 | 0.277 | 0.23 | 0.234 | 0.231 | 0.203 | 0.18 | 0.174 | 0.163 | 0.216 | 0.202 | 0.202 | 0.219 | 0.225 | 0.222 | 0.159 | 0.198 | 0.195 | 0.173 | 0.143 | 0.164 | 0.169 | 0.127 | 0.131 | 0.153 | 0.14 | 0.123 | 0.117 | 0.144 | 0.147 | 0.12 | 0.107 | 0.105 | 0.105 | 0.088 | 0.081 | 0.107 | 0.1 | 0.089 | 0.082 | 0.076 | 0.08 | 0.061 | 0.075 | 0.086 | 0.079 | 0.089 | 0.069 | 0.104 | 0.109 | 0.123 | 0.038 | 0.107 | 0.1 | 0.111 | 0.136 |
| Reseach & Development Expenses
| 0 | 88.78 | 78.123 | 86.642 | 93.586 | 85.679 | 86.034 | 89.762 | 101.792 | 103.284 | 92.355 | 103.016 | 109.68 | 94.709 | 94.516 | 102.699 | 105.741 | 89.57 | 87.531 | 68.907 | 74.728 | 70.298 | 71.362 | 72.431 | 78.792 | 96.427 | 100.797 | 105.569 | 104.285 | 95.577 | 88.672 | 107.695 | 109.264 | 92.288 | 88.949 | 100.593 | 107.526 | 86.554 | 86.669 | 90.443 | 93.752 | 87.586 | 87.721 | 90.223 | 83.844 | 74.128 | 73.235 | 75.579 | 71.28 | 68.375 | 67.532 | 72.682 | 79.887 | 45.936 | 44.291 | 51.018 | 44.527 | 43.141 | 38.447 |
| General & Administrative Expenses
| 0 | 729.702 | 613.794 | 635.144 | 591.73 | 668.217 | 535.926 | 656.916 | 594.834 | 605.271 | 587.118 | 727.487 | 751.56 | 778.332 | 679.807 | 707.667 | 774.614 | 727.478 | 569.073 | 719.152 | 762.637 | 671.125 | 590.006 | 768.542 | 767.103 | 680.631 | 576.209 | 637.9 | 590.571 | 568.357 | 540.327 | 613.614 | 570.682 | 604.876 | 577.133 | 646.489 | 566.571 | 493.085 | 629.743 | 644.834 | 611.945 | 571.319 | 555.294 | 683.696 | 574.119 | 623.224 | 568.045 | 545.463 | 570.584 | 490.251 | 529.882 | 603.691 | 598.33 | 298.702 | 183.352 | 208.259 | 233.241 | 208.755 | 231.734 |
| Selling & Marketing Expenses
| 0 | 228.725 | 232.017 | 254.056 | 279.719 | 256.019 | 239.4 | 277.056 | 293.075 | 271.036 | 271.544 | 285.384 | 402.026 | 288.054 | 310.643 | 262.801 | 305.602 | 261.647 | 209.412 | 319.788 | 295.097 | 284.706 | 250 | 271.483 | 306.715 | 268.227 | 201.548 | 297.646 | 255.993 | 218.21 | 210.269 | 266.056 | 293.379 | 271.504 | 243.872 | 251.995 | 280.29 | 274.971 | 305.352 | 307.368 | 347.275 | 284.607 | 276.734 | 308.936 | 320.768 | 271.607 | 279.787 | 276.523 | 309.596 | 315.767 | 271.135 | 353.921 | 356.621 | 190.871 | 130.743 | 179.031 | 144.859 | 23.508 | 125.331 |
| SG&A
| 0 | 879.648 | 770.073 | 790.017 | 871.449 | 924.236 | 775.326 | 933.972 | 887.909 | 876.307 | 858.662 | 1,012.871 | 1,153.586 | 1,066.386 | 990.45 | 970.468 | 1,080.216 | 989.125 | 778.485 | 1,038.94 | 1,057.734 | 955.831 | 840.006 | 1,040.025 | 1,073.818 | 948.858 | 777.757 | 935.546 | 846.564 | 786.567 | 750.596 | 879.67 | 864.061 | 876.38 | 821.005 | 898.484 | 846.861 | 768.056 | 935.095 | 952.202 | 959.22 | 855.926 | 832.028 | 992.632 | 894.887 | 894.831 | 847.832 | 821.986 | 880.18 | 806.018 | 801.017 | 957.612 | 954.951 | 489.573 | 314.095 | 387.29 | 378.1 | 232.263 | 357.065 |
| Other Expenses
| -973.422 | 213.376 | 222.551 | -248.019 | 196.378 | 329.791 | -107.676 | -117.464 | 724.506 | 441.07 | 254.436 | 649.608 | 427.816 | 45.642 | 97.154 | -95.138 | 344.122 | -40.844 | 55.57 | 82.853 | 810.434 | 84.366 | 193.732 | 118.681 | 373.68 | 205.277 | 51.217 | 343.135 | 25.533 | 22.816 | 42.594 | 48.777 | 43.249 | 16.042 | 20.451 | 1.236 | 29.035 | 57.551 | 20.835 | 9.229 | 35.052 | 34.485 | 38.695 | 218.196 | -68.3 | 194.147 | -17.164 | 23.589 | 18.285 | 12.946 | 13.807 | -8.683 | -3.711 | -313.243 | -31.167 | -53.915 | -15.343 | -29.236 | -3.23 |
| Operating Expenses
| 973.422 | 968.428 | 848.196 | 876.659 | 965.035 | 1,009.915 | 861.36 | 1,023.734 | 989.701 | 979.591 | 951.017 | 1,115.887 | 1,263.266 | 1,161.095 | 1,084.966 | 1,073.167 | 1,185.957 | 1,078.695 | 866.016 | 1,107.847 | 1,132.462 | 1,026.129 | 911.368 | 1,112.456 | 1,152.61 | 1,045.285 | 878.554 | 1,041.115 | 950.849 | 882.144 | 839.268 | 987.365 | 973.325 | 968.668 | 909.954 | 999.077 | 954.387 | 854.61 | 1,021.764 | 1,042.645 | 1,052.972 | 943.512 | 919.749 | 1,082.855 | 978.731 | 968.959 | 921.067 | 897.565 | 951.46 | 874.393 | 868.549 | 1,030.294 | 1,034.838 | 535.509 | 358.386 | 438.308 | 422.627 | 275.404 | 395.512 |
| Operating Income
| 2,059.229 | 1,646.036 | 1,423.693 | 1,615.289 | 2,448.127 | 1,939.868 | 1,478.127 | 1,641.372 | 2,679.52 | 1,654.385 | 1,524.071 | 1,457.951 | 2,496.225 | 1,546.357 | 1,412.061 | 1,716.897 | 1,649.617 | 1,515.538 | 508.173 | 1,076.103 | 1,174.002 | 841.496 | 443.633 | 663.367 | 930.262 | 371.533 | 367.382 | 606.05 | 564.016 | 244.535 | 206.737 | 438.749 | 587.729 | 212.401 | 56.53 | 117.888 | 127.838 | -12.354 | -217.051 | 247.089 | 271.122 | 131.544 | 18.577 | -33.403 | 99.057 | -234.307 | -45.854 | 144.308 | 147.85 | 600.446 | 55.415 | 294.182 | 591.908 | 455.761 | -167.034 | 132.463 | 153.209 | 349.575 | 323.598 |
| Operating Income Ratio
| 0.174 | 0.158 | 0.154 | 0.16 | 0.208 | 0.18 | 0.143 | 0.148 | 0.21 | 0.143 | 0.125 | 0.105 | 0.144 | 0.116 | 0.114 | 0.135 | 0.131 | 0.129 | 0.059 | 0.098 | 0.099 | 0.078 | 0.047 | 0.061 | 0.076 | 0.033 | 0.039 | 0.056 | 0.052 | 0.027 | 0.023 | 0.044 | 0.055 | 0.022 | 0.006 | 0.011 | 0.012 | -0.001 | -0.022 | 0.021 | 0.021 | 0.011 | 0.002 | -0.002 | 0.007 | -0.019 | -0.004 | 0.012 | 0.011 | 0.036 | 0.004 | 0.023 | 0.04 | 0.056 | -0.033 | 0.025 | 0.027 | 0.062 | 0.061 |
| Total Other Income Expenses Net
| -217.993 | 496.994 | 448.131 | -45.981 | -93.709 | -129.409 | -102.545 | -110.419 | -68.358 | -75.655 | -48.33 | 392.4 | 546.106 | 50.15 | 191.299 | 11.708 | 468.835 | 31.109 | -116.065 | -0.427 | 744.623 | -17.949 | 76.324 | -15.577 | 245.222 | 91.983 | -52.542 | 13.881 | 37.157 | 36.335 | -16.037 | 165.91 | 81.205 | 65.122 | 35.068 | -90.781 | 185.173 | 182.798 | 96.515 | 11.55 | 111.888 | 94.597 | 27.737 | -49.728 | -90.48 | 154.327 | -18.91 | -72.679 | -17.959 | 98.074 | 4.614 | -34.897 | 71.802 | -233.376 | 43.593 | -14.999 | 56.228 | 24.263 | -28.895 |
| Income Before Tax
| 1,841.236 | 2,143.03 | 1,871.824 | 1,569.308 | 2,354.418 | 1,810.459 | 1,375.582 | 1,530.953 | 2,611.162 | 1,578.73 | 1,475.741 | 1,850.351 | 3,042.331 | 1,596.507 | 1,603.36 | 1,728.605 | 2,118.452 | 1,546.647 | 392.108 | 1,075.676 | 1,918.625 | 823.547 | 519.957 | 647.79 | 1,175.484 | 463.516 | 314.84 | 619.931 | 601.173 | 280.87 | 190.7 | 604.659 | 668.934 | 277.523 | 91.598 | 27.107 | 313.011 | 170.444 | -120.536 | 258.639 | 383.01 | 226.141 | 46.314 | -83.131 | 8.577 | -79.98 | -64.764 | 71.629 | 129.891 | 698.52 | 60.029 | 259.285 | 663.71 | 222.385 | -123.441 | 117.464 | 209.437 | 373.838 | 294.703 |
| Income Before Tax Ratio
| 0.156 | 0.206 | 0.202 | 0.156 | 0.2 | 0.168 | 0.133 | 0.138 | 0.205 | 0.136 | 0.121 | 0.133 | 0.175 | 0.119 | 0.13 | 0.136 | 0.168 | 0.132 | 0.045 | 0.098 | 0.162 | 0.076 | 0.055 | 0.06 | 0.096 | 0.042 | 0.033 | 0.058 | 0.056 | 0.031 | 0.021 | 0.061 | 0.063 | 0.028 | 0.01 | 0.003 | 0.03 | 0.018 | -0.012 | 0.022 | 0.029 | 0.019 | 0.004 | -0.006 | 0.001 | -0.007 | -0.006 | 0.006 | 0.009 | 0.042 | 0.004 | 0.02 | 0.044 | 0.028 | -0.025 | 0.022 | 0.036 | 0.066 | 0.056 |
| Income Tax Expense
| 534.741 | 655.563 | 881.022 | 787.116 | 610.732 | 637.103 | 428.175 | 799.554 | 850.083 | 528.586 | 382.982 | 612.873 | 738.208 | 467.293 | 412.672 | 552.505 | 519.643 | 446.608 | 171.661 | 281.894 | 404.591 | 300.959 | 118.364 | 311.334 | 247.662 | 177.851 | 120.807 | 163.375 | 173.98 | 184.12 | 83.233 | 130.734 | 149.734 | 72.666 | 33.008 | 111.388 | 20.641 | 48.73 | 48.996 | 14.649 | 25.102 | 43.253 | 33.747 | 112.803 | 70.888 | 88.25 | -1.874 | 60.929 | 74.457 | 273.351 | -23.963 | 5.072 | 148.406 | 4.725 | 20.458 | 61.842 | 34.889 | 78.754 | 75.629 |
| Net Income
| 1,306.495 | 925.535 | 525.789 | 246.572 | 1,031.505 | 798.489 | 947.407 | 731.399 | 1,358.811 | 1,050.144 | 1,092.759 | 800.288 | 1,411.886 | 734.055 | 778.73 | 868.678 | 1,239.285 | 851.888 | 203.762 | 613.919 | 1,359.063 | 504.697 | 339.225 | 344.949 | 838.08 | 270.963 | 141.422 | 343.054 | 325.802 | 61.619 | 125.36 | 341.965 | 411.255 | 164.586 | 26.731 | 46.316 | 276.817 | 72.981 | -31.567 | 226.395 | 296.826 | 159.777 | 22.562 | 4.278 | -77.689 | -133.718 | -43.989 | 23.213 | 99.116 | 361.13 | 88.721 | 145.689 | 278.755 | 166.269 | -104.445 | 44.747 | 130.634 | 222.674 | 154.026 |
| Net Income Ratio
| 0.111 | 0.089 | 0.057 | 0.024 | 0.088 | 0.074 | 0.092 | 0.066 | 0.106 | 0.091 | 0.089 | 0.058 | 0.081 | 0.055 | 0.063 | 0.068 | 0.098 | 0.073 | 0.024 | 0.056 | 0.115 | 0.047 | 0.036 | 0.032 | 0.068 | 0.024 | 0.015 | 0.032 | 0.03 | 0.007 | 0.014 | 0.034 | 0.039 | 0.017 | 0.003 | 0.004 | 0.027 | 0.008 | -0.003 | 0.019 | 0.023 | 0.013 | 0.002 | 0 | -0.006 | -0.011 | -0.004 | 0.002 | 0.007 | 0.022 | 0.007 | 0.011 | 0.019 | 0.021 | -0.021 | 0.008 | 0.023 | 0.04 | 0.029 |
| EPS
| 2.49 | 1.76 | 1 | 0.47 | 1.95 | 1.51 | 1.79 | 1.38 | 2.57 | 1.99 | 2.07 | 2.35 | 2.67 | 1.39 | 1.48 | 1.65 | 2.35 | 1.68 | 0.41 | 1.33 | 2.96 | 1.1 | 0.74 | 0.75 | 1.82 | 0.58 | 0.3 | 0.74 | 0.7 | 0.14 | 0.27 | 0.75 | 0.9 | 0.35 | 0.059 | 0.1 | 0.6 | 0.16 | -0.068 | 0.49 | 0.64 | 0.34 | 0.049 | 0.009 | -0.17 | -0.29 | -0.095 | 0.05 | 0.21 | 0.77 | 0.19 | 0.31 | 0.6 | 0.35 | -0.22 | 0.095 | 0.28 | 0.48 | 0.33 |
| EPS Diluted
| 2.48 | 1.76 | 0.99 | 0.46 | 1.95 | 1.51 | 1.79 | 1.37 | 2.56 | 1.98 | 2.06 | 2.33 | 2.66 | 1.39 | 1.47 | 1.65 | 2.34 | 1.68 | 0.41 | 1.33 | 2.95 | 1.1 | 0.74 | 0.75 | 1.81 | 0.58 | 0.3 | 0.74 | 0.7 | 0.13 | 0.27 | 0.75 | 0.89 | 0.35 | 0.059 | 0.1 | 0.6 | 0.16 | -0.068 | 0.49 | 0.64 | 0.34 | 0.049 | 0.009 | -0.17 | -0.28 | -0.094 | 0.05 | 0.2 | 0.71 | 0.19 | 0.31 | 0.6 | 0.35 | -0.22 | 0.095 | 0.28 | 0.48 | 0.33 |
| EBITDA
| 2,059.229 | 2,246.577 | 2,008.119 | 2,240.691 | 3,093.469 | 2,572.417 | 2,116.176 | 2,277.534 | 3,301.569 | 2,265.25 | 2,100.991 | 2,459.896 | 3,620.03 | 2,156.051 | 2,168.804 | 2,357.34 | 2,760.928 | 2,197.725 | 1,070.932 | 1,816.526 | 2,677.008 | 1,593.447 | 1,282.8 | 1,364.618 | 1,859.614 | 1,108.435 | 912.771 | 1,234.486 | 1,117.425 | 806.23 | 691.802 | 1,270.612 | 1,291.064 | 954.134 | 763.161 | 837.235 | 1,063.006 | 814.18 | 628.956 | 1,059.816 | 1,204.79 | 1,068.043 | 915.697 | 1,095.77 | 916.621 | 855.642 | 821.006 | 1,041.974 | 1,123.31 | 1,667.846 | 1,131.507 | 1,364.647 | 1,730.444 | 746.808 | 415.562 | 662.569 | 714.115 | 839.766 | 802.461 |
| EBITDA Ratio
| 0.174 | 0.216 | 0.217 | 0.222 | 0.263 | 0.238 | 0.205 | 0.205 | 0.259 | 0.195 | 0.172 | 0.177 | 0.208 | 0.161 | 0.176 | 0.185 | 0.219 | 0.188 | 0.124 | 0.165 | 0.226 | 0.148 | 0.135 | 0.126 | 0.151 | 0.099 | 0.096 | 0.115 | 0.103 | 0.088 | 0.078 | 0.128 | 0.122 | 0.097 | 0.084 | 0.079 | 0.103 | 0.085 | 0.063 | 0.088 | 0.091 | 0.089 | 0.08 | 0.08 | 0.068 | 0.071 | 0.07 | 0.086 | 0.081 | 0.101 | 0.084 | 0.107 | 0.116 | 0.093 | 0.083 | 0.124 | 0.124 | 0.149 | 0.152 |