Osaka Steel Co., Ltd.

TSE:5449.T

3110 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 117,127117,141104,45576,60191,59296,56981,10062,13554,67767,67868,96062,53171,43670,48363,724126,550124,129106,39493,55794,596
Cost of Revenue 103,113104,63894,16568,48777,02582,09167,67850,02641,85254,21259,72353,88061,19659,38551,925100,317105,93884,50169,50473,242
Gross Profit 14,01412,50310,2908,11414,56714,47813,42212,10912,82513,4669,2378,65110,24011,09811,79926,23318,19121,89324,05321,354
Gross Profit Ratio 0.120.1070.0990.1060.1590.150.1650.1950.2350.1990.1340.1380.1430.1570.1850.2070.1470.2060.2570.226
Reseach & Development Expenses 0755413169041000000000
General & Administrative Expenses 3,5960000000000076717794923,9103,9133,691
Selling & Marketing Expenses 3,4043,1453,1553,2393,6483,5883,1912,7722,2532,4072,4582,3412,4362,3662,3423,2783,857000
SG&A 7,0003,1453,1553,2393,6483,5883,1912,7722,2532,4072,4582,3412,5122,4372,4193,3723,9493,9103,9133,691
Other Expenses -1153373473862283923204410455135123119210-50-811115888
Operating Expenses 7,1156,5666,4256,6987,1187,1116,5506,1514,7224,3204,3274,2183,3723,2093,1344,0874,7234,7344,7714,526
Operating Income 6,8995,9353,8631,4137,4477,3656,8685,9558,1009,1434,9054,4296,8687,8898,66522,14613,46817,15919,28216,828
Operating Income Ratio 0.0590.0510.0370.0180.0810.0760.0850.0960.1480.1350.0710.0710.0960.1120.1360.1750.1090.1610.2060.178
Total Other Income Expenses Net -1,158-90931139-703-871-169-1,6682,808303-1,756194-1,005-1,243-1,408-1,715-1,307-1,449-1,593-1,804
Income Before Tax 5,7415,0273,8961,5526,7466,4946,7034,29010,9119,4493,1534,6265,8636,6467,25720,43112,16115,71017,68915,024
Income Before Tax Ratio 0.0490.0430.0370.020.0740.0670.0830.0690.20.140.0460.0740.0820.0940.1140.1610.0980.1480.1890.159
Income Tax Expense 2,5112,4131,2189072,8862,7442,6221,5036033,2362,1822,2882,3103,5952,9428,3504,9586,3657,5526,043
Net Income 3,1212,9032,5678974,2314,1224,3182,76910,3506,2151,3752,3293,6053,9164,28412,0477,0289,0889,7498,678
Net Income Ratio 0.0270.0250.0250.0120.0460.0430.0530.0450.1890.0920.020.0370.050.0560.0670.0950.0570.0850.1040.092
EPS 80.1974.5965.9623.05108.71105.91110.9471.16265.92159.6935.3359.589.7694.91103.8288.15167.03177.04189.07169.11
EPS Diluted 80.1974.5965.9623.05108.71105.91110.9471.16265.92159.6935.3359.589.7694.91103.8288.15167.03177.04189.07169.11
EBITDA 11,34210,2498,3995,53212,31311,62811,2409,3397,98911,5019,2707,10110,98013,02214,31727,84918,53122,31423,34121,375
EBITDA Ratio 0.0970.0870.080.0720.1340.120.1390.150.1460.170.1340.1140.1540.1850.2250.220.1490.210.2490.226