Osaka Steel Co., Ltd.

TSE:5449.T

3110 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 43,1114,8704,9974,0024,4874,1723,9481,3042,4692,54764615845,35156,57154,06451,19427,07820,55619,15610,017
Short Term Investments 37,38758,60757,39958,61869,94558,447-90-75-79-7-85-10,004-10,005-6-7-3-4424246
Cash and Short Term Investments 43,1114,8704,9974,0024,4874,1723,9481,3042,4692,54764615845,35156,57154,06451,19427,07820,59819,19810,063
Net Receivables 40,18724,01622,94418,88419,39022,41199,32789,02786,73285,72883,21372,37126,41222,56020,24422,79140,35842,31329,34029,810
Inventory 31,66425,72225,50019,00917,58223,23119,34111,58910,18811,18311,06710,60311,83010,1917,2168,3198,2378,3498,6187,991
Other Current Assets 112531,531-617670712117655029355341142142578192225153631585
Total Current Assets 115,074132,995130,033118,028128,335131,252122,737102,09699,93999,48795,28183,47383,73589,46482,10282,49675,89871,41357,78748,449
Non-Current Assets:
Property, Plant & Equipment, Net 76,73477,46476,63275,10370,27368,06168,89065,51154,58446,18042,08643,83144,33145,92150,85752,09253,18353,07354,04256,681
Goodwill 00000000000000000000
Intangible Assets 1816184099163230445015151616164189165262387321
Goodwill and Intangible Assets 1816184099163230445015151616164189165262387321
Long Term Investments 10,6692,6751,5321,8351,8012,2432,2451,9081,6481,3711,59811,26611,1901,3091,7081,4301,7732,2972,4531,493
Tax Assets 9291782352843131941762131641422362372853753723003304921,107
Other Non-Current Assets 2,1500-2-200367465195109116425380408402433483554174169
Total Non-Current Assets 89,66380,24678,25877,21172,45770,78071,92668,10456,69047,83943,95755,77456,15447,93953,38354,41655,90456,51657,54859,771
Total Assets 204,737213,243208,294195,242200,794202,034194,665170,203156,632147,328139,242139,250139,889137,403135,485136,912131,802127,929115,335108,220
Liabilities & Equity:
Current Liabilities:
Account Payables 21,58019,32219,53814,38411,42117,80414,8317,3005,1676,3047,3118,2159,3667,0897,7186,25414,47215,0568,79810,096
Short Term Debt 16,66529,67420,03215,06117,93912,7078,66811911900000000000
Tax Payables 1,4869621,0013201,7401,4872,1538344732,9931,1911,0491,1911,7401,2286,3642,5272,9074,2175,894
Deferred Revenue 1,4864,7696,0085,5917,6437,3157,8867,0614,47200000000000
Other Current Liabilities 5,6092,0301,6839422,1861,4331,3258301,2597,8545,1924,4814,9445,0314,48110,3496,4846,7768,30810,756
Total Current Liabilities 45,34055,79547,26135,97839,18939,25932,71015,31011,01714,15812,50312,69614,31012,12012,19916,60320,95621,83217,10620,852
Non-Current Liabilities:
Long Term Debt 006,1437,0849,44912,76513,0489,10325300000000000
Deferred Revenue Non-Current 001,9941,9362,2142,1992,2312,0822,18800000000000
Deferred Tax Liabilities Non-Current 1,6071,2091,4951,6291,2171,4052,0601,9961,8861,9302,2132,1851,6522,0302,1812,2962,2772,5882,7662,407
Other Non-Current Liabilities 3,3983,1373751023323343312672041,9051,6981,8472,0522,0881,9311,9872,1282,3252,4082,529
Total Non-Current Liabilities 5,0054,34610,00710,75113,21216,70317,67013,4484,5313,8353,9114,0323,7044,1184,1124,2834,4054,9135,1744,936
Total Liabilities 50,34560,14157,26846,72952,40155,96250,38028,75815,54817,99316,41416,72818,01416,23816,31120,88625,36126,74522,28025,788
Equity:
Preferred Stock 00000000000000000000
Common Stock 8,7698,7698,7698,7698,7698,7698,7698,7698,7698,7698,7698,7698,7698,7698,7698,7698,7698,7698,7698,769
Retained Earnings 137,594135,426133,359131,337131,218128,134125,490122,340121,516112,450107,088106,394104,757101,96398,87195,90885,20779,77871,78362,666
Accumulated Other Comprehensive Income/Loss 89667033818241186285970185746749100000000
Other Total Stockholders Equity 5,8175,8195,8195,8196,3676,3676,3696,3706,1156,1156,1176,1197,9549,98510,21910,06311,20411,53811,64010,521
Total Shareholders Equity 152,188150,980148,650146,306146,436143,681141,490138,338137,101128,191122,441121,773121,480120,717117,859114,740105,180100,08592,19281,956
Total Equity 154,389153,102151,026148,513148,393146,072144,285141,445141,084129,335122,828122,522121,875121,165119,174116,026106,441101,18493,05582,432
Total Liabilities & Shareholders Equity 204,734213,243208,294195,242200,794202,034194,665170,203156,632147,328139,242139,250139,889137,403135,485136,912131,802127,929115,335108,220