Kyoei Steel Ltd.
TSE:5440.T
1727 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 320,982 | 355,715 | 292,719 | 226,371 | 239,343 | 242,257 | 191,254 | 145,991 | 160,952 | 181,436 | 174,694 | 142,305 | 130,650 | 116,828 | 111,485 | 194,345 | 181,576 | 158,873 | 149,309 |
Cost of Revenue
| 279,657 | 321,441 | 266,820 | 198,112 | 204,601 | 218,783 | 174,782 | 127,265 | 137,063 | 159,536 | 162,401 | 129,049 | 117,870 | 108,704 | 91,486 | 157,674 | 154,120 | 127,185 | 111,368 |
Gross Profit
| 41,325 | 34,274 | 25,899 | 28,259 | 34,742 | 23,474 | 16,472 | 18,726 | 23,889 | 21,900 | 12,293 | 13,256 | 12,780 | 8,124 | 19,999 | 36,671 | 27,456 | 31,688 | 37,941 |
Gross Profit Ratio
| 0.129 | 0.096 | 0.088 | 0.125 | 0.145 | 0.097 | 0.086 | 0.128 | 0.148 | 0.121 | 0.07 | 0.093 | 0.098 | 0.07 | 0.179 | 0.189 | 0.151 | 0.199 | 0.254 |
Reseach & Development Expenses
| 236 | 272 | 235 | 231 | 180 | 169 | 177 | 119 | 104 | 231 | 188 | 95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 775 | 647 | 657 | 642 | 624 | 686 | 652 | 627 | 612 | 518 | 515 | 542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 9,769 | 8,947 | 7,648 | 6,457 | 6,041 | 6,557 | 5,559 | 4,305 | 4,659 | 4,956 | 4,814 | 4,617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 20,034 | 18,808 | 16,577 | 15,066 | 14,864 | 13,850 | 11,805 | 10,403 | 8,049 | 9,910 | 9,221 | 8,695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 345 | 489 | 348 | 358 | 197 | 297 | 204 | 144 | 122 | 90 | 102 | 160 | 296 | 292 | 247 | 319 | 401 | 109 | 556 |
Operating Expenses
| 20,270 | 19,455 | 17,080 | 15,602 | 15,339 | 14,274 | 12,214 | 10,755 | 10,097 | 10,104 | 9,436 | 8,913 | 8,614 | 8,329 | 8,546 | 10,402 | 10,267 | 10,225 | 9,329 |
Operating Income
| 21,055 | 14,819 | 8,819 | 12,656 | 19,404 | 9,200 | 4,259 | 7,971 | 13,792 | 11,796 | 2,857 | 4,343 | 4,166 | -205 | 11,453 | 26,269 | 17,189 | 21,463 | 28,612 |
Operating Income Ratio
| 0.066 | 0.042 | 0.03 | 0.056 | 0.081 | 0.038 | 0.022 | 0.055 | 0.086 | 0.065 | 0.016 | 0.031 | 0.032 | -0.002 | 0.103 | 0.135 | 0.095 | 0.135 | 0.192 |
Total Other Income Expenses Net
| -5,739 | -1,189 | 1,261 | 78 | -2,372 | -755 | 1,190 | -273 | -1,360 | -1,066 | -2,848 | -605 | -1,015 | -181 | -332 | -2,881 | 6 | 2,148 | -268 |
Income Before Tax
| 15,316 | 13,629 | 10,081 | 12,735 | 17,032 | 8,444 | 5,449 | 7,698 | 12,432 | 10,730 | 9 | 3,738 | 3,151 | -386 | 11,121 | 23,388 | 17,195 | 23,611 | 28,344 |
Income Before Tax Ratio
| 0.048 | 0.038 | 0.034 | 0.056 | 0.071 | 0.035 | 0.028 | 0.053 | 0.077 | 0.059 | 0 | 0.026 | 0.024 | -0.003 | 0.1 | 0.12 | 0.095 | 0.149 | 0.19 |
Income Tax Expense
| 5,662 | 2,089 | 2,347 | 3,466 | 5,308 | 2,768 | 1,587 | 2,558 | 4,291 | 3,746 | 419 | 1,456 | 1,389 | 287 | 4,326 | 9,277 | 5,985 | 7,787 | 10,895 |
Net Income
| 13,826 | 13,108 | 6,322 | 8,788 | 11,489 | 6,505 | 3,483 | 4,783 | 8,467 | 6,923 | -795 | 2,069 | 1,692 | -794 | 6,691 | 14,009 | 11,070 | 15,630 | 17,412 |
Net Income Ratio
| 0.043 | 0.037 | 0.022 | 0.039 | 0.048 | 0.027 | 0.018 | 0.033 | 0.053 | 0.038 | -0.005 | 0.015 | 0.013 | -0.007 | 0.06 | 0.072 | 0.061 | 0.098 | 0.117 |
EPS
| 318.14 | 301.62 | 145.47 | 202.21 | 264.36 | 149.78 | 80.3 | 110.41 | 194.94 | 159.3 | -18.29 | 47.61 | 38.89 | -18.22 | 152.23 | 318.72 | 253.66 | 414.23 | 478.98 |
EPS Diluted
| 318.14 | 301.62 | 145.47 | 202.21 | 264.36 | 149.78 | 80.3 | 110.41 | 194.94 | 159.3 | -18.29 | 47.61 | 38.89 | -18.22 | 152.23 | 318.72 | 253.66 | 414.23 | 478.98 |
EBITDA
| 31,024 | 27,130 | 20,829 | 22,844 | 28,921 | 18,087 | 12,028 | 14,618 | 19,765 | 17,065 | 7,736 | 9,213 | 9,433 | 4,796 | 17,807 | 30,715 | 22,986 | 27,394 | 35,347 |
EBITDA Ratio
| 0.097 | 0.076 | 0.071 | 0.101 | 0.121 | 0.075 | 0.063 | 0.1 | 0.123 | 0.094 | 0.044 | 0.065 | 0.072 | 0.041 | 0.16 | 0.158 | 0.127 | 0.172 | 0.237 |