Kyoei Steel Ltd.
TSE:5440.T
1727 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 26,094 | 57,746 | 51,338 | 66,959 | 55,609 | 42,133 | 36,069 | 39,446 | 14,739 | 21,179 | 28,024 | 15,923 | 15,398 | 11,459 | 15,889 | 20,120 | 14,395 | 9,083 | 9,961 |
Short Term Investments
| 31,544 | -5,897 | 1,000 | 1,000 | 2,300 | 4,400 | 5,400 | 8,400 | 30,000 | 19,600 | 6,600 | 14,000 | 10,400 | 8,500 | 9,030 | 500 | 615 | 3,638 | -317 |
Cash and Short Term Investments
| 57,638 | 57,746 | 52,338 | 67,959 | 57,909 | 46,533 | 41,469 | 47,846 | 44,739 | 40,779 | 34,624 | 29,923 | 25,798 | 19,959 | 24,919 | 20,620 | 15,010 | 12,721 | 9,961 |
Net Receivables
| 92,973 | 61,264 | 52,349 | 40,341 | 39,603 | 48,845 | 43,985 | 35,994 | 32,472 | 38,600 | 37,585 | 36,076 | 39,574 | 27,694 | 24,271 | 30,697 | 42,815 | 47,249 | 36,653 |
Inventory
| 65,005 | 67,516 | 68,379 | 46,841 | 46,589 | 44,895 | 37,720 | 29,237 | 24,619 | 26,708 | 26,498 | 20,393 | 21,065 | 19,438 | 17,380 | 16,483 | 18,505 | 14,984 | 13,136 |
Other Current Assets
| 5,275 | 24,065 | 20,954 | 14,753 | 15,091 | 21,643 | 15,528 | 2,829 | 2,850 | 2,579 | 2,261 | 1,541 | 1,747 | 3,473 | 2,113 | 2,488 | 2,138 | 4,525 | 2,100 |
Total Current Assets
| 220,891 | 210,591 | 194,020 | 169,894 | 159,192 | 161,916 | 138,702 | 115,906 | 104,680 | 108,666 | 100,968 | 87,933 | 88,184 | 70,564 | 68,683 | 70,288 | 78,468 | 79,479 | 61,850 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 101,448 | 102,194 | 99,201 | 94,377 | 97,652 | 81,617 | 77,428 | 81,374 | 79,656 | 76,633 | 65,054 | 60,530 | 60,498 | 61,528 | 64,249 | 65,405 | 65,821 | 65,401 | 63,982 |
Goodwill
| 797 | 829 | 856 | 978 | 267 | 3,944 | 550 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,976 | 3,164 | 3,311 | 2,636 | 2,399 | 2,565 | 2,480 | 1,659 | 1,214 | 1,153 | 1,167 | 1,258 | 1,352 | 1,332 | 1,284 | 1,240 | 1,178 | 1,204 | 1,225 |
Goodwill and Intangible Assets
| 3,773 | 3,993 | 4,167 | 3,614 | 2,666 | 6,509 | 2,480 | 1,659 | 1,214 | 1,153 | 1,167 | 1,258 | 1,352 | 1,332 | 1,284 | 1,240 | 1,178 | 1,204 | 1,225 |
Long Term Investments
| 19,328 | 19,962 | 16,068 | 13,446 | 12,218 | 10,343 | 5,831 | 2,716 | -19,331 | -7,907 | 4,354 | -773 | 1,285 | 1,754 | 4,552 | 12,231 | 15,254 | 15,072 | 18,245 |
Tax Assets
| 2,648 | 731 | 356 | 490 | 821 | 731 | 298 | 323 | 615 | 699 | 502 | 213 | 236 | 59 | 67 | 204 | 114 | 40 | 31 |
Other Non-Current Assets
| 6,129 | 242 | 393 | 460 | 1,301 | 475 | 9,819 | 12,362 | 33,602 | 22,516 | 8,725 | 15,967 | 12,931 | 11,216 | 12,290 | 4,343 | 5,737 | 7,701 | 3,284 |
Total Non-Current Assets
| 133,326 | 127,122 | 120,185 | 112,387 | 114,658 | 99,675 | 95,856 | 98,434 | 95,756 | 93,094 | 79,802 | 77,195 | 76,302 | 75,889 | 82,442 | 83,423 | 88,104 | 89,418 | 86,767 |
Total Assets
| 354,217 | 337,713 | 314,203 | 282,282 | 273,850 | 261,590 | 234,557 | 214,341 | 200,436 | 201,760 | 180,771 | 165,129 | 164,486 | 146,453 | 151,125 | 153,711 | 166,572 | 168,897 | 148,617 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 25,220 | 16,370 | 18,692 | 14,963 | 10,482 | 17,816 | 21,682 | 11,967 | 9,251 | 12,388 | 13,122 | 16,151 | 16,875 | 13,629 | 12,268 | 11,707 | 39,752 | 39,545 | 26,671 |
Short Term Debt
| 60,457 | 62,577 | 59,215 | 50,350 | 50,997 | 44,718 | 32,759 | 27,429 | 16,110 | 13,510 | 13,622 | 6,171 | 5,688 | 471 | 444 | 882 | 866 | 7,354 | 13,159 |
Tax Payables
| 7,029 | 1,604 | 270 | 1,486 | 3,976 | 2,053 | 846 | 949 | 1,975 | 4,051 | 628 | 736 | 1,578 | 158 | 228 | 6,795 | 2,536 | 1,893 | 6,778 |
Deferred Revenue
| 7,029 | 2,570 | 1,239 | 2,367 | 4,750 | 2,773 | 1,575 | 1,760 | 2,980 | 4,888 | 1,282 | 1,414 | 2,210 | 789 | 924 | 7,654 | 3,344 | 2,702 | 7,310 |
Other Current Liabilities
| 15,219 | 18,118 | 13,647 | 12,942 | 16,009 | 14,593 | 9,213 | 8,878 | 8,884 | 9,517 | 6,865 | 6,557 | 7,149 | 4,881 | 5,157 | 7,808 | 7,056 | 8,947 | 7,878 |
Total Current Liabilities
| 107,925 | 99,635 | 92,793 | 80,622 | 82,238 | 79,900 | 65,229 | 50,034 | 37,225 | 40,303 | 34,891 | 30,293 | 31,922 | 19,770 | 18,793 | 28,051 | 51,018 | 58,548 | 55,018 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 32,612 | 36,960 | 35,277 | 27,979 | 20,640 | 24,069 | 16,820 | 13,427 | 17,036 | 19,296 | 12,901 | 5,047 | 5,168 | 1,176 | 1,262 | 654 | 1,060 | 2,704 | 17,910 |
Deferred Revenue Non-Current
| 942 | 3,344 | 4,317 | 4,194 | 4,031 | 86 | 81 | 85 | 96 | 376 | 83 | 143 | 243 | 294 | 336 | 905 | 771 | 657 | 869 |
Deferred Tax Liabilities Non-Current
| 6,659 | 6,030 | 4,547 | 3,256 | 4,257 | 3,163 | 3,227 | 3,353 | 2,674 | 3,420 | 3,768 | 4,040 | 3,864 | 4,591 | 5,133 | 4,829 | 5,758 | 7,928 | 7,471 |
Other Non-Current Liabilities
| 4,649 | 1,569 | 1,579 | 1,647 | 1,103 | 591 | 740 | 778 | 315 | 311 | 340 | 348 | 564 | 649 | 696 | 118 | 119 | 160 | 262 |
Total Non-Current Liabilities
| 44,862 | 47,903 | 45,720 | 37,076 | 30,031 | 27,909 | 20,868 | 17,643 | 20,121 | 23,403 | 17,092 | 9,578 | 9,839 | 6,710 | 7,427 | 6,506 | 7,708 | 11,449 | 26,512 |
Total Liabilities
| 152,787 | 147,538 | 138,513 | 117,698 | 112,269 | 107,809 | 86,097 | 67,677 | 57,346 | 63,706 | 51,983 | 39,871 | 41,761 | 26,480 | 26,220 | 34,557 | 58,726 | 69,997 | 81,530 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 162,030 | 152,060 | 148,320 | 146,317 | 136,508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 18,516 | 18,516 | 18,516 | 18,516 | 18,516 | 18,516 | 18,516 | 18,516 | 18,516 | 18,516 | 18,516 | 18,516 | 18,516 | 18,516 | 18,516 | 18,516 | 18,516 | 18,516 | 10,274 |
Retained Earnings
| 135,848 | 125,499 | 114,130 | 110,325 | 108,335 | 98,550 | 93,909 | 91,730 | 88,546 | 81,600 | 75,674 | 77,300 | 76,101 | 75,322 | 78,685 | 73,752 | 61,066 | 51,950 | 36,955 |
Accumulated Other Comprehensive Income/Loss
| 22,341 | 17,658 | 10,896 | 6,110 | 4,891 | 6,899 | 7,902 | 8,542 | 8,356 | 9,636 | 7,638 | 6,906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 17,935 | -144,015 | -132,646 | -128,841 | -126,851 | -117,066 | 19,683 | 19,578 | 19,468 | 19,795 | 19,795 | 19,794 | 25,727 | 25,226 | 26,875 | 26,119 | 27,547 | 27,856 | 19,474 |
Total Shareholders Equity
| 194,640 | 179,688 | 162,956 | 154,430 | 151,208 | 143,407 | 140,010 | 138,366 | 134,886 | 129,547 | 121,623 | 122,516 | 120,344 | 119,064 | 124,076 | 118,387 | 107,129 | 98,322 | 66,703 |
Total Equity
| 201,430 | 190,175 | 175,690 | 164,584 | 161,581 | 153,781 | 148,460 | 146,664 | 143,090 | 138,054 | 128,788 | 125,258 | 122,725 | 119,973 | 124,905 | 119,154 | 107,846 | 98,900 | 67,087 |
Total Liabilities & Shareholders Equity
| 354,217 | 337,713 | 314,203 | 282,282 | 273,850 | 261,590 | 234,557 | 214,341 | 200,436 | 201,760 | 180,771 | 165,129 | 164,486 | 146,453 | 151,125 | 153,711 | 166,572 | 168,897 | 148,617 |