Kyoei Steel Ltd.

TSE:5440.T

1711 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 26,09457,74651,33866,95955,60942,13336,06939,44614,73921,17928,02415,92315,39811,45915,88920,12014,3959,0839,961
Short Term Investments 31,544-5,8971,0001,0002,3004,4005,4008,40030,00019,6006,60014,00010,4008,5009,0305006153,638-317
Cash and Short Term Investments 57,63857,74652,33867,95957,90946,53341,46947,84644,73940,77934,62429,92325,79819,95924,91920,62015,01012,7219,961
Net Receivables 92,97361,26452,34940,34139,60348,84543,98535,99432,47238,60037,58536,07639,57427,69424,27130,69742,81547,24936,653
Inventory 65,00567,51668,37946,84146,58944,89537,72029,23724,61926,70826,49820,39321,06519,43817,38016,48318,50514,98413,136
Other Current Assets 5,27524,06520,95414,75315,09121,64315,5282,8292,8502,5792,2611,5411,7473,4732,1132,4882,1384,5252,100
Total Current Assets 220,891210,591194,020169,894159,192161,916138,702115,906104,680108,666100,96887,93388,18470,56468,68370,28878,46879,47961,850
Non-Current Assets:
Property, Plant & Equipment, Net 101,448102,19499,20194,37797,65281,61777,42881,37479,65676,63365,05460,53060,49861,52864,24965,40565,82165,40163,982
Goodwill 7978298569782673,944550000000000000
Intangible Assets 2,9763,1643,3112,6362,3992,5652,4801,6591,2141,1531,1671,2581,3521,3321,2841,2401,1781,2041,225
Goodwill and Intangible Assets 3,7733,9934,1673,6142,6666,5092,4801,6591,2141,1531,1671,2581,3521,3321,2841,2401,1781,2041,225
Long Term Investments 19,32819,96216,06813,44612,21810,3435,8312,716-19,331-7,9074,354-7731,2851,7544,55212,23115,25415,07218,245
Tax Assets 2,64873135649082173129832361569950221323659672041144031
Other Non-Current Assets 6,1292423934601,3014759,81912,36233,60222,5168,72515,96712,93111,21612,2904,3435,7377,7013,284
Total Non-Current Assets 133,326127,122120,185112,387114,65899,67595,85698,43495,75693,09479,80277,19576,30275,88982,44283,42388,10489,41886,767
Total Assets 354,217337,713314,203282,282273,850261,590234,557214,341200,436201,760180,771165,129164,486146,453151,125153,711166,572168,897148,617
Liabilities & Equity:
Current Liabilities:
Account Payables 25,22016,37018,69214,96310,48217,81621,68211,9679,25112,38813,12216,15116,87513,62912,26811,70739,75239,54526,671
Short Term Debt 60,45762,57759,21550,35050,99744,71832,75927,42916,11013,51013,6226,1715,6884714448828667,35413,159
Tax Payables 7,0291,6042701,4863,9762,0538469491,9754,0516287361,5781582286,7952,5361,8936,778
Deferred Revenue 7,0292,5701,2392,3674,7502,7731,5751,7602,9804,8881,2821,4142,2107899247,6543,3442,7027,310
Other Current Liabilities 15,21918,11813,64712,94216,00914,5939,2138,8788,8849,5176,8656,5577,1494,8815,1577,8087,0568,9477,878
Total Current Liabilities 107,92599,63592,79380,62282,23879,90065,22950,03437,22540,30334,89130,29331,92219,77018,79328,05151,01858,54855,018
Non-Current Liabilities:
Long Term Debt 32,61236,96035,27727,97920,64024,06916,82013,42717,03619,29612,9015,0475,1681,1761,2626541,0602,70417,910
Deferred Revenue Non-Current 9423,3444,3174,1944,0318681859637683143243294336905771657869
Deferred Tax Liabilities Non-Current 6,6596,0304,5473,2564,2573,1633,2273,3532,6743,4203,7684,0403,8644,5915,1334,8295,7587,9287,471
Other Non-Current Liabilities 4,6491,5691,5791,6471,103591740778315311340348564649696118119160262
Total Non-Current Liabilities 44,86247,90345,72037,07630,03127,90920,86817,64320,12123,40317,0929,5789,8396,7107,4276,5067,70811,44926,512
Total Liabilities 152,787147,538138,513117,698112,269107,80986,09767,67757,34663,70651,98339,87141,76126,48026,22034,55758,72669,99781,530
Equity:
Preferred Stock 0162,030152,060148,320146,317136,5080000000000000
Common Stock 18,51618,51618,51618,51618,51618,51618,51618,51618,51618,51618,51618,51618,51618,51618,51618,51618,51618,51610,274
Retained Earnings 135,848125,499114,130110,325108,33598,55093,90991,73088,54681,60075,67477,30076,10175,32278,68573,75261,06651,95036,955
Accumulated Other Comprehensive Income/Loss 22,34117,65810,8966,1104,8916,8997,9028,5428,3569,6367,6386,9060000000
Other Total Stockholders Equity 17,935-144,015-132,646-128,841-126,851-117,06619,68319,57819,46819,79519,79519,79425,72725,22626,87526,11927,54727,85619,474
Total Shareholders Equity 194,640179,688162,956154,430151,208143,407140,010138,366134,886129,547121,623122,516120,344119,064124,076118,387107,12998,32266,703
Total Equity 201,430190,175175,690164,584161,581153,781148,460146,664143,090138,054128,788125,258122,725119,973124,905119,154107,84698,90067,087
Total Liabilities & Shareholders Equity 354,217337,713314,203282,282273,850261,590234,557214,341200,436201,760180,771165,129164,486146,453151,125153,711166,572168,897148,617