Nakayama Steel Works, Ltd.

TSE:5408.T

751 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Revenue 41,85147,68246,21045,35245,45347,43047,16148,08045,47747,79645,98747,35337,81935,54230,79628,90626,07627,49729,56332,56637,29936,81738,68841,11936,42437,49438,64339,54834,87635,65233,96732,51729,63527,87328,15237,49033,92232,66035,77438,90437,91436,43336,48333,54031,48630,83631,40836,45835,75038,03443,17241,91342,35944,31946,05339,54342,97545,38744,39440,36337,48034,04044,62067,37576,289
Cost of Revenue 36,26841,68340,15439,15339,42940,55241,52041,45737,97341,50440,42141,56733,29631,61927,40925,15123,07323,79225,84528,00532,85432,44534,00736,35732,33933,19534,37534,90730,54031,09029,40128,16425,68623,93924,40132,83129,88729,13232,19834,98233,96332,89132,84630,19328,22727,57429,54033,50833,62336,33941,56939,96540,53139,92743,22738,03338,62541,03740,05136,63835,69538,21544,13657,61066,629
Gross Profit 5,5835,9996,0566,1996,0246,8785,6416,6237,5046,2925,5665,7864,5233,9233,3873,7553,0033,7053,7184,5614,4454,3724,6814,7624,0854,2994,2684,6414,3364,5624,5664,3533,9493,9343,7514,6594,0353,5283,5763,9223,9513,5423,6373,3473,2593,2621,8682,9502,1271,6951,6031,9481,8284,3922,8261,5104,3504,3504,3433,7251,785-4,1754849,7659,660
Gross Profit Ratio 0.1330.1260.1310.1370.1330.1450.120.1380.1650.1320.1210.1220.120.110.110.130.1150.1350.1260.140.1190.1190.1210.1160.1120.1150.110.1170.1240.1280.1340.1340.1330.1410.1330.1240.1190.1080.10.1010.1040.0970.10.10.1040.1060.0590.0810.0590.0450.0370.0460.0430.0990.0610.0380.1010.0960.0980.0920.048-0.1230.0110.1450.127
Reseach & Development Expenses 009744885010111100005000800060008000900050006000211000000000000000000
General & Administrative Expenses 01,9441,7951,8491,8501,8051,8911,8031,6661,7371,6661,5851,5611,5301,4411,4981,5011,5361,5781,6991,5791,5641,5011,5091,4391,4791,4191,4771,4281,4161,4121,3911,3841,3721,3131,3011,3151,2551,2361,2901,2531,2781,2701,2251,2931,2671,3771,8331,9391,8851,8702,0071,8541,8741,8171,9351,9311,9751,8911,8792,0022,0122,1682,1482,166
Selling & Marketing Expenses 01,4601,4331,4101,3921,2951,3821,3251,3341,2781,5371,6321,5921,4431,4491,3741,3381,3571,3861,5391,6221,6041,5741,6721,4251,4941,4591,4641,3671,3911,3791,3901,1941,1811,1941,3541,2451,3001,2781,3831,3151,3111,3851,2731,1961,2571,2361,6131,5951,6991,8701,7441,6591,8601,8291,6681,6971,8571,7891,6621,5981,3891,5382,1122,473
SG&A 3,3943,4373,2203,2593,2423,1003,2733,1283,0003,0153,2033,2173,1532,9732,8902,8722,8392,8932,9643,2383,2013,1683,0753,1812,8642,9732,8782,9412,7952,8072,7912,7812,5782,5532,5072,6552,5602,5552,5142,6732,5682,5892,6552,4982,4892,5242,6133,4463,5343,5843,7403,7513,5133,7343,6463,6033,6283,8323,6803,5413,6003,4013,7064,2604,639
Other Expenses 0-31-164-39-113-74-174-82-88-26-416-57-100-2323937-45-103-230-104-46-38-309-46-46-52-22445-7815-31-71105-25540-3157-7-62-43-55-82-1517-23-68110-13-68126-69-5672-410-108-36711-22-48-127-16-436-130-202
Operating Expenses 3,3943,4063,2293,2593,2423,1003,2733,1283,0003,0153,2033,2173,1532,9732,8902,8722,8392,8932,9643,2383,2013,1683,0753,1812,8642,9733,7772,9402,7962,8072,7912,7812,5792,5532,5072,6562,5602,5552,5142,6732,5682,5892,6542,4982,4902,5242,6133,4453,5343,5853,7413,7503,5133,7353,6453,6043,6283,8323,6803,5423,6003,4023,7054,2614,639
Operating Income 2,1892,5932,8272,9402,7813,7772,3703,4944,5053,2752,3632,5671,3729484988821648117551,3231,2441,2021,6071,5811,2201,3251,3881,7021,5401,7541,7741,5721,3701,3801,2432,0031,4769721,0631,2471,384952983849769737-745-495-1,406-1,891-2,138-1,802-1,685657-819-2,093721516663183-1,816-7,577-3,2215,5035,020
Operating Income Ratio 0.0520.0540.0610.0650.0610.080.050.0730.0990.0690.0510.0540.0360.0270.0160.0310.0060.0290.0260.0410.0330.0330.0420.0380.0330.0350.0360.0430.0440.0490.0520.0480.0460.050.0440.0530.0440.030.030.0320.0370.0260.0270.0250.0240.024-0.024-0.014-0.039-0.05-0.05-0.043-0.040.015-0.018-0.0530.0170.0110.0150.005-0.048-0.223-0.0720.0820.066
Total Other Income Expenses Net -71-335686-630451-79120-380346-327253-208-165329-3138162-136-55225145111-1,101-286-37870-93-16452-1,116-235-127-66-424-493-246-2111,8929341,060-236-298-25866,979-305-57,044-361-1,280-31-4,756-514-444-170-834-472-716-1,496-513-261-11,7101,766-1,388-2,370-1,278
Income Before Tax 2,1182,5602,8833,0262,1514,2292,2913,6144,1253,6232,0352,8221,1637477898422659375821,2291,4321,3121,6804438971,2881,3601,6081,3761,8076591,3371,2431,3158201,5101,2297622,9542,1832,44371768559167,748433-57,789-856-2,687-1,921-6,894-2,316-2,129487-1,653-2,5666-978150-78-13,525-5,811-4,6093,1343,743
Income Before Tax Ratio 0.0510.0540.0620.0670.0470.0890.0490.0750.0910.0760.0440.060.0310.0210.0260.0290.010.0340.020.0380.0380.0360.0430.0110.0250.0340.0350.0410.0390.0510.0190.0410.0420.0470.0290.040.0360.0230.0830.0560.0640.020.0190.0182.1520.014-1.84-0.023-0.075-0.051-0.16-0.055-0.050.011-0.036-0.0650-0.0220.003-0.002-0.361-0.171-0.1030.0470.049
Income Tax Expense 6038615028986421,3435061,1481,24752561170138625452923092059238032734220626030077-74150231402-1,5502339-46572511-125-1,14513572114249512,746304-7,12112195-50368-78914311716822816517014823612200-420420538
Net Income 1,5161,6992,3822,1271,5102,8851,7852,4662,8793,0971,4252,120777493736750-43912-118501,1049701,4741835961,2111,4351,4591,1451,4042,2081,3369031,3617641,2571,2298874,0992,0482,37260243554065,01581-50,900-1,188-2,747-1,915-7,353-2,059-2,28376-1,992-3,016-366-1,404-266-463-13,291-5,633-3,9052,4172,872
Net Income Ratio 0.0360.0360.0520.0470.0330.0610.0380.0510.0630.0650.0310.0450.0210.0140.0240.026-0.0020.033-00.0260.030.0260.0380.0040.0160.0320.0370.0370.0330.0390.0650.0410.030.0490.0270.0340.0360.0270.1150.0530.0630.0170.0120.0162.0650.003-1.621-0.033-0.077-0.05-0.17-0.049-0.0540.002-0.043-0.076-0.009-0.031-0.006-0.011-0.355-0.165-0.0880.0360.038
EPS 27.98631.3743.9839.2727.8853.2932.9745.5553.1857.2126.3239.1714.359.1113.613.85-0.7916.85-0.215.720.3917.9227.233.3811.0122.3726.5126.9521.1525.9540.7824.6816.6825.1514.1123.2222.716.475.7137.8343.8111.18.039.975,051.446.4-3,954.75-92.3-213.43-148.78-571.28-159.96-177.365.9-154.75-234.29-28.5-109.07-20.66-35.97-1,032.5-437.6-303.46187.72223.1
EPS Diluted 27.98631.3743.9839.2727.8853.2932.9745.5553.1857.2126.3139.1614.359.1113.613.85-0.7916.85-0.215.720.3917.9227.233.3811.0122.3726.5126.9521.1525.9540.7824.6816.6825.1514.1123.2222.716.475.7137.8343.8111.18.039.975,051.446.4-3,954.75-92.3-213.42-148.78-571.28-159.96-177.365.9-154.75-234.29-28.5-109.07-20.66-35.97-1,032.5-437.6-303.19187.72223.1
EBITDA 2,155-23,5252,9922,7203,8122,2443,5004,4793,3551,9992,5831,3297885759481587885551,2961,2331,2541,3281,3011,1961,3446461,7251,4901,8481,7941,5661,3291,5049991,6661,4001,0471,0771,2241,360913919860780721-790-374-1,415-1,950-1,982-1,865-1,737741676-3192,1842,6232,9752,453341-5,284-1,2427,7984,822
EBITDA Ratio 0.051-00.0760.0660.060.080.0480.0730.0980.070.0430.0550.0350.0220.0190.0330.0060.0290.0190.040.0330.0340.0340.0320.0330.0360.0170.0440.0430.0520.0530.0480.0450.0540.0350.0440.0410.0320.030.0310.0360.0250.0250.0260.0250.023-0.025-0.01-0.04-0.051-0.046-0.044-0.0410.0170.015-0.0080.0510.0580.0670.0610.009-0.155-0.0280.1160.063