Nakayama Steel Works, Ltd.
TSE:5408.T
751 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 41,851 | 47,682 | 46,210 | 45,352 | 45,453 | 47,430 | 47,161 | 48,080 | 45,477 | 47,796 | 45,987 | 47,353 | 37,819 | 35,542 | 30,796 | 28,906 | 26,076 | 27,497 | 29,563 | 32,566 | 37,299 | 36,817 | 38,688 | 41,119 | 36,424 | 37,494 | 38,643 | 39,548 | 34,876 | 35,652 | 33,967 | 32,517 | 29,635 | 27,873 | 28,152 | 37,490 | 33,922 | 32,660 | 35,774 | 38,904 | 37,914 | 36,433 | 36,483 | 33,540 | 31,486 | 30,836 | 31,408 | 36,458 | 35,750 | 38,034 | 43,172 | 41,913 | 42,359 | 44,319 | 46,053 | 39,543 | 42,975 | 45,387 | 44,394 | 40,363 | 37,480 | 34,040 | 44,620 | 67,375 | 76,289 |
Cost of Revenue
| 36,268 | 41,683 | 40,154 | 39,153 | 39,429 | 40,552 | 41,520 | 41,457 | 37,973 | 41,504 | 40,421 | 41,567 | 33,296 | 31,619 | 27,409 | 25,151 | 23,073 | 23,792 | 25,845 | 28,005 | 32,854 | 32,445 | 34,007 | 36,357 | 32,339 | 33,195 | 34,375 | 34,907 | 30,540 | 31,090 | 29,401 | 28,164 | 25,686 | 23,939 | 24,401 | 32,831 | 29,887 | 29,132 | 32,198 | 34,982 | 33,963 | 32,891 | 32,846 | 30,193 | 28,227 | 27,574 | 29,540 | 33,508 | 33,623 | 36,339 | 41,569 | 39,965 | 40,531 | 39,927 | 43,227 | 38,033 | 38,625 | 41,037 | 40,051 | 36,638 | 35,695 | 38,215 | 44,136 | 57,610 | 66,629 |
Gross Profit
| 5,583 | 5,999 | 6,056 | 6,199 | 6,024 | 6,878 | 5,641 | 6,623 | 7,504 | 6,292 | 5,566 | 5,786 | 4,523 | 3,923 | 3,387 | 3,755 | 3,003 | 3,705 | 3,718 | 4,561 | 4,445 | 4,372 | 4,681 | 4,762 | 4,085 | 4,299 | 4,268 | 4,641 | 4,336 | 4,562 | 4,566 | 4,353 | 3,949 | 3,934 | 3,751 | 4,659 | 4,035 | 3,528 | 3,576 | 3,922 | 3,951 | 3,542 | 3,637 | 3,347 | 3,259 | 3,262 | 1,868 | 2,950 | 2,127 | 1,695 | 1,603 | 1,948 | 1,828 | 4,392 | 2,826 | 1,510 | 4,350 | 4,350 | 4,343 | 3,725 | 1,785 | -4,175 | 484 | 9,765 | 9,660 |
Gross Profit Ratio
| 0.133 | 0.126 | 0.131 | 0.137 | 0.133 | 0.145 | 0.12 | 0.138 | 0.165 | 0.132 | 0.121 | 0.122 | 0.12 | 0.11 | 0.11 | 0.13 | 0.115 | 0.135 | 0.126 | 0.14 | 0.119 | 0.119 | 0.121 | 0.116 | 0.112 | 0.115 | 0.11 | 0.117 | 0.124 | 0.128 | 0.134 | 0.134 | 0.133 | 0.141 | 0.133 | 0.124 | 0.119 | 0.108 | 0.1 | 0.101 | 0.104 | 0.097 | 0.1 | 0.1 | 0.104 | 0.106 | 0.059 | 0.081 | 0.059 | 0.045 | 0.037 | 0.046 | 0.043 | 0.099 | 0.061 | 0.038 | 0.101 | 0.096 | 0.098 | 0.092 | 0.048 | -0.123 | 0.011 | 0.145 | 0.127 |
Reseach & Development Expenses
| 0 | 0 | 9 | 7 | 4 | 4 | 8 | 8 | 5 | 0 | 10 | 1 | 1 | 1 | 10 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 1,944 | 1,795 | 1,849 | 1,850 | 1,805 | 1,891 | 1,803 | 1,666 | 1,737 | 1,666 | 1,585 | 1,561 | 1,530 | 1,441 | 1,498 | 1,501 | 1,536 | 1,578 | 1,699 | 1,579 | 1,564 | 1,501 | 1,509 | 1,439 | 1,479 | 1,419 | 1,477 | 1,428 | 1,416 | 1,412 | 1,391 | 1,384 | 1,372 | 1,313 | 1,301 | 1,315 | 1,255 | 1,236 | 1,290 | 1,253 | 1,278 | 1,270 | 1,225 | 1,293 | 1,267 | 1,377 | 1,833 | 1,939 | 1,885 | 1,870 | 2,007 | 1,854 | 1,874 | 1,817 | 1,935 | 1,931 | 1,975 | 1,891 | 1,879 | 2,002 | 2,012 | 2,168 | 2,148 | 2,166 |
Selling & Marketing Expenses
| 0 | 1,460 | 1,433 | 1,410 | 1,392 | 1,295 | 1,382 | 1,325 | 1,334 | 1,278 | 1,537 | 1,632 | 1,592 | 1,443 | 1,449 | 1,374 | 1,338 | 1,357 | 1,386 | 1,539 | 1,622 | 1,604 | 1,574 | 1,672 | 1,425 | 1,494 | 1,459 | 1,464 | 1,367 | 1,391 | 1,379 | 1,390 | 1,194 | 1,181 | 1,194 | 1,354 | 1,245 | 1,300 | 1,278 | 1,383 | 1,315 | 1,311 | 1,385 | 1,273 | 1,196 | 1,257 | 1,236 | 1,613 | 1,595 | 1,699 | 1,870 | 1,744 | 1,659 | 1,860 | 1,829 | 1,668 | 1,697 | 1,857 | 1,789 | 1,662 | 1,598 | 1,389 | 1,538 | 2,112 | 2,473 |
SG&A
| 3,394 | 3,437 | 3,220 | 3,259 | 3,242 | 3,100 | 3,273 | 3,128 | 3,000 | 3,015 | 3,203 | 3,217 | 3,153 | 2,973 | 2,890 | 2,872 | 2,839 | 2,893 | 2,964 | 3,238 | 3,201 | 3,168 | 3,075 | 3,181 | 2,864 | 2,973 | 2,878 | 2,941 | 2,795 | 2,807 | 2,791 | 2,781 | 2,578 | 2,553 | 2,507 | 2,655 | 2,560 | 2,555 | 2,514 | 2,673 | 2,568 | 2,589 | 2,655 | 2,498 | 2,489 | 2,524 | 2,613 | 3,446 | 3,534 | 3,584 | 3,740 | 3,751 | 3,513 | 3,734 | 3,646 | 3,603 | 3,628 | 3,832 | 3,680 | 3,541 | 3,600 | 3,401 | 3,706 | 4,260 | 4,639 |
Other Expenses
| 0 | -31 | -164 | -39 | -113 | -74 | -174 | -82 | -88 | -26 | -416 | -57 | -100 | -232 | 39 | 37 | -45 | -103 | -230 | -104 | -46 | -38 | -309 | -46 | -46 | -52 | -224 | 45 | -7 | 81 | 5 | -31 | -71 | 105 | -255 | 40 | -31 | 57 | -7 | -62 | -43 | -55 | -82 | -15 | 17 | -23 | -68 | 110 | -13 | -68 | 126 | -69 | -56 | 72 | -410 | -108 | -367 | 11 | -22 | -48 | -127 | -16 | -436 | -130 | -202 |
Operating Expenses
| 3,394 | 3,406 | 3,229 | 3,259 | 3,242 | 3,100 | 3,273 | 3,128 | 3,000 | 3,015 | 3,203 | 3,217 | 3,153 | 2,973 | 2,890 | 2,872 | 2,839 | 2,893 | 2,964 | 3,238 | 3,201 | 3,168 | 3,075 | 3,181 | 2,864 | 2,973 | 3,777 | 2,940 | 2,796 | 2,807 | 2,791 | 2,781 | 2,579 | 2,553 | 2,507 | 2,656 | 2,560 | 2,555 | 2,514 | 2,673 | 2,568 | 2,589 | 2,654 | 2,498 | 2,490 | 2,524 | 2,613 | 3,445 | 3,534 | 3,585 | 3,741 | 3,750 | 3,513 | 3,735 | 3,645 | 3,604 | 3,628 | 3,832 | 3,680 | 3,542 | 3,600 | 3,402 | 3,705 | 4,261 | 4,639 |
Operating Income
| 2,189 | 2,593 | 2,827 | 2,940 | 2,781 | 3,777 | 2,370 | 3,494 | 4,505 | 3,275 | 2,363 | 2,567 | 1,372 | 948 | 498 | 882 | 164 | 811 | 755 | 1,323 | 1,244 | 1,202 | 1,607 | 1,581 | 1,220 | 1,325 | 1,388 | 1,702 | 1,540 | 1,754 | 1,774 | 1,572 | 1,370 | 1,380 | 1,243 | 2,003 | 1,476 | 972 | 1,063 | 1,247 | 1,384 | 952 | 983 | 849 | 769 | 737 | -745 | -495 | -1,406 | -1,891 | -2,138 | -1,802 | -1,685 | 657 | -819 | -2,093 | 721 | 516 | 663 | 183 | -1,816 | -7,577 | -3,221 | 5,503 | 5,020 |
Operating Income Ratio
| 0.052 | 0.054 | 0.061 | 0.065 | 0.061 | 0.08 | 0.05 | 0.073 | 0.099 | 0.069 | 0.051 | 0.054 | 0.036 | 0.027 | 0.016 | 0.031 | 0.006 | 0.029 | 0.026 | 0.041 | 0.033 | 0.033 | 0.042 | 0.038 | 0.033 | 0.035 | 0.036 | 0.043 | 0.044 | 0.049 | 0.052 | 0.048 | 0.046 | 0.05 | 0.044 | 0.053 | 0.044 | 0.03 | 0.03 | 0.032 | 0.037 | 0.026 | 0.027 | 0.025 | 0.024 | 0.024 | -0.024 | -0.014 | -0.039 | -0.05 | -0.05 | -0.043 | -0.04 | 0.015 | -0.018 | -0.053 | 0.017 | 0.011 | 0.015 | 0.005 | -0.048 | -0.223 | -0.072 | 0.082 | 0.066 |
Total Other Income Expenses Net
| -71 | -33 | 56 | 86 | -630 | 451 | -79 | 120 | -380 | 346 | -327 | 253 | -208 | -165 | 329 | -3 | 138 | 162 | -136 | -55 | 225 | 145 | 111 | -1,101 | -286 | -37 | 870 | -93 | -164 | 52 | -1,116 | -235 | -127 | -66 | -424 | -493 | -246 | -211 | 1,892 | 934 | 1,060 | -236 | -298 | -258 | 66,979 | -305 | -57,044 | -361 | -1,280 | -31 | -4,756 | -514 | -444 | -170 | -834 | -472 | -716 | -1,496 | -513 | -261 | -11,710 | 1,766 | -1,388 | -2,370 | -1,278 |
Income Before Tax
| 2,118 | 2,560 | 2,883 | 3,026 | 2,151 | 4,229 | 2,291 | 3,614 | 4,125 | 3,623 | 2,035 | 2,822 | 1,163 | 747 | 789 | 842 | 265 | 937 | 582 | 1,229 | 1,432 | 1,312 | 1,680 | 443 | 897 | 1,288 | 1,360 | 1,608 | 1,376 | 1,807 | 659 | 1,337 | 1,243 | 1,315 | 820 | 1,510 | 1,229 | 762 | 2,954 | 2,183 | 2,443 | 717 | 685 | 591 | 67,748 | 433 | -57,789 | -856 | -2,687 | -1,921 | -6,894 | -2,316 | -2,129 | 487 | -1,653 | -2,566 | 6 | -978 | 150 | -78 | -13,525 | -5,811 | -4,609 | 3,134 | 3,743 |
Income Before Tax Ratio
| 0.051 | 0.054 | 0.062 | 0.067 | 0.047 | 0.089 | 0.049 | 0.075 | 0.091 | 0.076 | 0.044 | 0.06 | 0.031 | 0.021 | 0.026 | 0.029 | 0.01 | 0.034 | 0.02 | 0.038 | 0.038 | 0.036 | 0.043 | 0.011 | 0.025 | 0.034 | 0.035 | 0.041 | 0.039 | 0.051 | 0.019 | 0.041 | 0.042 | 0.047 | 0.029 | 0.04 | 0.036 | 0.023 | 0.083 | 0.056 | 0.064 | 0.02 | 0.019 | 0.018 | 2.152 | 0.014 | -1.84 | -0.023 | -0.075 | -0.051 | -0.16 | -0.055 | -0.05 | 0.011 | -0.036 | -0.065 | 0 | -0.022 | 0.003 | -0.002 | -0.361 | -0.171 | -0.103 | 0.047 | 0.049 |
Income Tax Expense
| 603 | 861 | 502 | 898 | 642 | 1,343 | 506 | 1,148 | 1,247 | 525 | 611 | 701 | 386 | 254 | 52 | 92 | 309 | 20 | 592 | 380 | 327 | 342 | 206 | 260 | 300 | 77 | -74 | 150 | 231 | 402 | -1,550 | 2 | 339 | -46 | 57 | 251 | 1 | -125 | -1,145 | 135 | 72 | 114 | 249 | 51 | 2,746 | 304 | -7,121 | 121 | 95 | -50 | 368 | -789 | 143 | 117 | 168 | 228 | 165 | 170 | 148 | 236 | 12 | 200 | -420 | 420 | 538 |
Net Income
| 1,516 | 1,699 | 2,382 | 2,127 | 1,510 | 2,885 | 1,785 | 2,466 | 2,879 | 3,097 | 1,425 | 2,120 | 777 | 493 | 736 | 750 | -43 | 912 | -11 | 850 | 1,104 | 970 | 1,474 | 183 | 596 | 1,211 | 1,435 | 1,459 | 1,145 | 1,404 | 2,208 | 1,336 | 903 | 1,361 | 764 | 1,257 | 1,229 | 887 | 4,099 | 2,048 | 2,372 | 602 | 435 | 540 | 65,015 | 81 | -50,900 | -1,188 | -2,747 | -1,915 | -7,353 | -2,059 | -2,283 | 76 | -1,992 | -3,016 | -366 | -1,404 | -266 | -463 | -13,291 | -5,633 | -3,905 | 2,417 | 2,872 |
Net Income Ratio
| 0.036 | 0.036 | 0.052 | 0.047 | 0.033 | 0.061 | 0.038 | 0.051 | 0.063 | 0.065 | 0.031 | 0.045 | 0.021 | 0.014 | 0.024 | 0.026 | -0.002 | 0.033 | -0 | 0.026 | 0.03 | 0.026 | 0.038 | 0.004 | 0.016 | 0.032 | 0.037 | 0.037 | 0.033 | 0.039 | 0.065 | 0.041 | 0.03 | 0.049 | 0.027 | 0.034 | 0.036 | 0.027 | 0.115 | 0.053 | 0.063 | 0.017 | 0.012 | 0.016 | 2.065 | 0.003 | -1.621 | -0.033 | -0.077 | -0.05 | -0.17 | -0.049 | -0.054 | 0.002 | -0.043 | -0.076 | -0.009 | -0.031 | -0.006 | -0.011 | -0.355 | -0.165 | -0.088 | 0.036 | 0.038 |
EPS
| 27.986 | 31.37 | 43.98 | 39.27 | 27.88 | 53.29 | 32.97 | 45.55 | 53.18 | 57.21 | 26.32 | 39.17 | 14.35 | 9.11 | 13.6 | 13.85 | -0.79 | 16.85 | -0.2 | 15.7 | 20.39 | 17.92 | 27.23 | 3.38 | 11.01 | 22.37 | 26.51 | 26.95 | 21.15 | 25.95 | 40.78 | 24.68 | 16.68 | 25.15 | 14.11 | 23.22 | 22.7 | 16.4 | 75.71 | 37.83 | 43.81 | 11.1 | 8.03 | 9.97 | 5,051.44 | 6.4 | -3,954.75 | -92.3 | -213.43 | -148.78 | -571.28 | -159.96 | -177.36 | 5.9 | -154.75 | -234.29 | -28.5 | -109.07 | -20.66 | -35.97 | -1,032.5 | -437.6 | -303.46 | 187.72 | 223.1 |
EPS Diluted
| 27.986 | 31.37 | 43.98 | 39.27 | 27.88 | 53.29 | 32.97 | 45.55 | 53.18 | 57.21 | 26.31 | 39.16 | 14.35 | 9.11 | 13.6 | 13.85 | -0.79 | 16.85 | -0.2 | 15.7 | 20.39 | 17.92 | 27.23 | 3.38 | 11.01 | 22.37 | 26.51 | 26.95 | 21.15 | 25.95 | 40.78 | 24.68 | 16.68 | 25.15 | 14.11 | 23.22 | 22.7 | 16.4 | 75.71 | 37.83 | 43.81 | 11.1 | 8.03 | 9.97 | 5,051.44 | 6.4 | -3,954.75 | -92.3 | -213.42 | -148.78 | -571.28 | -159.96 | -177.36 | 5.9 | -154.75 | -234.29 | -28.5 | -109.07 | -20.66 | -35.97 | -1,032.5 | -437.6 | -303.19 | 187.72 | 223.1 |
EBITDA
| 2,155 | -2 | 3,525 | 2,992 | 2,720 | 3,812 | 2,244 | 3,500 | 4,479 | 3,355 | 1,999 | 2,583 | 1,329 | 788 | 575 | 948 | 158 | 788 | 555 | 1,296 | 1,233 | 1,254 | 1,328 | 1,301 | 1,196 | 1,344 | 646 | 1,725 | 1,490 | 1,848 | 1,794 | 1,566 | 1,329 | 1,504 | 999 | 1,666 | 1,400 | 1,047 | 1,077 | 1,224 | 1,360 | 913 | 919 | 860 | 780 | 721 | -790 | -374 | -1,415 | -1,950 | -1,982 | -1,865 | -1,737 | 741 | 676 | -319 | 2,184 | 2,623 | 2,975 | 2,453 | 341 | -5,284 | -1,242 | 7,798 | 4,822 |
EBITDA Ratio
| 0.051 | -0 | 0.076 | 0.066 | 0.06 | 0.08 | 0.048 | 0.073 | 0.098 | 0.07 | 0.043 | 0.055 | 0.035 | 0.022 | 0.019 | 0.033 | 0.006 | 0.029 | 0.019 | 0.04 | 0.033 | 0.034 | 0.034 | 0.032 | 0.033 | 0.036 | 0.017 | 0.044 | 0.043 | 0.052 | 0.053 | 0.048 | 0.045 | 0.054 | 0.035 | 0.044 | 0.041 | 0.032 | 0.03 | 0.031 | 0.036 | 0.025 | 0.025 | 0.026 | 0.025 | 0.023 | -0.025 | -0.01 | -0.04 | -0.051 | -0.046 | -0.044 | -0.041 | 0.017 | 0.015 | -0.008 | 0.051 | 0.058 | 0.067 | 0.061 | 0.009 | -0.155 | -0.028 | 0.116 | 0.063 |