Nakayama Steel Works, Ltd.

TSE:5408.T

788 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 16,46716,77515,76518,32818,53418,22723,16521,20829,93132,80927,29622,04514,25116,35617,3669,4004,1504,3166,3376,710
Short Term Investments 20-2,596-3,766-3,171-2,650-2,933-2,725-836-889-1,12247-40-456530-8683565056
Cash and Short Term Investments 16,48716,77515,76518,32818,53418,22723,16521,20829,93132,80927,34322,04514,25116,42117,3969,4004,2334,3726,3876,766
Net Receivables 47,06235,90831,53828,74626,52128,95831,62229,69924,21829,96932,42327,91241,40736,16335,47632,27445,95243,66637,07645,461
Inventory 31,99234,80236,43720,68722,02524,54323,09718,69115,40921,81721,82217,56129,21431,84130,55346,66033,96428,81931,89825,637
Other Current Assets 93110,0978,9487,3566,0006,1162,8873,1692,2247769481,5885331,8281,8982,4451,7357863,159606
Total Current Assets 96,47297,58292,68875,11773,08077,84480,77172,76771,78285,37182,53669,10685,40586,25385,32390,77985,88477,64378,52078,470
Non-Current Assets:
Property, Plant & Equipment, Net 47,13244,90344,09741,77341,57841,22937,38036,40635,55534,43535,05135,361111,190119,075132,592140,990145,523134,163127,680133,489
Goodwill 00000000000000000000
Intangible Assets 4545442732812432242321962011731982238639771,100658624660788746
Goodwill and Intangible Assets 4545442732812432242321962011731982238639771,100658624660788746
Long Term Investments 3,6075,7466,5515,7634,5405,2966,0534,5764,0144,9533,3473,0155,1317,1347,6126,0409,20212,3219,9614,495
Tax Assets 1310843105812311934303228211816
Other Non-Current Assets 4,409-1-1-2-2-11801,9471,9761,9652,2372,0302,1781,8491,4431,0512,0251,6781,5021,504
Total Non-Current Assets 55,61551,20250,92847,81946,36246,75843,85043,13341,74741,52840,83640,630119,381129,069142,777148,771157,402148,843139,949140,250
Total Assets 152,087148,787143,618122,939119,445124,605124,621115,900113,529126,899123,372109,736204,786215,322228,100239,550243,286226,486218,469218,720
Liabilities & Equity:
Current Liabilities:
Account Payables 20,39620,57721,75017,39114,10119,55522,5651,3401,3711,35421,52016,08721,40327,55426,28325,94942,9186,75227,73328,245
Short Term Debt 9,6972,6477,7166,3943,1043,1138,0523,01619,5833,0133,30369,87363,73733,05641,52841,66129,65529,87033,23339,552
Tax Payables 1,6295,2451,5653253283306315578741,0033001,0443635044307924981,2779872,030
Deferred Revenue 4510,2605,9113,9555,0126,2124,64822,15215,42222,3551,9402,9762,6462,92410,3263,4663,65330,2153,6434,377
Other Current Liabilities 8,6342,3581,9981,6351,9131,8036574464276115409709105071,2822,9955006941,2969,280
Total Current Liabilities 38,77235,84237,37529,37524,13030,68335,92226,95436,80327,33327,30389,90688,69664,04179,41974,07176,72667,53165,90581,454
Non-Current Liabilities:
Long Term Debt 627,6298,2763574,6585,6671,4856,69331626,14531,13125,69438,64162,08852,12152,16853,31341,06841,02038,336
Deferred Revenue Non-Current 2403,1513,4383,4893,5073,5624,0433,6222,4102,3122,3672,1595,8345,5556,2263,9964,2034,5634,7624,803
Deferred Tax Liabilities Non-Current 4,4133,9864,4734,2253,9753,2414,1594,2685,7626,3227,2915,28317,50919,96220,00319,83620,46421,9177,9237,408
Other Non-Current Liabilities 4,0441,3201,1261,1341,4261,5901,7041,8712,1002,3362,6122,5574,4344,4674,2894,5894,9555,27317,12017,146
Total Non-Current Liabilities 8,75916,08617,3139,20513,56614,06011,39116,45410,58837,11543,40135,69366,41892,07282,63980,58982,93572,82170,82567,693
Total Liabilities 47,53151,92854,68838,58037,69644,74347,31343,40847,39164,44870,704125,599155,114156,113162,058154,660159,661140,352136,730149,147
Equity:
Preferred Stock 093,27485,45980,94878,54875,99200000000000000
Common Stock 20,04420,04420,04420,04420,04420,04420,04420,04420,04420,04420,04415,53815,53815,53815,53815,53815,53815,53815,53814,104
Retained Earnings 72,89566,17958,36453,85351,45348,89745,93840,90135,09230,7329,369-56,725-14,366-2,8083,83024,57923,01324,03700
Accumulated Other Comprehensive Income/Loss 4,5453,5853,4713,4113,2013,8704,2734,4923,9474,6204,5274,07400000000
Other Total Stockholders Equity 7,069-86,223-78,408-73,897-71,497-68,9417,0537,0557,0557,05518,7289,74128,24227,15628,14826,04627,08846,55951,32342,233
Total Shareholders Equity 104,55396,85988,93084,35981,74979,86277,30872,49266,13862,45152,668-27,37229,41439,88647,51666,16365,63986,13466,86156,337
Total Equity 104,55396,85988,93084,35981,74979,86277,30872,49266,13862,45152,668-15,86349,67259,20966,04284,89083,62586,13481,73969,573
Total Liabilities & Shareholders Equity 152,084148,787143,618122,939119,445124,605124,621115,900113,529126,899123,372109,736204,786215,322228,100239,550243,286226,486218,469218,720