Nakayama Steel Works, Ltd.
TSE:5408.T
751 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 16,467 | 16,775 | 15,765 | 18,328 | 18,534 | 18,227 | 23,165 | 21,208 | 29,931 | 32,809 | 27,296 | 22,045 | 14,251 | 16,356 | 17,366 | 9,400 | 4,150 | 4,316 | 6,337 | 6,710 |
Short Term Investments
| 20 | -2,596 | -3,766 | -3,171 | -2,650 | -2,933 | -2,725 | -836 | -889 | -1,122 | 47 | -40 | -45 | 65 | 30 | -86 | 83 | 56 | 50 | 56 |
Cash and Short Term Investments
| 16,487 | 16,775 | 15,765 | 18,328 | 18,534 | 18,227 | 23,165 | 21,208 | 29,931 | 32,809 | 27,343 | 22,045 | 14,251 | 16,421 | 17,396 | 9,400 | 4,233 | 4,372 | 6,387 | 6,766 |
Net Receivables
| 47,062 | 35,908 | 31,538 | 28,746 | 26,521 | 28,958 | 31,622 | 29,699 | 24,218 | 29,969 | 32,423 | 27,912 | 41,407 | 36,163 | 35,476 | 32,274 | 45,952 | 43,666 | 37,076 | 45,461 |
Inventory
| 31,992 | 34,802 | 36,437 | 20,687 | 22,025 | 24,543 | 23,097 | 18,691 | 15,409 | 21,817 | 21,822 | 17,561 | 29,214 | 31,841 | 30,553 | 46,660 | 33,964 | 28,819 | 31,898 | 25,637 |
Other Current Assets
| 931 | 10,097 | 8,948 | 7,356 | 6,000 | 6,116 | 2,887 | 3,169 | 2,224 | 776 | 948 | 1,588 | 533 | 1,828 | 1,898 | 2,445 | 1,735 | 786 | 3,159 | 606 |
Total Current Assets
| 96,472 | 97,582 | 92,688 | 75,117 | 73,080 | 77,844 | 80,771 | 72,767 | 71,782 | 85,371 | 82,536 | 69,106 | 85,405 | 86,253 | 85,323 | 90,779 | 85,884 | 77,643 | 78,520 | 78,470 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 47,132 | 44,903 | 44,097 | 41,773 | 41,578 | 41,229 | 37,380 | 36,406 | 35,555 | 34,435 | 35,051 | 35,361 | 111,190 | 119,075 | 132,592 | 140,990 | 145,523 | 134,163 | 127,680 | 133,489 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 454 | 544 | 273 | 281 | 243 | 224 | 232 | 196 | 201 | 173 | 198 | 223 | 863 | 977 | 1,100 | 658 | 624 | 660 | 788 | 746 |
Goodwill and Intangible Assets
| 454 | 544 | 273 | 281 | 243 | 224 | 232 | 196 | 201 | 173 | 198 | 223 | 863 | 977 | 1,100 | 658 | 624 | 660 | 788 | 746 |
Long Term Investments
| 3,607 | 5,746 | 6,551 | 5,763 | 4,540 | 5,296 | 6,053 | 4,576 | 4,014 | 4,953 | 3,347 | 3,015 | 5,131 | 7,134 | 7,612 | 6,040 | 9,202 | 12,321 | 9,961 | 4,495 |
Tax Assets
| 13 | 10 | 8 | 4 | 3 | 10 | 5 | 8 | 1 | 2 | 3 | 1 | 19 | 34 | 30 | 32 | 28 | 21 | 18 | 16 |
Other Non-Current Assets
| 4,409 | -1 | -1 | -2 | -2 | -1 | 180 | 1,947 | 1,976 | 1,965 | 2,237 | 2,030 | 2,178 | 1,849 | 1,443 | 1,051 | 2,025 | 1,678 | 1,502 | 1,504 |
Total Non-Current Assets
| 55,615 | 51,202 | 50,928 | 47,819 | 46,362 | 46,758 | 43,850 | 43,133 | 41,747 | 41,528 | 40,836 | 40,630 | 119,381 | 129,069 | 142,777 | 148,771 | 157,402 | 148,843 | 139,949 | 140,250 |
Total Assets
| 152,087 | 148,787 | 143,618 | 122,939 | 119,445 | 124,605 | 124,621 | 115,900 | 113,529 | 126,899 | 123,372 | 109,736 | 204,786 | 215,322 | 228,100 | 239,550 | 243,286 | 226,486 | 218,469 | 218,720 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 20,396 | 20,577 | 21,750 | 17,391 | 14,101 | 19,555 | 22,565 | 1,340 | 1,371 | 1,354 | 21,520 | 16,087 | 21,403 | 27,554 | 26,283 | 25,949 | 42,918 | 6,752 | 27,733 | 28,245 |
Short Term Debt
| 9,697 | 2,647 | 7,716 | 6,394 | 3,104 | 3,113 | 8,052 | 3,016 | 19,583 | 3,013 | 3,303 | 69,873 | 63,737 | 33,056 | 41,528 | 41,661 | 29,655 | 29,870 | 33,233 | 39,552 |
Tax Payables
| 1,629 | 5,245 | 1,565 | 325 | 328 | 330 | 631 | 557 | 874 | 1,003 | 300 | 1,044 | 363 | 504 | 430 | 792 | 498 | 1,277 | 987 | 2,030 |
Deferred Revenue
| 45 | 10,260 | 5,911 | 3,955 | 5,012 | 6,212 | 4,648 | 22,152 | 15,422 | 22,355 | 1,940 | 2,976 | 2,646 | 2,924 | 10,326 | 3,466 | 3,653 | 30,215 | 3,643 | 4,377 |
Other Current Liabilities
| 8,634 | 2,358 | 1,998 | 1,635 | 1,913 | 1,803 | 657 | 446 | 427 | 611 | 540 | 970 | 910 | 507 | 1,282 | 2,995 | 500 | 694 | 1,296 | 9,280 |
Total Current Liabilities
| 38,772 | 35,842 | 37,375 | 29,375 | 24,130 | 30,683 | 35,922 | 26,954 | 36,803 | 27,333 | 27,303 | 89,906 | 88,696 | 64,041 | 79,419 | 74,071 | 76,726 | 67,531 | 65,905 | 81,454 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 62 | 7,629 | 8,276 | 357 | 4,658 | 5,667 | 1,485 | 6,693 | 316 | 26,145 | 31,131 | 25,694 | 38,641 | 62,088 | 52,121 | 52,168 | 53,313 | 41,068 | 41,020 | 38,336 |
Deferred Revenue Non-Current
| 240 | 3,151 | 3,438 | 3,489 | 3,507 | 3,562 | 4,043 | 3,622 | 2,410 | 2,312 | 2,367 | 2,159 | 5,834 | 5,555 | 6,226 | 3,996 | 4,203 | 4,563 | 4,762 | 4,803 |
Deferred Tax Liabilities Non-Current
| 4,413 | 3,986 | 4,473 | 4,225 | 3,975 | 3,241 | 4,159 | 4,268 | 5,762 | 6,322 | 7,291 | 5,283 | 17,509 | 19,962 | 20,003 | 19,836 | 20,464 | 21,917 | 7,923 | 7,408 |
Other Non-Current Liabilities
| 4,044 | 1,320 | 1,126 | 1,134 | 1,426 | 1,590 | 1,704 | 1,871 | 2,100 | 2,336 | 2,612 | 2,557 | 4,434 | 4,467 | 4,289 | 4,589 | 4,955 | 5,273 | 17,120 | 17,146 |
Total Non-Current Liabilities
| 8,759 | 16,086 | 17,313 | 9,205 | 13,566 | 14,060 | 11,391 | 16,454 | 10,588 | 37,115 | 43,401 | 35,693 | 66,418 | 92,072 | 82,639 | 80,589 | 82,935 | 72,821 | 70,825 | 67,693 |
Total Liabilities
| 47,531 | 51,928 | 54,688 | 38,580 | 37,696 | 44,743 | 47,313 | 43,408 | 47,391 | 64,448 | 70,704 | 125,599 | 155,114 | 156,113 | 162,058 | 154,660 | 159,661 | 140,352 | 136,730 | 149,147 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 93,274 | 85,459 | 80,948 | 78,548 | 75,992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 20,044 | 20,044 | 20,044 | 20,044 | 20,044 | 20,044 | 20,044 | 20,044 | 20,044 | 20,044 | 20,044 | 15,538 | 15,538 | 15,538 | 15,538 | 15,538 | 15,538 | 15,538 | 15,538 | 14,104 |
Retained Earnings
| 72,895 | 66,179 | 58,364 | 53,853 | 51,453 | 48,897 | 45,938 | 40,901 | 35,092 | 30,732 | 9,369 | -56,725 | -14,366 | -2,808 | 3,830 | 24,579 | 23,013 | 24,037 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 4,545 | 3,585 | 3,471 | 3,411 | 3,201 | 3,870 | 4,273 | 4,492 | 3,947 | 4,620 | 4,527 | 4,074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 7,069 | -86,223 | -78,408 | -73,897 | -71,497 | -68,941 | 7,053 | 7,055 | 7,055 | 7,055 | 18,728 | 9,741 | 28,242 | 27,156 | 28,148 | 26,046 | 27,088 | 46,559 | 51,323 | 42,233 |
Total Shareholders Equity
| 104,553 | 96,859 | 88,930 | 84,359 | 81,749 | 79,862 | 77,308 | 72,492 | 66,138 | 62,451 | 52,668 | -27,372 | 29,414 | 39,886 | 47,516 | 66,163 | 65,639 | 86,134 | 66,861 | 56,337 |
Total Equity
| 104,553 | 96,859 | 88,930 | 84,359 | 81,749 | 79,862 | 77,308 | 72,492 | 66,138 | 62,451 | 52,668 | -15,863 | 49,672 | 59,209 | 66,042 | 84,890 | 83,625 | 86,134 | 81,739 | 69,573 |
Total Liabilities & Shareholders Equity
| 152,084 | 148,787 | 143,618 | 122,939 | 119,445 | 124,605 | 124,621 | 115,900 | 113,529 | 126,899 | 123,372 | 109,736 | 204,786 | 215,322 | 228,100 | 239,550 | 243,286 | 226,486 | 218,469 | 218,720 |