Fujimi Incorporated (5384.T) - Income Statement

Home
5384.T
Financials

2244 (JPY) • At close September 13, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005
Revenue Numbers are in millions	51,423	58,394	51,731	41,956	38,408	37,394	35,788	33,092	31,755	32,815	27,492	32,412	27,424	30,869	28,177	34,122.233	42,630.601	38,060.949	32,127.825
Cost of Revenue Numbers are in millions	30,199	31,206	27,343	22,951	21,588	21,785	21,081	19,568	19,353	19,887	18,262	21,116	19,399	21,362	20,573	25,178.258	29,429.532	24,974.459	21,415.67
Gross Profit Numbers are in millions	21,224	27,188	24,388	19,005	16,820	15,609	14,707	13,524	12,402	12,928	9,230	11,296	8,025	9,507	7,604	8,943.975	13,201.069	13,086.49	10,712.155
Gross Profit Ratio Numbers are in millions	0.413	0.466	0.471	0.453	0.438	0.417	0.411	0.409	0.391	0.394	0.336	0.349	0.293	0.308	0.27	0.262	0.31	0.344	0.333
Reseach & Development Expenses Numbers are in millions	5,012	4,912	4,325	4,116	3,691	3,501	3,342	3,129	3,254	3,210	2,885	2,638	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	6,559	11,280	9,974	9,306	8,903	8,462	4,756	4,350	0	0	6,188	6,291	6,116	5,630	5,089	6,305.976	6,523.081	5,752.434	4,803.308
Selling & Marketing Expenses Numbers are in millions	1,403	1,814	1,494	1,196	1,150	1,182	1,087	1,031	0	0	727	773	953	1,098	1,018	1,090.297	1,451.922	1,354.447	1,136.273
SG&A Numbers are in millions	7,962	13,094	11,468	10,502	10,053	9,644	5,843	5,381	4,958	7,849	6,915	7,064	7,069	6,728	6,107	7,396.273	7,975.003	7,106.881	5,939.581
Other Expenses Numbers are in millions	78	75	104	14	31	41	21	39	15	110	71	103	53	52	123	71.24	64.333	31.027	46.103
Operating Expenses Numbers are in millions	12,974	13,944	12,328	11,366	10,811	10,299	9,834	9,246	9,099	8,799	7,929	7,798	7,070	6,729	6,107	7,396.273	7,975.004	7,106.881	5,939.581
Operating Income Numbers are in millions	8,250	13,243	12,059	7,639	6,007	5,310	4,872	4,278	3,302	4,128	1,300	3,496	953	2,777	1,496	1,547.701	5,226.065	5,979.608	4,772.573
Operating Income Ratio Numbers are in millions	0.16	0.227	0.233	0.182	0.156	0.142	0.136	0.129	0.104	0.126	0.047	0.108	0.035	0.09	0.053	0.045	0.123	0.157	0.149
Total Other Income Expenses Net Numbers are in millions	463	262	321	-398	-246	326	-712	222	39	517	-16	352	25	-14	-30	-155.564	-228.468	592.664	68.219
Income Before Tax Numbers are in millions	8,713	13,507	12,382	7,242	5,764	5,637	4,160	4,500	3,342	4,645	1,285	3,849	980	2,764	1,467	1,392.138	4,997.597	6,572.273	4,840.793
Income Before Tax Ratio Numbers are in millions	0.169	0.231	0.239	0.173	0.15	0.151	0.116	0.136	0.105	0.142	0.047	0.119	0.036	0.09	0.052	0.041	0.117	0.173	0.151
Income Tax Expense Numbers are in millions	2,213	2,912	3,225	1,634	1,493	1,371	1,148	1,150	995	949	485	1,602	418	926	290	752.732	1,710.088	2,488.744	1,593.92
Net Income Numbers are in millions	6,499	10,594	9,156	5,607	4,270	4,265	3,011	3,350	2,346	3,695	799	2,222	543	1,820	1,161	600.539	3,249.725	4,080.505	3,207.386
Net Income Ratio Numbers are in millions	0.126	0.181	0.177	0.134	0.111	0.114	0.084	0.101	0.074	0.113	0.029	0.069	0.02	0.059	0.041	0.018	0.076	0.107	0.1
EPS Numbers are in millions	87.61	142.67	123.45	75.6	57.66	57.68	40.72	45.26	30.88	47.93	10.27	28.56	6.64	21.27	13.33	6.81	36.55	46.15	35.81
EPS Diluted Numbers are in millions	87.61	142.67	123.45	75.6	57.66	57.68	40.72	45.26	30.88	47.93	10.27	28.56	6.64	21.27	13.33	6.81	36.44	45.81	35.62
EBITDA Numbers are in millions	10,311	15,511	14,086	9,716	8,001	6,692	6,807	5,838	5,030	5,912	3,615	5,603	2,965	4,819	4,163	4,876.761	8,271.374	8,180.169	6,727.864
EBITDA Ratio Numbers are in millions	0.201	0.266	0.272	0.232	0.208	0.179	0.19	0.176	0.158	0.18	0.131	0.173	0.108	0.156	0.148	0.143	0.194	0.215	0.209

Fujimi Incorporated

TSE:5384.T Add to watchlist

TSE:5384.T